当前位置:首页 - 行情中心 - 金禾实业(002597) - 财务分析 - 现金流量表

金禾实业

(002597)

  

流通市值:125.61亿  总市值:125.94亿
流通股本:5.67亿   总股本:5.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,424,567,872.331,150,056,739.386,006,018,104.44,396,401,021.96
  收到的税费返还4,088,317.592,034,943.117,417,401.4714,285,952.66
  收到其他与经营活动有关的现金57,944,902.9912,139,949.4888,222,800.1765,086,230.06
  经营活动现金流入小计2,486,601,092.911,164,231,631.966,111,658,306.044,475,773,204.68
  购买商品、接受劳务支付的现金1,768,781,118.4929,111,228.24,326,746,811.453,092,229,478.48
  支付给职工以及为职工支付的现金399,899,657.92231,719,525.68694,631,418.75530,275,924.89
  支付的各项税费116,669,697.4173,733,162.14241,556,605.66167,200,036.08
  支付其他与经营活动有关的现金63,960,372.8321,789,431.6798,358,493.0372,173,823.71
  经营活动现金流出小计2,349,310,846.561,256,353,347.695,361,293,328.893,861,879,263.16
  经营活动产生的现金流量净额137,290,246.35-92,121,715.73750,364,977.15613,893,941.52
二、投资活动产生的现金流量:
  收回投资收到的现金3,071,451,230.651,710,477,258.765,006,114,853.822,704,286,795.62
  取得投资收益收到的现金44,105,266.4731,003,352.7870,882,117.9141,549,632.03
  处置固定资产、无形资产和其他长期资产收回的现金净额68,50047,0001,601,658.9166,000
  投资活动现金流入小计3,115,624,997.121,741,527,611.545,078,598,630.642,745,902,427.65
  购建固定资产、无形资产和其他长期资产支付的现金424,683,464.09394,194,588.551,133,461,208.85943,179,096.13
  投资支付的现金2,719,514,362.761,513,705,458.765,579,462,396.193,106,429,969.44
  投资活动现金流出小计3,144,197,826.851,907,900,047.316,712,923,605.044,049,609,065.57
  投资活动产生的现金流量净额-28,572,829.73-166,372,435.77-1,634,324,974.4-1,303,706,637.92
三、筹资活动产生的现金流量:
  取得借款收到的现金567,025,621.27487,025,621.271,369,807,0001,419,807,000
  筹资活动现金流入小计567,025,621.27487,025,621.271,369,807,0001,419,807,000
  偿还债务支付的现金218,571,76080,000,0001,033,746,000741,246,000
  分配股利、利润或偿付利息支付的现金467,346,836.824,140,410.53148,737,162.98139,123,287.28
  支付其他与筹资活动有关的现金7,585,766.88-39,470,927.4335,908,209.7
  筹资活动现金流出小计693,504,363.784,140,410.531,221,954,090.41916,277,496.98
  筹资活动产生的现金流量净额-126,478,742.43402,885,210.74147,852,909.59503,529,503.02
四、汇率变动对现金及现金等价物的影响-1,328,730.93-999,064.3812,090,360.27876,633.55
五、现金及现金等价物净增加额-19,090,056.74143,391,994.86-724,016,727.39-185,406,559.83
  加:期初现金及现金等价物余额1,593,644,327.211,593,644,327.212,317,661,054.62,317,661,054.6
  期末现金及现金等价物余额1,574,554,270.471,737,036,322.071,593,644,327.212,132,254,494.77
补充资料:
  净利润334,237,799.48-556,729,152.68-
  资产减值准备6,358,023.96-11,719,911.61-
  固定资产和投资性房地产折旧232,386,066.9-390,809,344.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧232,386,066.9-390,809,344.58-
  无形资产摊销7,065,490.71-13,577,518.23-
  长期待摊费用摊销4,727,555.95-10,075,508.14-
  处置固定资产、无形资产和其他长期资产的损失24,075.06-225,639.85-
  固定资产报废损失1,397,781.26-9,107,727.65-
  公允价值变动损失20,138,208.46-6,900,075.32-
  财务费用14,945,431.77-21,278,083.19-
  投资损失-46,341,725.94--80,875,394.43-
  递延所得税-88,643.33-2,916,658.34-
  其中:递延所得税资产减少113,258.11-2,947,905.23-
    递延所得税负债增加-201,901.44--31,246.89-
  存货的减少-289,307,619.56-163,154,707.41-
  经营性应收项目的减少-315,300,953.91-136,813,552.66-
  经营性应付项目的增加140,098,317.42--529,690,042.39-
  其他12,891,134.95-31,118,851.53-
  现金的期末余额1,574,554,270.47-1,593,644,327.21-
  减:现金的期初余额1,593,644,327.21-2,317,661,054.6-
  现金及现金等价物的净增加额-19,090,056.74--724,016,727.39-
公告日期2025-08-292025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑