当前位置:首页 - 行情中心 - 金禾实业(002597) - 财务分析 - 现金流量表

金禾实业

(002597)

  

流通市值:133.94亿  总市值:134.29亿
流通股本:5.67亿   总股本:5.68亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,150,056,739.386,006,018,104.44,396,401,021.962,782,597,147.36
收到的税费返还2,034,943.117,417,401.4714,285,952.6610,928,684.65
收到其他与经营活动有关的现金12,139,949.4888,222,800.1765,086,230.0643,966,025.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,164,231,631.966,111,658,306.044,475,773,204.682,837,491,857.44
购买商品、接受劳务支付的现金929,111,228.24,326,746,811.453,092,229,478.482,133,163,462.23
支付给职工以及为职工支付的现金231,719,525.68694,631,418.75530,275,924.89385,702,243.75
支付的各项税费73,733,162.14241,556,605.66167,200,036.08129,718,032.42
支付其他与经营活动有关的现金21,789,431.6798,358,493.0372,173,823.7143,125,670.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,256,353,347.695,361,293,328.893,861,879,263.162,691,709,408.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-92,121,715.73750,364,977.15613,893,941.52145,782,448.78
二、投资活动产生的现金流量:
收回投资收到的现金1,710,477,258.765,006,114,853.822,704,286,795.62879,739,226.27
取得投资收益收到的现金31,003,352.7870,882,117.9141,549,632.0334,134,153.63
处置固定资产、无形资产和其他长期资产收回的现金净额47,0001,601,658.9166,00066,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,741,527,611.545,078,598,630.642,745,902,427.65913,939,379.9
购建固定资产、无形资产和其他长期资产支付的现金394,194,588.551,133,461,208.85943,179,096.13706,515,892.71
投资支付的现金1,513,705,458.765,579,462,396.193,106,429,969.441,004,891,020
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,907,900,047.316,712,923,605.044,049,609,065.571,711,406,912.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-166,372,435.77-1,634,324,974.4-1,303,706,637.92-797,467,532.81
三、筹资活动产生的现金流量:
取得借款收到的现金487,025,621.271,369,807,0001,419,807,0001,419,807,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计487,025,621.271,369,807,0001,419,807,0001,419,807,000
偿还债务支付的现金80,000,0001,033,746,000741,246,000621,246,000
分配股利、利润或偿付利息支付的现金4,140,410.53148,737,162.98139,123,287.28130,530,782.17
支付其他与筹资活动有关的现金-39,470,927.4335,908,209.738,186,003.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计84,140,410.531,221,954,090.41916,277,496.98789,962,785.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额402,885,210.74147,852,909.59503,529,503.02629,844,214.7
四、汇率变动对现金及现金等价物的影响-999,064.3812,090,360.27876,633.554,593,812.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额143,391,994.86-724,016,727.39-185,406,559.83-17,247,056.41
加:期初现金及现金等价物余额1,593,644,327.212,317,661,054.62,317,661,054.62,317,661,054.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,737,036,322.071,593,644,327.212,132,254,494.772,300,413,998.19
补充资料:
净利润-556,729,152.68-247,058,558.26
资产减值准备-11,719,911.61-11,257,731.3
固定资产和投资性房地产折旧-390,809,344.58-167,353,523.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-390,809,344.58-167,353,523.68
无形资产摊销-13,577,518.23-6,578,063.95
长期待摊费用摊销-10,075,508.14-5,189,924.82
处置固定资产、无形资产和其他长期资产的损失-225,639.85--23,097.35
固定资产报废损失-9,107,727.65-6,386,080.29
公允价值变动损失-6,900,075.32-47,194,999.96
财务费用-21,278,083.19-6,374,561.8
投资损失--80,875,394.43--38,125,972.22
递延所得税-2,916,658.34--8,035,016.92
其中:递延所得税资产减少-2,947,905.23--7,904,562.07
递延所得税负债增加--31,246.89--130,454.85
存货的减少-163,154,707.41--24,045,240.07
经营性应收项目的减少-136,813,552.66--70,966,782.72
经营性应付项目的增加--529,690,042.39--223,029,946.46
其他-31,118,851.53-11,560,765.82
现金的期末余额-1,593,644,327.21-2,300,413,998.19
减:现金的期初余额-2,317,661,054.6-2,317,661,054.6
公告日期2025-04-302025-04-182024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑