当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:334.14亿  总市值:465.68亿
流通股本:15.87亿   总股本:22.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,715,109,754.5516,777,934,233.6713,020,509,899.158,799,176,336.06
  收到的税费返还-13,099,187.771,901,643.631,495,944.11
  收到其他与经营活动有关的现金68,266,239.36810,596,482.23822,462,693.5248,851,788.95
  经营活动现金流入小计3,783,375,993.9117,601,629,903.6713,844,874,236.38,849,524,069.12
  购买商品、接受劳务支付的现金857,564,072.013,672,209,497.712,704,791,910.151,807,591,425.24
  支付给职工以及为职工支付的现金564,674,674.781,518,918,245.251,202,025,807.8901,658,510.47
  支付的各项税费178,916,769.44713,997,783.14495,049,489.14338,618,589.43
  支付其他与经营活动有关的现金1,815,194,833.248,158,169,699.956,475,952,664.274,048,312,877.3
  经营活动现金流出小计3,416,350,349.4714,063,295,226.0510,877,819,871.367,096,181,402.44
  经营活动产生的现金流量净额367,025,644.443,538,334,677.622,967,054,364.941,753,342,666.68
二、投资活动产生的现金流量:
  收回投资收到的现金81,780,728.57226,629,289.05217,990,766.86127,980,980.54
  取得投资收益收到的现金88,085,416.19420,145,290.63383,590,060.72274,026,030.77
  处置固定资产、无形资产和其他长期资产收回的现金净额868,025739,803739,80310,356
  处置子公司及其他营业单位收到的现金净额696,77920,271.48--
  收到的其他与投资活动有关的现金4,282,993,941.2618,788,059,351.1114,279,283,227.49,270,962,040.85
  投资活动现金流入小计4,454,424,890.0219,435,594,005.2714,881,603,857.989,672,979,408.16
  购建固定资产、无形资产和其他长期资产支付的现金36,772,426.94354,154,400.13267,428,378.53227,815,426.77
  投资支付的现金230,919,686.32534,780,389.76321,376,981.8758,252,981.87
  取得子公司及其他营业单位支付的现金-1,495.91,495.91,495.9
  支付其他与投资活动有关的现金1,950,757,885.0321,429,554,233.0815,265,304,890.279,488,976,494.87
  投资活动现金流出小计2,218,449,998.2922,318,490,518.8715,854,111,746.579,775,046,399.41
  投资活动产生的现金流量净额2,235,974,891.73-2,882,896,513.6-972,507,888.59-102,066,991.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,0008,990,0008,500,000-
  其中:子公司吸收少数股东投资收到的现金300,0008,500,0008,500,000-
  取得借款收到的现金775,092,695.565,815,464,082.983,333,554,422.842,225,668,707.76
  收到其他与筹资活动有关的现金109,100,215.22254,000,000220,000,000220,000,000
  筹资活动现金流入小计884,492,910.786,078,454,082.983,562,054,422.842,445,668,707.76
  偿还债务支付的现金1,618,589,658.944,505,136,818.213,076,250,326.922,235,168,707.76
  分配股利、利润或偿付利息支付的现金7,392,721.272,255,109,573.381,777,948,978.181,304,574,913.29
  支付其他与筹资活动有关的现金2,463,636.569,591,391.397,072,109.975,925,305.63
  筹资活动现金流出小计1,628,446,016.776,769,837,782.984,861,271,415.073,545,668,926.68
  筹资活动产生的现金流量净额-743,953,105.99-691,383,700-1,299,216,992.23-1,100,000,218.92
四、汇率变动对现金及现金等价物的影响-13,556,803.3-8,533,867.64-2,663,779.13,382,539.8
五、现金及现金等价物净增加额1,845,490,626.88-44,479,403.62692,665,705.02554,657,996.31
  加:期初现金及现金等价物余额1,501,026,856.981,545,506,260.61,545,506,260.61,545,506,260.6
  期末现金及现金等价物余额3,346,517,483.861,501,026,856.982,238,171,965.622,100,164,256.91
补充资料:
  净利润-2,898,945,699.72-1,400,864,793.13
  资产减值准备-8,829,987.25-267,254.09
  固定资产和投资性房地产折旧-58,942,552.25-29,465,987.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,426,064.26-19,438,909.08
    投资性房地产折旧-21,516,487.99-10,027,078.04
  无形资产摊销-55,777,755.51-34,038,894.16
  长期待摊费用摊销-103,300,706.87-33,864,757.66
  处置固定资产、无形资产和其他长期资产的损失--334,689.43--103,702.54
  公允价值变动损失-228,090.57--19,374,832.45
  财务费用--113,398,596.91--72,071,634.41
  投资损失--171,770,215.28--61,930,197.1
  递延所得税--50,743,411.07--30,827,428.79
  其中:递延所得税资产减少--40,097,285.34--22,638,833.71
    递延所得税负债增加--10,646,125.73--8,188,595.08
  存货的减少--13,834,552.37--
  经营性应收项目的减少--81,050,947.59--468,788,184.34
  经营性应付项目的增加-835,338,555.26-904,185,989.49
  现金的期末余额-1,501,026,856.98-2,100,164,256.91
  减:现金的期初余额-1,545,506,260.6-1,545,506,260.6
  现金及现金等价物的净增加额--44,479,403.62-554,657,996.31
公告日期2026-04-282026-04-172025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑