当前位置:首页 - 行情中心 - 领益智造(002600) - 财务分析 - 现金流量表

领益智造

(002600)

  

流通市值:1150.14亿  总市值:1167.55亿
流通股本:71.70亿   总股本:72.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,124,088,041.5512,420,109,111.442,350,826,981.5429,635,061,020.45
  收到的税费返还853,620,537.73425,103,111.641,365,399,560.971,074,387,563.27
  收到其他与经营活动有关的现金193,633,373.84154,688,619.6372,997,745.68278,955,080.68
  经营活动现金流入小计25,171,341,953.1212,999,900,842.6444,089,224,288.1930,988,403,664.4
  购买商品、接受劳务支付的现金17,783,715,308.949,318,800,751.9929,479,426,471.5821,837,662,800.35
  支付给职工以及为职工支付的现金4,583,921,046.812,230,255,121.678,026,086,096.075,915,749,770.32
  支付的各项税费885,082,526.02483,923,994.321,979,578,018.521,459,454,587.92
  支付其他与经营活动有关的现金245,455,261.95153,048,178.63582,862,259.33337,694,818.41
  经营活动现金流出小计23,498,174,143.7212,186,028,046.6140,067,952,845.529,550,561,977
  经营活动产生的现金流量净额1,673,167,809.4813,872,796.034,021,271,442.691,437,841,687.4
二、投资活动产生的现金流量:
  收回投资收到的现金--31,666,247.594,000,000
  取得投资收益收到的现金21,363,716.713,148,610.2712,809,639.2414,398,328.08
  处置固定资产、无形资产和其他长期资产收回的现金净额15,580,282.61106,757.832,008,495.14913,218.72
  收到的其他与投资活动有关的现金77,634,140.37-211,939,188.1790,439,188.17
  投资活动现金流入小计114,578,139.6813,255,368.1258,423,570.14109,750,734.97
  购建固定资产、无形资产和其他长期资产支付的现金2,292,375,547.431,060,147,837.723,621,933,526.392,392,187,200.23
  投资支付的现金--95,118,881.525,346,654.5
  支付其他与投资活动有关的现金1,663,602,352.24757,270,912.85286,652,992.89243,069,669.11
  投资活动现金流出小计3,955,977,899.671,817,418,750.574,003,705,400.782,660,603,523.84
  投资活动产生的现金流量净额-3,841,399,759.99-1,804,163,382.47-3,745,281,830.64-2,550,852,788.87
三、筹资活动产生的现金流量:
  取得借款收到的现金3,930,272,667.981,700,027,183.86,847,326,449.945,835,121,266.71
  发行债券收到的现金--2,120,498,457.7-
  收到其他与筹资活动有关的现金170,000,000-110,029,923.2-
  筹资活动现金流入小计4,100,272,667.981,700,027,183.89,077,854,830.845,835,121,266.71
  偿还债务支付的现金2,307,551,166.611,141,063,625.535,308,249,066.373,762,251,097.95
  分配股利、利润或偿付利息支付的现金253,558,030.2355,642,310.73457,191,817.76390,653,926.12
  其中:子公司支付给少数股东的股利、利润2,611,286.23-3,026,0003,026,000
  支付其他与筹资活动有关的现金621,214,642.66238,712,952.39559,961,201.08280,363,951.52
  筹资活动现金流出小计3,182,323,839.51,435,418,888.656,325,402,085.214,433,268,975.59
  筹资活动产生的现金流量净额917,948,828.48264,608,295.152,752,452,745.631,401,852,291.12
四、汇率变动对现金及现金等价物的影响14,013,217.24-13,888,530.82107,802,189.5260,181,763.18
五、现金及现金等价物净增加额-1,236,269,904.87-739,570,822.113,136,244,547.2349,022,952.83
  加:期初现金及现金等价物余额6,038,980,458.326,038,980,458.322,897,891,177.362,897,891,177.36
  期末现金及现金等价物余额4,802,710,553.455,299,409,636.216,034,135,724.563,246,914,130.19
补充资料:
  净利润942,346,617.42-1,758,618,448.12-
  资产减值准备312,575,667.76-830,574,729.32-
  固定资产和投资性房地产折旧912,870,992.12-1,698,155,980.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧912,870,992.12-1,698,155,980.79-
  无形资产摊销49,551,838.14-139,492,042.29-
  长期待摊费用摊销185,503,847.78-355,917,984.79-
  处置固定资产、无形资产和其他长期资产的损失-34,852,257.31--1,901,682.41-
  固定资产报废损失2,585,446.1-12,013,627.88-
  公允价值变动损失-85,755,031.04-179,160,012.95-
  财务费用140,635,184.6-188,693,473.15-
  投资损失-51,780,505.3--3,627,814.16-
  递延所得税72,681,161.02--49,344,818.14-
  其中:递延所得税资产减少86,159,405.24--46,826,622.17-
    递延所得税负债增加-13,478,244.22--2,518,195.97-
  存货的减少-519,716,968.89--708,962,776.16-
  经营性应收项目的减少181,768,290.84--2,862,060,367.55-
  经营性应付项目的增加-730,733,075.28-2,147,522,789.59-
  其他143,162,285.49-101,195,378.19-
  现金的期末余额4,802,710,553.45-6,034,135,724.56-
  减:现金的期初余额6,038,980,458.32-2,897,891,177.36-
  现金及现金等价物的净增加额-1,236,269,904.87-3,136,244,547.2-
公告日期2025-08-302025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑