当前位置:首页 - 行情中心 - 金达威(002626) - 财务分析 - 现金流量表

金达威

(002626)

  

流通市值:122.82亿  总市值:122.84亿
流通股本:6.10亿   总股本:6.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,726,775,716.32728,362,838.013,200,670,837.372,349,046,750.21
  收到的税费返还26,107,982.6817,319,694.7853,551,127.9244,623,657.67
  收到其他与经营活动有关的现金34,589,052.0117,901,258.7452,382,205.844,139,110.88
  经营活动现金流入小计1,787,472,751.01763,583,791.533,306,604,171.092,437,809,518.76
  购买商品、接受劳务支付的现金943,260,150.17382,725,759.811,833,542,311.311,417,885,677.86
  支付给职工以及为职工支付的现金251,620,437.03160,700,408.96442,813,294.68349,668,800.99
  支付的各项税费55,829,784.9113,447,581.72109,665,522.1995,670,217.93
  支付其他与经营活动有关的现金209,653,705.2297,685,769.4399,444,690.76293,769,685.41
  经营活动现金流出小计1,460,364,077.33654,559,519.892,785,465,818.942,156,994,382.19
  经营活动产生的现金流量净额327,108,673.68109,024,271.64521,138,352.15280,815,136.57
二、投资活动产生的现金流量:
  收回投资收到的现金--1,871,237.461,871,237.46
  取得投资收益收到的现金12,013,258.823,869,698.558,916,289.054,925,650.56
  处置固定资产、无形资产和其他长期资产收回的现金净额538,118.19130,634.024,800,133.313,446,542.84
  收到的其他与投资活动有关的现金148,119,383.0640,410,000154,695,604.2283,744,372.22
  投资活动现金流入小计160,670,760.0744,410,332.57170,283,264.0493,987,803.08
  购建固定资产、无形资产和其他长期资产支付的现金111,484,972.6664,661,718.13364,597,897.58223,343,569.1
  投资支付的现金9,340,0007,500,000-122,580,960
  取得子公司及其他营业单位支付的现金--122,948,876.85-
  支付其他与投资活动有关的现金31,802,77230,000,000--
  投资活动现金流出小计152,627,744.66102,161,718.13487,546,774.43345,924,529.1
  投资活动产生的现金流量净额8,043,015.41-57,751,385.56-317,263,510.39-251,936,726.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,371,256.294,321,276.415,166,374.591,496,628
  其中:子公司吸收少数股东投资收到的现金10,371,256.294,321,276.415,166,374.591,496,628
  取得借款收到的现金875,417,473.89474,050,000737,840,000542,040,000
  筹资活动现金流入小计885,788,730.18478,371,276.4753,006,374.59543,536,628
  偿还债务支付的现金438,657,364.05211,967,500209,245,000136,485,000
  分配股利、利润或偿付利息支付的现金260,985,236.6510,535,553.8145,738,546.6144,861,218.96
  其中:子公司支付给少数股东的股利、利润290,343.54---
  支付其他与筹资活动有关的现金23,215,964.4612,525,397.8552,543,775.4638,315,837.71
  筹资活动现金流出小计722,858,565.16235,028,451.65407,527,322.06319,662,056.67
  筹资活动产生的现金流量净额162,930,165.02243,342,824.75345,479,052.53223,874,571.33
四、汇率变动对现金及现金等价物的影响-205,422.46-472,843.4411,724,925.831,377,685.94
五、现金及现金等价物净增加额497,876,431.65294,142,867.39561,078,820.12254,130,667.82
  加:期初现金及现金等价物余额1,166,160,446.621,166,160,446.62605,081,626.5605,081,626.5
  期末现金及现金等价物余额1,664,036,878.271,460,303,314.011,166,160,446.62859,212,294.32
补充资料:
  净利润239,283,736.67-367,030,168.05-
  资产减值准备10,179,394.84-19,503,873.68-
  固定资产和投资性房地产折旧61,185,991.99-117,087,067.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,185,991.99-117,087,067.16-
  无形资产摊销23,406,124.53-45,588,552.95-
  长期待摊费用摊销4,561,928.97-7,899,914.57-
  处置固定资产、无形资产和其他长期资产的损失194,233.86-1,748,432.71-
  固定资产报废损失55,312.4-8,530,811.49-
  公允价值变动损失6,061,839.36-7,392,915.52-
  财务费用20,864,530.68-10,332,623.95-
  投资损失-12,949,676.25--10,617,356.05-
  递延所得税58,209,395.8-85,182,679.53-
  其中:递延所得税资产减少19,449,723.25-21,957,070.47-
    递延所得税负债增加38,759,672.55-63,225,609.06-
  存货的减少3,467,204.31--98,450,627.35-
  经营性应收项目的减少-11,778,672.08--97,837,960.08-
  经营性应付项目的增加-95,607,542.97-15,620,950.94-
  现金的期末余额1,664,036,878.27-1,166,160,446.62-
  减:现金的期初余额1,166,160,446.62-605,081,626.5-
  现金及现金等价物的净增加额497,876,431.65-561,078,820.12-
公告日期2025-08-282025-04-292025-04-102024-10-28
审计意见(境内)标准无保留意见
TOP↑