当前位置:首页 - 行情中心 - 比亚迪(002594) - 财务分析 - 现金流量表

比亚迪

(002594)

  

流通市值:3324.63亿  总市值:8320.50亿
流通股本:11.62亿   总股本:29.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金501,573,341,000297,083,766,000124,156,838,000572,704,798,000
收到的税费返还9,209,866,0006,797,295,0003,605,599,00015,165,447,000
收到其他与经营活动有关的现金13,211,254,0007,132,449,0003,519,489,00023,947,858,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计523,994,461,000311,013,510,000131,281,926,000611,818,103,000
购买商品、接受劳务支付的现金339,294,321,000217,491,368,00085,416,879,000313,433,210,000
支付给职工以及为职工支付的现金83,518,851,00050,466,622,00023,477,009,00084,287,908,000
支付的各项税费30,882,442,00019,325,411,0007,927,455,00029,528,359,000
支付其他与经营活动有关的现金14,025,532,0009,551,799,0004,232,599,00014,843,601,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计467,721,146,000296,835,200,000121,053,942,000442,093,078,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,273,315,00014,178,310,00010,227,984,000169,725,025,000
二、投资活动产生的现金流量:
收回投资收到的现金16,500,00016,500,000--
取得投资收益收到的现金838,336,000351,307,000114,226,000192,409,000
处置固定资产、无形资产和其他长期资产收回的现金净额529,566,000310,810,00036,987,000470,793,000
处置子公司及其他营业单位收到的现金净额18,882,0002,497,000-73,840,000
收到的其他与投资活动有关的现金7,763,003,000470,000,000440,000,00022,245,824,000
投资活动现金流入的其他项目-13,898,000-122,617,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,166,287,0001,165,012,000591,213,00023,105,483,000
购建固定资产、无形资产和其他长期资产支付的现金69,517,647,00047,225,661,00026,094,349,000122,093,509,000
投资支付的现金2,981,345,0001,753,172,0001,606,462,0002,084,953,000
取得子公司及其他营业单位支付的现金---14,077,769,000
支付其他与投资活动有关的现金23,317,843,0008,060,254,000160,000,00010,512,896,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计95,816,835,00057,039,087,00027,860,811,000148,769,127,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-86,650,548,000-55,874,075,000-27,269,598,000-125,663,644,000
三、筹资活动产生的现金流量:
吸收投资收到的现金98,000,00098,000,000-98,000,000
其中:子公司吸收少数股东投资收到的现金98,000,000---
取得借款收到的现金26,833,999,00013,260,782,00012,703,500,00045,304,083,000
发行债券收到的现金2,960,000,000---
收到其他与筹资活动有关的现金---28,233,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计29,891,999,00013,358,782,00012,703,500,00045,430,316,000
偿还债务支付的现金29,536,541,00023,687,916,00017,136,272,00027,230,939,000
分配股利、利润或偿付利息支付的现金9,994,149,000333,758,000232,182,0004,101,617,000
其中:子公司支付给少数股东的股利、利润415,066,000--127,297,000
支付其他与筹资活动有关的现金2,322,762,0001,695,532,000518,589,0001,280,633,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计41,853,452,00025,717,206,00017,887,043,00032,613,189,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-11,961,453,000-12,358,424,000-5,183,543,00012,817,127,000
四、汇率变动对现金及现金等价物的影响-363,398,000-230,984,000-107,840,000450,780,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-42,702,084,000-54,285,173,000-22,332,997,00057,329,288,000
加:期初现金及现金等价物余额108,511,745,000108,511,745,000108,511,745,00051,182,457,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额65,809,661,00054,226,572,00086,178,748,000108,511,745,000
补充资料:
净利润-14,113,216,000-31,344,070,000
资产减值准备-1,531,034,000-2,188,219,000
固定资产和投资性房地产折旧-27,037,513,000-37,717,899,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,036,659,000-37,715,404,000
投资性房地产折旧-854,000-2,495,000
无形资产摊销-2,583,508,000-4,174,175,000
长期待摊费用摊销-780,491,000-270,147,000
处置固定资产、无形资产和其他长期资产的损失-446,998,000-1,053,704,000
公允价值变动损失--347,721,000--257,740,000
财务费用-837,423,000-529,606,000
投资损失--1,209,337,000--1,635,141,000
递延所得税--797,035,000--1,400,133,000
其中:递延所得税资产减少--276,324,000--2,174,984,000
递延所得税负债增加--520,711,000-774,851,000
存货的减少--26,663,414,000--7,602,102,000
经营性应收项目的减少--15,899,029,000--12,641,191,000
经营性应付项目的增加-9,415,385,000-112,737,462,000
其他-277,063,000-275,940,000
现金的期末余额-54,226,572,000-108,511,745,000
减:现金的期初余额-108,511,745,000-51,182,457,000
公告日期2024-10-312024-08-292024-04-302024-03-27
审计意见(境内)标准无保留意见
TOP↑