当前位置:首页 - 行情中心 - 金禾实业(002597) - 财务分析 - 现金流量表

金禾实业

(002597)

  

流通市值:138.89亿  总市值:139.70亿
流通股本:5.67亿   总股本:5.70亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,396,401,021.962,782,597,147.361,317,954,566.946,176,015,833.55
收到的税费返还14,285,952.6610,928,684.657,211,669.499,967,128.2
收到其他与经营活动有关的现金65,086,230.0643,966,025.4332,199,473.35120,258,949.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,475,773,204.682,837,491,857.441,357,365,709.786,306,241,911.38
购买商品、接受劳务支付的现金3,092,229,478.482,133,163,462.231,008,189,150.763,923,571,211.8
支付给职工以及为职工支付的现金530,275,924.89385,702,243.75229,023,129.67693,526,109.91
支付的各项税费167,200,036.08129,718,032.4293,679,139.38390,389,155.63
支付其他与经营活动有关的现金72,173,823.7143,125,670.2617,757,769.7564,964,630.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,861,879,263.162,691,709,408.661,348,649,189.565,072,451,107.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额613,893,941.52145,782,448.788,716,520.221,233,790,803.57
二、投资活动产生的现金流量:
收回投资收到的现金2,704,286,795.62879,739,226.2719,175,278.834,496,928,228.5
取得投资收益收到的现金41,549,632.0334,134,153.6329,098,630.9459,656,831.79
处置固定资产、无形资产和其他长期资产收回的现金净额66,00066,00066,0003,631,691.6
收到的其他与投资活动有关的现金---4,112,119.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,745,902,427.65913,939,379.948,339,909.774,564,328,870.99
购建固定资产、无形资产和其他长期资产支付的现金943,179,096.13706,515,892.71347,175,526.3961,285,991.31
投资支付的现金3,106,429,969.441,004,891,020294,273,217.963,348,298,107.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,049,609,065.571,711,406,912.71641,448,744.264,309,584,098.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,303,706,637.92-797,467,532.81-593,108,834.49254,744,772.13
三、筹资活动产生的现金流量:
取得借款收到的现金1,419,807,0001,419,807,000890,000,000630,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,419,807,0001,419,807,000890,000,000630,000,000
偿还债务支付的现金741,246,000621,246,000192,930,0001,139,538,200
分配股利、利润或偿付利息支付的现金139,123,287.28130,530,782.177,513,701.58497,048,118.71
支付其他与筹资活动有关的现金35,908,209.738,186,003.1332,756,298.76415,043,043.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计916,277,496.98789,962,785.3233,200,000.342,051,629,361.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额503,529,503.02629,844,214.7656,799,999.66-1,421,629,361.89
四、汇率变动对现金及现金等价物的影响876,633.554,593,812.92-67,683.94-2,140,766.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-185,406,559.83-17,247,056.4172,340,001.4564,765,447.1
加:期初现金及现金等价物余额2,317,661,054.62,317,661,054.62,317,661,054.62,252,895,607.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,132,254,494.772,300,413,998.192,390,001,056.052,317,661,054.6
补充资料:
净利润-247,058,558.26-704,227,487.14
资产减值准备-11,257,731.3-19,118,443.12
固定资产和投资性房地产折旧-167,353,523.68-329,791,460.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-167,353,523.68-329,791,460.58
无形资产摊销-6,578,063.95-13,030,131.95
长期待摊费用摊销-5,189,924.82-10,729,079.45
处置固定资产、无形资产和其他长期资产的损失--23,097.35--131,065.73
固定资产报废损失-6,386,080.29-3,949,498
公允价值变动损失-47,194,999.96--16,362,393.22
财务费用-6,374,561.8-56,453,745.05
投资损失--38,125,972.22--49,146,868.95
递延所得税--8,035,016.92--11,581,497.23
其中:递延所得税资产减少--7,904,562.07--11,557,911.86
递延所得税负债增加--130,454.85--23,585.37
存货的减少--24,045,240.07--177,842,611.53
经营性应收项目的减少--70,966,782.72-369,489,752.97
经营性应付项目的增加--223,029,946.46--192,654,640.25
其他-11,560,765.82-172,808,534.08
现金的期末余额-2,300,413,998.19-2,317,661,054.6
减:现金的期初余额-2,317,661,054.6-2,252,895,607.5
公告日期2024-10-312024-08-302024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑