当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:266.63亿  总市值:361.04亿
流通股本:16.34亿   总股本:22.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,391,746,444.97,521,986,079.753,715,109,754.5516,777,934,233.67
  收到的税费返还698,326.6567,704.42-13,099,187.77
  收到其他与经营活动有关的现金73,060,666.2354,125,747.9668,266,239.36810,596,482.23
  经营活动现金流入小计11,465,505,437.787,576,179,532.133,783,375,993.9117,601,629,903.67
  购买商品、接受劳务支付的现金2,434,164,241.031,728,162,342.9857,564,072.013,672,209,497.71
  支付给职工以及为职工支付的现金1,226,899,399.33883,781,950.55564,674,674.781,518,918,245.25
  支付的各项税费591,699,666.07456,060,269.91178,916,769.44713,997,783.14
  支付其他与经营活动有关的现金6,013,607,531.333,419,185,626.261,815,194,833.248,158,169,699.95
  经营活动现金流出小计10,266,370,837.766,487,190,189.623,416,350,349.4714,063,295,226.05
  经营活动产生的现金流量净额1,199,134,600.021,088,989,342.51367,025,644.443,538,334,677.62
二、投资活动产生的现金流量:
  收回投资收到的现金101,072,391.5484,437,279.4381,780,728.57226,629,289.05
  取得投资收益收到的现金214,110,673.18139,718,548.588,085,416.19420,145,290.63
  处置固定资产、无形资产和其他长期资产收回的现金净额1,222,137.41989,325868,025739,803
  处置子公司及其他营业单位收到的现金净额696,779696,779696,77920,271.48
  收到的其他与投资活动有关的现金10,477,796,300.587,140,629,199.974,282,993,941.2618,788,059,351.11
  投资活动现金流入小计10,794,898,281.717,366,471,131.94,454,424,890.0219,435,594,005.27
  购建固定资产、无形资产和其他长期资产支付的现金118,586,187.1295,339,717.8136,772,426.94354,154,400.13
  投资支付的现金880,138,803.83649,241,969.32230,919,686.32534,780,389.76
  取得子公司及其他营业单位支付的现金---1,495.9
  支付其他与投资活动有关的现金9,268,391,935.645,587,713,295.771,950,757,885.0321,429,554,233.08
  投资活动现金流出小计10,267,116,926.596,332,294,982.92,218,449,998.2922,318,490,518.87
  投资活动产生的现金流量净额527,781,355.121,034,176,1492,235,974,891.73-2,882,896,513.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,020,000520,000300,0008,990,000
  其中:子公司吸收少数股东投资收到的现金5,020,000520,000300,0008,500,000
  取得借款收到的现金4,375,806,437.412,855,000,894.67775,092,695.565,815,464,082.98
  收到其他与筹资活动有关的现金210,550,215.22210,550,215.22109,100,215.22254,000,000
  筹资活动现金流入小计4,591,376,652.633,066,071,109.89884,492,910.786,078,454,082.98
  偿还债务支付的现金3,937,744,486.493,136,725,697.191,618,589,658.944,505,136,818.21
  分配股利、利润或偿付利息支付的现金1,586,703,759.451,359,697,726.487,392,721.272,255,109,573.38
  支付其他与筹资活动有关的现金8,482,136.635,880,730.982,463,636.569,591,391.39
  筹资活动现金流出小计5,532,930,382.574,502,304,154.651,628,446,016.776,769,837,782.98
  筹资活动产生的现金流量净额-941,553,729.94-1,436,233,044.76-743,953,105.99-691,383,700
四、汇率变动对现金及现金等价物的影响-33,127,805.64-25,830,264.09-13,556,803.3-8,533,867.64
五、现金及现金等价物净增加额752,234,419.56661,102,182.661,845,490,626.88-44,479,403.62
  加:期初现金及现金等价物余额1,501,026,856.981,501,026,856.981,501,026,856.981,545,506,260.6
  期末现金及现金等价物余额2,253,261,276.542,162,129,039.643,346,517,483.861,501,026,856.98
补充资料:
  净利润-1,762,809,019.12-2,898,945,699.72
  资产减值准备--2,743,061.69-8,829,987.25
  固定资产和投资性房地产折旧-30,382,531.55-58,942,552.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,890,045.41-37,426,064.26
    投资性房地产折旧-11,492,486.14-21,516,487.99
  无形资产摊销-26,865,876.49-55,777,755.51
  长期待摊费用摊销-31,960,129.95-103,300,706.87
  处置固定资产、无形资产和其他长期资产的损失--160,702.64--334,689.43
  公允价值变动损失--13,955,741.75-228,090.57
  财务费用--23,297,198.38--113,398,596.91
  投资损失--1,016,007,741.85--171,770,215.28
  递延所得税-181,701,811.49--50,743,411.07
  其中:递延所得税资产减少--8,995,359.51--40,097,285.34
    递延所得税负债增加-190,697,171--10,646,125.73
  存货的减少--8,051,457.28--13,834,552.37
  经营性应收项目的减少--80,536,949.87--81,050,947.59
  经营性应付项目的增加-195,776,292.56-835,338,555.26
  现金的期末余额-2,162,129,039.64-1,501,026,856.98
  减:现金的期初余额-1,501,026,856.98-1,545,506,260.6
  现金及现金等价物的净增加额-661,102,182.66--44,479,403.62
公告日期2026-10-302026-08-262026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑