当前位置:首页 - 行情中心 - 亚玛顿(002623) - 财务分析 - 现金流量表

亚玛顿

(002623)

  

流通市值:43.54亿  总市值:43.63亿
流通股本:1.99亿   总股本:1.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金482,040,746.951,942,069,291.581,326,208,696.631,160,404,754.3
  收到的税费返还1,692,258.9211,986,950.857,689,284.556,932,252.71
  收到其他与经营活动有关的现金8,987,020.7377,622,597.8239,819,330.4645,970,495.25
  经营活动现金流入小计492,720,026.62,031,678,840.251,373,717,311.641,213,307,502.26
  购买商品、接受劳务支付的现金389,766,187.721,684,797,8621,061,266,201.02910,499,669.09
  支付给职工以及为职工支付的现金37,134,670.07143,447,552.62108,295,617.174,456,115.79
  支付的各项税费18,439,805.1143,340,754.9338,363,536.3615,248,466.82
  支付其他与经营活动有关的现金8,004,305.7478,833,494.1655,268,622.7541,046,325.14
  经营活动现金流出小计453,344,968.641,950,419,663.711,263,193,977.231,041,250,576.84
  经营活动产生的现金流量净额39,375,057.9681,259,176.54110,523,334.41172,056,925.42
二、投资活动产生的现金流量:
  收回投资收到的现金879,998,0004,773,300,0003,397,915,875.152,188,881,894.61
  取得投资收益收到的现金2,730,800.4817,376,479.0724,039,752.699,462,009.21
  处置固定资产、无形资产和其他长期资产收回的现金净额-440,714.4794,894.6689,004.42
  投资活动现金流入小计882,728,800.484,791,117,193.543,422,050,522.52,198,432,908.24
  购建固定资产、无形资产和其他长期资产支付的现金39,859,045.6840,095,270.2634,934,062.6320,879,941.54
  投资支付的现金957,999,0004,988,299,0003,528,000,0002,283,000,000
  支付其他与投资活动有关的现金1,463.2-6,000,000-
  投资活动现金流出小计997,859,508.885,028,394,270.263,568,934,062.632,303,879,941.54
  投资活动产生的现金流量净额-115,130,708.4-237,277,076.72-146,883,540.13-105,447,033.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,000,0006,000,0006,000,000
  其中:子公司吸收少数股东投资收到的现金-6,000,000--
  取得借款收到的现金493,068,250.451,747,453,618.181,177,481,237.27478,100,000
  收到其他与筹资活动有关的现金100,000,0009,977,419.3--
  筹资活动现金流入小计593,068,250.451,763,431,037.481,183,481,237.27484,100,000
  偿还债务支付的现金396,518,383.541,216,754,331.94752,073,405.97249,937,180
  分配股利、利润或偿付利息支付的现金14,166,212.85138,445,808.07141,839,476.51118,661,255.73
  支付其他与筹资活动有关的现金15,986,527.97227,533,818.81132,043,776.6125,110,558.31
  筹资活动现金流出小计426,671,124.361,582,733,958.821,025,956,659.08493,708,994.04
  筹资活动产生的现金流量净额166,397,126.09180,697,078.66157,524,578.19-9,608,994.04
四、汇率变动对现金及现金等价物的影响-4,748,048.59-4,603,703.05-3,308,212.02-164,523.46
五、现金及现金等价物净增加额85,893,427.0620,075,475.43117,856,160.4556,836,374.62
  加:期初现金及现金等价物余额1,083,660,722.721,063,486,593.931,063,486,593.931,063,486,593.93
  期末现金及现金等价物余额1,169,554,149.781,083,562,069.361,181,342,754.381,120,322,968.55
补充资料:
  净利润--112,964,616--17,442,852.63
  资产减值准备-15,347,674.17-3,472,568.94
  固定资产和投资性房地产折旧-162,170,682.17-81,464,734.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-162,170,682.17-81,464,734.18
  无形资产摊销-3,771,950.98-1,907,505.95
  长期待摊费用摊销-19,642,911.5-8,628,287.09
  处置固定资产、无形资产和其他长期资产的损失--554,925.85--7,781.44
  固定资产报废损失-736,116.59--
  公允价值变动损失--8,193,699.65--
  财务费用-56,106,296.88-27,791,667.3
  投资损失--9,592,449.9--11,133,447.85
  递延所得税--2,290,019.96-521,090.14
  其中:递延所得税资产减少--2,574,654.23-1,054,327.75
    递延所得税负债增加-284,634.27--533,237.61
  存货的减少-6,823,711.74--13,287,053.65
  经营性应收项目的减少--372,979,580.49-252,214,270.04
  经营性应付项目的增加-285,975,121.4--173,352,110.28
  现金的期末余额-1,083,562,069.36-1,120,322,968.55
  减:现金的期初余额-1,063,486,593.93-1,063,486,593.93
  现金及现金等价物的净增加额-20,075,475.43-56,836,374.62
公告日期2026-04-292026-04-292025-10-272025-08-29
审计意见(境内)标准无保留意见
TOP↑