当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:325.23亿  总市值:449.97亿
流通股本:15.99亿   总股本:22.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,799,176,336.064,369,356,703.718,041,887,158.3413,815,989,885.06
  收到的税费返还1,495,944.11507,432.711,496,678.611,082,961.7
  收到其他与经营活动有关的现金48,851,788.9519,008,439.19228,227,785.73178,527,281.77
  经营活动现金流入小计8,849,524,069.124,388,872,575.618,271,611,622.6813,995,600,128.53
  购买商品、接受劳务支付的现金1,807,591,425.24863,437,449.053,476,808,553.682,664,151,844.84
  支付给职工以及为职工支付的现金901,658,510.47599,017,774.451,538,242,844.531,232,142,794.47
  支付的各项税费338,618,589.43130,712,199.78661,817,095.26542,930,089.07
  支付其他与经营活动有关的现金4,048,312,877.32,213,009,068.679,596,760,446.487,289,457,782.09
  经营活动现金流出小计7,096,181,402.443,806,176,491.9515,273,628,939.9511,728,682,510.47
  经营活动产生的现金流量净额1,753,342,666.68582,696,083.652,997,982,682.732,266,917,618.06
二、投资活动产生的现金流量:
  收回投资收到的现金127,980,980.5427,276,911.8163,197,797.3163,874,479.46
  取得投资收益收到的现金274,026,030.77128,491,328.88278,211,511.91267,948,849.98
  处置固定资产、无形资产和其他长期资产收回的现金净额10,35610,356486,551.68473,076.77
  收到的其他与投资活动有关的现金9,270,962,040.854,923,763,970.7916,600,856,701.5814,050,260,051.58
  投资活动现金流入小计9,672,979,408.165,079,542,567.4717,042,752,562.4814,382,556,457.79
  购建固定资产、无形资产和其他长期资产支付的现金227,815,426.77199,763,304.27572,301,836.19506,895,805.21
  投资支付的现金58,252,981.8738,252,843.81467,246,072.26435,246,712.26
  取得子公司及其他营业单位支付的现金1,495.9-49,991.0649,991.06
  支付其他与投资活动有关的现金9,488,976,494.875,253,817,192.6119,411,351,287.0916,099,125,254.5
  投资活动现金流出小计9,775,046,399.415,491,833,340.6920,450,949,186.617,041,317,763.03
  投资活动产生的现金流量净额-102,066,991.25-412,290,773.22-3,408,196,624.12-2,658,761,305.24
三、筹资活动产生的现金流量:
  取得借款收到的现金2,225,668,707.76750,000,0004,210,500,0002,818,500,000
  收到其他与筹资活动有关的现金220,000,000-1,019,805,9001,019,805,900
  筹资活动现金流入小计2,445,668,707.76750,000,0005,230,305,9003,838,305,900
  偿还债务支付的现金2,235,168,707.76881,500,0003,614,880,0002,651,380,000
  分配股利、利润或偿付利息支付的现金1,304,574,913.2913,315,976.072,266,059,806.21,794,168,210.41
  其中:子公司支付给少数股东的股利、利润--2,663,518.82-
  支付其他与筹资活动有关的现金5,925,305.631,748,058.44142,038,995.94112,469,589.2
  筹资活动现金流出小计3,545,668,926.68896,564,034.516,022,978,802.144,558,017,799.61
  筹资活动产生的现金流量净额-1,100,000,218.92-146,564,034.51-792,672,902.14-719,711,899.61
四、汇率变动对现金及现金等价物的影响3,382,539.82,450,082.692,911,377.31-57,634,654.47
五、现金及现金等价物净增加额554,657,996.3126,291,358.61-1,199,975,466.22-1,169,190,241.26
  加:期初现金及现金等价物余额1,545,506,260.61,545,506,260.62,745,481,726.822,745,481,726.82
  期末现金及现金等价物余额2,100,164,256.911,571,797,619.211,545,506,260.61,576,291,485.56
补充资料:
  净利润1,400,864,793.13-2,664,300,958.37-
  资产减值准备267,254.09-35,464,905.71-
  固定资产和投资性房地产折旧29,465,987.12-35,147,740.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,438,909.08-32,049,627.34-
    投资性房地产折旧10,027,078.04-3,098,113.58-
  无形资产摊销34,038,894.16-69,504,306.05-
  长期待摊费用摊销33,864,757.66-92,244,954.19-
  处置固定资产、无形资产和其他长期资产的损失-103,702.54--747,990.04-
  固定资产报废损失--42,120.99-
  公允价值变动损失-19,374,832.45-31,087,890.91-
  财务费用-72,071,634.41--100,612,350.79-
  投资损失-61,930,197.1--111,101,221.06-
  递延所得税-30,827,428.79-8,061,073.68-
  其中:递延所得税资产减少-22,638,833.71-9,278,250.73-
    递延所得税负债增加-8,188,595.08--1,217,177.05-
  经营性应收项目的减少-468,788,184.34-702,426,231.56-
  经营性应付项目的增加904,185,989.49--318,759,329.43-
  其他---122,897,262.18-
  现金的期末余额2,100,164,256.91-1,545,506,260.6-
  减:现金的期初余额1,545,506,260.6-2,745,481,726.82-
  现金及现金等价物的净增加额554,657,996.31--1,199,975,466.22-
公告日期2025-08-262025-04-302025-04-192024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑