当前位置:首页 - 行情中心 - 金禾实业(002597) - 财务分析 - 现金流量表

金禾实业

(002597)

  

流通市值:121.50亿  总市值:122.20亿
流通股本:5.67亿   总股本:5.70亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,176,015,833.554,848,128,490.223,116,013,212.231,582,080,087.04
收到的税费返还9,967,128.21,526,593.28--
收到其他与经营活动有关的现金120,258,949.63103,294,156.8883,322,904.135,387,178.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,306,241,911.384,952,949,240.383,199,336,116.331,617,467,265.58
购买商品、接受劳务支付的现金3,923,571,211.83,094,447,000.81,893,601,388.53906,867,855.45
支付给职工以及为职工支付的现金693,526,109.91537,840,004.96398,846,015.7208,618,349.36
支付的各项税费390,389,155.63302,421,315.86286,812,793.22225,630,560.06
支付其他与经营活动有关的现金64,964,630.4736,569,861.0721,464,585.185,860,488.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,072,451,107.813,971,278,182.692,600,724,782.631,346,977,253.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,233,790,803.57981,671,057.69598,611,333.7270,490,011.73
二、投资活动产生的现金流量:
收回投资收到的现金4,496,928,228.53,892,734,7063,142,963,8511,125,000,000
取得投资收益收到的现金59,656,831.7942,312,861.4627,013,356.347,909,444.91
处置固定资产、无形资产和其他长期资产收回的现金净额3,631,691.655,00035,000-
收到的其他与投资活动有关的现金4,112,119.14,112,119.14,112,119.1-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,564,328,870.993,939,214,686.563,174,124,326.441,132,909,444.91
购建固定资产、无形资产和其他长期资产支付的现金961,285,991.31462,618,792.31171,748,619.08257,869,887.13
投资支付的现金3,348,298,107.553,776,695,808.532,922,995,134.941,301,500,437.84
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,309,584,098.864,239,314,600.843,094,743,754.021,559,370,324.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额254,744,772.13-300,099,914.2879,380,572.42-426,460,880.06
三、筹资活动产生的现金流量:
取得借款收到的现金630,000,000480,000,000480,000,000380,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计630,000,000480,000,000480,000,000380,000,000
偿还债务支付的现金1,139,538,200425,681,000325,251,000225,251,000
分配股利、利润或偿付利息支付的现金497,048,118.71467,256,899.22457,267,769.498,933,222.2
支付其他与筹资活动有关的现金415,043,043.18301,042,734.41215,815,016.8351,955,732.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,051,629,361.891,193,980,633.63998,333,786.32286,139,954.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,421,629,361.89-713,980,633.63-518,333,786.3293,860,045.25
四、汇率变动对现金及现金等价物的影响-2,140,766.712,626,191.093,821,051.75-7,980,052.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额64,765,447.1-29,783,299.13163,479,171.55-70,090,875.9
加:期初现金及现金等价物余额2,252,895,607.52,252,895,607.52,252,895,607.52,252,892,363.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,317,661,054.62,223,112,308.372,416,374,779.052,182,801,487.32
补充资料:
净利润704,227,487.14-403,389,047.75-
资产减值准备19,118,443.12-4,772,059.28-
固定资产和投资性房地产折旧329,791,460.58-167,235,083.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧329,791,460.58-167,235,083.35-
无形资产摊销13,030,131.95-6,363,355.24-
长期待摊费用摊销10,729,079.45-4,851,835.46-
处置固定资产、无形资产和其他长期资产的损失-131,065.73--18,781.93-
固定资产报废损失3,949,498-1,669,846.77-
公允价值变动损失-16,362,393.22--41,794,831.18-
财务费用56,453,745.05-26,278,301.75-
投资损失-49,146,868.95--19,791,076.13-
递延所得税-11,581,497.23-389,363.88-
其中:递延所得税资产减少-11,557,911.86-440,710.62-
递延所得税负债增加-23,585.37--51,346.74-
存货的减少-177,842,611.53--76,873,695.1-
经营性应收项目的减少369,489,752.97-244,745,854.59-
经营性应付项目的增加-192,654,640.25--251,507,294.26-
其他172,808,534.08-128,333,280.21-
现金的期末余额2,317,661,054.6-2,416,374,779.05-
减:现金的期初余额2,252,895,607.5-2,252,895,607.5-
公告日期2024-04-162023-10-312023-08-312023-04-27
审计意见(境内)标准无保留意见
TOP↑