流通市值:1096.68亿 | 总市值:1188.49亿 | ||
流通股本:68.54亿 | 总股本:74.28亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 14,492,066,960.33 | 6,780,923,259.54 | 18,357,841,283.52 | 12,566,529,418.29 |
收到的税费返还 | 212,597,277.94 | 218,493.24 | 223,454,067.28 | 147,015,448.12 |
收到其他与经营活动有关的现金 | 146,152,460.12 | 58,638,618.21 | 293,833,285.81 | 233,575,015.68 |
经营活动现金流入小计 | 14,850,816,698.39 | 6,839,780,370.99 | 18,875,128,636.61 | 12,947,119,882.09 |
购买商品、接受劳务支付的现金 | 7,695,326,476.01 | 3,775,209,063.89 | 9,948,390,330.32 | 6,501,074,611.08 |
支付给职工以及为职工支付的现金 | 2,000,384,317.11 | 1,227,416,634.5 | 2,449,358,884.85 | 1,962,588,512.73 |
支付的各项税费 | 1,078,410,397.82 | 473,444,407.35 | 986,194,765.11 | 638,330,487.92 |
支付其他与经营活动有关的现金 | 158,371,370.04 | 72,572,400.14 | 444,689,366.65 | 383,022,896.51 |
经营活动现金流出小计 | 10,932,492,560.98 | 5,548,642,505.88 | 13,828,633,346.93 | 9,485,016,508.24 |
经营活动产生的现金流量净额 | 3,918,324,137.41 | 1,291,137,865.11 | 5,046,495,289.68 | 3,462,103,373.85 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 483,308,907.64 | 180,499,679.12 | 1,231,505,568.31 | 1,081,418,037.91 |
取得投资收益收到的现金 | 15,000,345.21 | 10,833,868.01 | 28,017,549.71 | 23,509,725.44 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 48,634,442.46 | 6,267,067.11 | 11,249,625.38 | 8,164,400.63 |
处置子公司及其他营业单位收到的现金净额 | 3,130,177.43 | - | 34,648,678.24 | 34,648,679.24 |
收到的其他与投资活动有关的现金 | 71,722,835.18 | 1,556,200 | 71,660,000 | 70,000,000 |
投资活动现金流入小计 | 621,796,707.92 | 199,156,814.24 | 1,377,081,421.64 | 1,217,740,843.22 |
购建固定资产、无形资产和其他长期资产支付的现金 | 359,395,141.65 | 315,527,493.79 | 577,930,480.9 | 515,095,576.93 |
投资支付的现金 | 742,924,405.25 | 646,748,923.73 | 1,992,587,148.92 | 1,840,814,244.05 |
取得子公司及其他营业单位支付的现金 | 31,851,852 | - | 141,104,295.94 | 120,460,792.98 |
支付其他与投资活动有关的现金 | 10,000,000 | - | 2,350,403.64 | 2,651,614.88 |
投资活动现金流出小计 | 1,144,171,398.9 | 962,276,417.52 | 2,713,972,329.4 | 2,479,022,228.84 |
投资活动产生的现金流量净额 | -522,374,690.98 | -763,119,603.28 | -1,336,890,907.76 | -1,261,281,385.62 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 29,890,000 | 29,400,000 | 116,887,615.92 | 55,887,615.92 |
其中:子公司吸收少数股东投资收到的现金 | 29,890,000 | 29,400,000 | 116,887,615.92 | 55,887,615.92 |
取得借款收到的现金 | 298,797,377.57 | 250,000,000 | 337,280,415.83 | 291,513,202.83 |
收到其他与筹资活动有关的现金 | 8,482,095.01 | 8,099,120.78 | 8,663,837.02 | 10,836,739.32 |
筹资活动现金流入小计 | 337,169,472.58 | 287,499,120.78 | 462,831,868.77 | 358,237,558.07 |
偿还债务支付的现金 | 1,248,785,479.45 | 752,049,565.83 | 442,496,100.02 | 303,700,350 |
分配股利、利润或偿付利息支付的现金 | 138,280,637.89 | 87,804,739.14 | 387,783,971.07 | 292,504,361.64 |
其中:子公司支付给少数股东的股利、利润 | 19,600,000 | 19,600,000 | 91,189,429.35 | 70,628,220.48 |
支付其他与筹资活动有关的现金 | 82,355,780.83 | 43,048,067.18 | 603,292,346.01 | 505,595,628.06 |
筹资活动现金流出小计 | 1,469,421,898.17 | 882,902,372.15 | 1,433,572,417.1 | 1,101,800,339.7 |
筹资活动产生的现金流量净额 | -1,132,252,425.59 | -595,403,251.37 | -970,740,548.33 | -743,562,781.63 |
四、汇率变动对现金及现金等价物的影响 | -56,939,455.86 | -8,289,374.81 | 18,930,324.58 | -15,988,521.6 |
五、现金及现金等价物净增加额 | 2,206,757,564.98 | -75,674,364.35 | 2,757,794,158.17 | 1,441,270,685 |
加:期初现金及现金等价物余额 | 6,060,121,536.49 | 6,060,121,536.49 | 3,302,327,378.32 | 3,302,327,378.32 |
期末现金及现金等价物余额 | 8,266,879,101.47 | 5,984,447,172.14 | 6,060,121,536.49 | 4,743,598,063.32 |
补充资料: | ||||
净利润 | 2,712,530,631.87 | - | 1,044,929,567.84 | - |
资产减值准备 | 6,840,728.12 | - | 769,399,477.22 | - |
固定资产和投资性房地产折旧 | 84,700,268.37 | - | 189,954,405.97 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 84,700,268.37 | - | 189,954,405.97 | - |
无形资产摊销 | 274,617,688.41 | - | 555,429,720.75 | - |
长期待摊费用摊销 | 69,398,663.02 | - | 151,416,541.94 | - |
处置固定资产、无形资产和其他长期资产的损失 | -10,428,878.04 | - | -7,684,133.19 | - |
固定资产报废损失 | 314,553.54 | - | 662,808.61 | - |
公允价值变动损失 | -10,298,726.98 | - | 125,107,145.5 | - |
财务费用 | 108,898,698.98 | - | 189,018,057.8 | - |
投资损失 | 82,823,959.41 | - | 483,823,366.5 | - |
递延所得税 | -107,976,898.81 | - | -389,403,083 | - |
其中:递延所得税资产减少 | -97,775,332.39 | - | -392,146,979.52 | - |
递延所得税负债增加 | -10,201,566.42 | - | 2,743,896.52 | - |
存货的减少 | -36,513,386.29 | - | -99,172,275.95 | - |
经营性应收项目的减少 | -143,151,635.23 | - | -1,300,644,738.48 | - |
经营性应付项目的增加 | 739,967,829.77 | - | 2,888,039,730.1 | - |
现金的期末余额 | 8,266,879,101.47 | - | 6,060,121,536.49 | - |
减:现金的期初余额 | 6,060,121,536.49 | - | 3,302,327,378.32 | - |
现金及现金等价物的净增加额 | 2,206,757,564.98 | - | 2,757,794,158.17 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |