流通市值:1150.14亿 | 总市值:1167.55亿 | ||
流通股本:71.70亿 | 总股本:72.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 24,124,088,041.55 | 12,420,109,111.4 | 42,350,826,981.54 | 29,635,061,020.45 |
收到的税费返还 | 853,620,537.73 | 425,103,111.64 | 1,365,399,560.97 | 1,074,387,563.27 |
收到其他与经营活动有关的现金 | 193,633,373.84 | 154,688,619.6 | 372,997,745.68 | 278,955,080.68 |
经营活动现金流入小计 | 25,171,341,953.12 | 12,999,900,842.64 | 44,089,224,288.19 | 30,988,403,664.4 |
购买商品、接受劳务支付的现金 | 17,783,715,308.94 | 9,318,800,751.99 | 29,479,426,471.58 | 21,837,662,800.35 |
支付给职工以及为职工支付的现金 | 4,583,921,046.81 | 2,230,255,121.67 | 8,026,086,096.07 | 5,915,749,770.32 |
支付的各项税费 | 885,082,526.02 | 483,923,994.32 | 1,979,578,018.52 | 1,459,454,587.92 |
支付其他与经营活动有关的现金 | 245,455,261.95 | 153,048,178.63 | 582,862,259.33 | 337,694,818.41 |
经营活动现金流出小计 | 23,498,174,143.72 | 12,186,028,046.61 | 40,067,952,845.5 | 29,550,561,977 |
经营活动产生的现金流量净额 | 1,673,167,809.4 | 813,872,796.03 | 4,021,271,442.69 | 1,437,841,687.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 31,666,247.59 | 4,000,000 |
取得投资收益收到的现金 | 21,363,716.7 | 13,148,610.27 | 12,809,639.24 | 14,398,328.08 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 15,580,282.61 | 106,757.83 | 2,008,495.14 | 913,218.72 |
收到的其他与投资活动有关的现金 | 77,634,140.37 | - | 211,939,188.17 | 90,439,188.17 |
投资活动现金流入小计 | 114,578,139.68 | 13,255,368.1 | 258,423,570.14 | 109,750,734.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,292,375,547.43 | 1,060,147,837.72 | 3,621,933,526.39 | 2,392,187,200.23 |
投资支付的现金 | - | - | 95,118,881.5 | 25,346,654.5 |
支付其他与投资活动有关的现金 | 1,663,602,352.24 | 757,270,912.85 | 286,652,992.89 | 243,069,669.11 |
投资活动现金流出小计 | 3,955,977,899.67 | 1,817,418,750.57 | 4,003,705,400.78 | 2,660,603,523.84 |
投资活动产生的现金流量净额 | -3,841,399,759.99 | -1,804,163,382.47 | -3,745,281,830.64 | -2,550,852,788.87 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 3,930,272,667.98 | 1,700,027,183.8 | 6,847,326,449.94 | 5,835,121,266.71 |
发行债券收到的现金 | - | - | 2,120,498,457.7 | - |
收到其他与筹资活动有关的现金 | 170,000,000 | - | 110,029,923.2 | - |
筹资活动现金流入小计 | 4,100,272,667.98 | 1,700,027,183.8 | 9,077,854,830.84 | 5,835,121,266.71 |
偿还债务支付的现金 | 2,307,551,166.61 | 1,141,063,625.53 | 5,308,249,066.37 | 3,762,251,097.95 |
分配股利、利润或偿付利息支付的现金 | 253,558,030.23 | 55,642,310.73 | 457,191,817.76 | 390,653,926.12 |
其中:子公司支付给少数股东的股利、利润 | 2,611,286.23 | - | 3,026,000 | 3,026,000 |
支付其他与筹资活动有关的现金 | 621,214,642.66 | 238,712,952.39 | 559,961,201.08 | 280,363,951.52 |
筹资活动现金流出小计 | 3,182,323,839.5 | 1,435,418,888.65 | 6,325,402,085.21 | 4,433,268,975.59 |
筹资活动产生的现金流量净额 | 917,948,828.48 | 264,608,295.15 | 2,752,452,745.63 | 1,401,852,291.12 |
四、汇率变动对现金及现金等价物的影响 | 14,013,217.24 | -13,888,530.82 | 107,802,189.52 | 60,181,763.18 |
五、现金及现金等价物净增加额 | -1,236,269,904.87 | -739,570,822.11 | 3,136,244,547.2 | 349,022,952.83 |
加:期初现金及现金等价物余额 | 6,038,980,458.32 | 6,038,980,458.32 | 2,897,891,177.36 | 2,897,891,177.36 |
期末现金及现金等价物余额 | 4,802,710,553.45 | 5,299,409,636.21 | 6,034,135,724.56 | 3,246,914,130.19 |
补充资料: | ||||
净利润 | 942,346,617.42 | - | 1,758,618,448.12 | - |
资产减值准备 | 312,575,667.76 | - | 830,574,729.32 | - |
固定资产和投资性房地产折旧 | 912,870,992.12 | - | 1,698,155,980.79 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 912,870,992.12 | - | 1,698,155,980.79 | - |
无形资产摊销 | 49,551,838.14 | - | 139,492,042.29 | - |
长期待摊费用摊销 | 185,503,847.78 | - | 355,917,984.79 | - |
处置固定资产、无形资产和其他长期资产的损失 | -34,852,257.31 | - | -1,901,682.41 | - |
固定资产报废损失 | 2,585,446.1 | - | 12,013,627.88 | - |
公允价值变动损失 | -85,755,031.04 | - | 179,160,012.95 | - |
财务费用 | 140,635,184.6 | - | 188,693,473.15 | - |
投资损失 | -51,780,505.3 | - | -3,627,814.16 | - |
递延所得税 | 72,681,161.02 | - | -49,344,818.14 | - |
其中:递延所得税资产减少 | 86,159,405.24 | - | -46,826,622.17 | - |
递延所得税负债增加 | -13,478,244.22 | - | -2,518,195.97 | - |
存货的减少 | -519,716,968.89 | - | -708,962,776.16 | - |
经营性应收项目的减少 | 181,768,290.84 | - | -2,862,060,367.55 | - |
经营性应付项目的增加 | -730,733,075.28 | - | 2,147,522,789.59 | - |
其他 | 143,162,285.49 | - | 101,195,378.19 | - |
现金的期末余额 | 4,802,710,553.45 | - | 6,034,135,724.56 | - |
减:现金的期初余额 | 6,038,980,458.32 | - | 2,897,891,177.36 | - |
现金及现金等价物的净增加额 | -1,236,269,904.87 | - | 3,136,244,547.2 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |