当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:266.18亿  总市值:367.28亿
流通股本:16.07亿   总股本:22.18亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,904,176,555.712,348,877,421.448,013,861,147.653,844,266,886.85
收到的税费返还2,434,967.581,961,755.831,719,882.71,195,521.85
收到其他与经营活动有关的现金265,105,348.27205,116,149.58148,031,300.5775,184,917.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,171,716,871.5512,555,955,326.858,163,612,330.923,920,647,326.4
购买商品、接受劳务支付的现金3,413,825,692.722,495,330,947.151,473,884,579.03817,533,037.56
支付给职工以及为职工支付的现金1,564,676,531.311,233,056,450.07887,376,046.67558,855,596.71
支付的各项税费645,283,417.51467,120,780.69379,073,806.45153,032,742.69
支付其他与经营活动有关的现金8,400,893,893.555,702,958,335.723,103,320,722.361,079,960,647.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,024,679,535.099,898,466,513.635,843,655,154.512,609,382,024.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,147,037,336.462,657,488,813.222,319,957,176.411,311,265,301.83
二、投资活动产生的现金流量:
收回投资收到的现金150,435,928.42135,311,975.44127,010,330.3155,690,580.07
取得投资收益收到的现金172,415,699.41113,837,536.6578,491,745.6852,223,565.57
处置固定资产、无形资产和其他长期资产收回的现金净额3,105,437.712,350,699.141,499,959.98635.3
收到的其他与投资活动有关的现金13,521,693,807.8411,056,570,489.237,872,668,719.594,765,692,863.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,847,650,873.3811,308,070,700.468,079,670,755.564,873,607,644.43
购建固定资产、无形资产和其他长期资产支付的现金1,311,950,763.69271,745,538.09139,259,591.3246,713,613.09
投资支付的现金237,738,371.4195,907,689.92117,602,305.348,125,642.13
取得子公司及其他营业单位支付的现金59,324.2826,590.426,589.425,925.91
支付其他与投资活动有关的现金13,743,826,640.4311,450,169,287.899,125,959,732.864,993,778,183.49
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,293,575,099.811,917,849,106.39,382,848,218.885,088,643,364.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,445,924,226.42-609,778,405.84-1,303,177,463.32-215,035,720.19
三、筹资活动产生的现金流量:
吸收投资收到的现金620,000620,000320,000-
其中:子公司吸收少数股东投资收到的现金620,000620,000320,000-
取得借款收到的现金2,911,380,0001,621,000,0001,426,000,000792,000,000
收到其他与筹资活动有关的现金355,000,000165,000,00065,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,267,000,0001,786,620,0001,491,320,000792,000,000
偿还债务支付的现金2,104,998,000851,000,000222,250,00050,000,000
分配股利、利润或偿付利息支付的现金2,052,191,844.692,034,978,497.911,028,631,589.1713,811,738.86
支付其他与筹资活动有关的现金1,396,209,021.1905,460,581.48581,279,603.15142,199,913.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,553,398,865.793,791,439,079.391,832,161,192.32206,011,651.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,286,398,865.79-2,004,819,079.39-340,841,192.32585,988,348.01
四、汇率变动对现金及现金等价物的影响10,295,383.6310,442,075.475,558,563.66-9,118,176.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-574,990,372.1253,333,403.46681,497,084.431,673,099,753.27
加:期初现金及现金等价物余额3,320,472,098.943,320,472,098.943,320,472,098.943,320,472,098.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,745,481,726.823,373,805,502.44,001,969,183.374,993,571,852.21
补充资料:
净利润2,633,527,142.17-1,207,252,946.89-
资产减值准备125,473,870.5--350,866.28-
固定资产和投资性房地产折旧35,979,028.8-17,688,972.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,979,028.8-17,688,972.87-
无形资产摊销43,844,521.02-21,003,679.27-
长期待摊费用摊销96,344,006.59-46,119,011.93-
处置固定资产、无形资产和其他长期资产的损失-1,431,156.84--128,077.35-
固定资产报废损失21,417.86---
公允价值变动损失-103,982,672.05--66,445,566.71-
财务费用-99,097,934.23--54,353,395.95-
投资损失-7,525,623.19-3,937,725.83-
递延所得税-14,307,838.84--60,698,613.6-
其中:递延所得税资产减少-19,589,515.26--65,181,045.34-
递延所得税负债增加5,281,676.42-4,482,431.74-
经营性应收项目的减少-382,576,888.33--135,438,857.87-
经营性应付项目的增加756,450,980.61-1,256,335,204.31-
其他46,818,003.9-76,079,258.28-
现金的期末余额2,745,481,726.82-4,001,969,183.37-
减:现金的期初余额3,320,472,098.94-3,320,472,098.94-
公告日期2024-04-202023-10-312023-08-312023-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑