当前位置:首页 - 行情中心 - 赞宇科技(002637) - 财务分析 - 现金流量表

赞宇科技

(002637)

  

流通市值:38.76亿  总市值:39.23亿
流通股本:4.65亿   总股本:4.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,324,903,175.046,371,252,443.633,346,957,800.2614,125,411,386.59
  收到的税费返还150,243,078.0699,376,037.5829,884,163.24130,658,104.02
  收到其他与经营活动有关的现金746,468,669.55180,180,380.7192,572,268.7433,231,593.18
  经营活动现金流入小计10,221,614,922.656,650,808,861.923,469,414,232.214,689,301,083.79
  购买商品、接受劳务支付的现金8,746,835,469.325,943,771,529.23,170,801,738.0312,691,254,914.86
  支付给职工以及为职工支付的现金288,857,507.97203,051,984.12120,768,280.26372,228,408.45
  支付的各项税费190,698,361.13158,961,977.9760,927,365.55177,338,546.03
  支付其他与经营活动有关的现金889,077,168.63261,361,667153,670,899.33513,858,745.43
  经营活动现金流出小计10,115,468,507.056,567,147,158.293,506,168,283.1713,754,680,614.77
  经营活动产生的现金流量净额106,146,415.683,661,703.63-36,754,050.97934,620,469.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,875,300--7,423,820.74
  处置固定资产、无形资产和其他长期资产收回的现金净额377,295.43253,226.3891,983.38457,400.83
  处置子公司及其他营业单位收到的现金净额---12,000,000
  收到的其他与投资活动有关的现金56,006,633.2350,088,719.2329,785,935.15192,486.97
  投资活动现金流入小计61,259,228.6650,341,945.6129,877,918.5320,073,708.54
  购建固定资产、无形资产和其他长期资产支付的现金98,841,151.3261,621,380.1742,591,568.97452,978,974.31
  支付其他与投资活动有关的现金2,372,687.652,031,457.586,401,878.67139,417.7
  投资活动现金流出小计101,213,838.9763,652,837.7548,993,447.64453,118,392.01
  投资活动产生的现金流量净额-39,954,610.31-13,310,892.14-19,115,529.11-433,044,683.47
三、筹资活动产生的现金流量:
  取得借款收到的现金1,844,558,505.291,336,204,758.4729,368,569.932,331,690,000
  收到其他与筹资活动有关的现金---66,640,253.56
  筹资活动现金流入小计1,844,558,505.291,336,204,758.4729,368,569.932,398,330,253.56
  偿还债务支付的现金1,711,888,686.661,097,839,078.6693,636,946.662,351,185,130.57
  分配股利、利润或偿付利息支付的现金127,240,051.9847,530,406.8319,646,364.92157,866,478.39
  其中:子公司支付给少数股东的股利、利润10,000,0006,000,000-12,800,000
  支付其他与筹资活动有关的现金54,848,976.1428,383,446.871,609,426.89150,872,812.8
  筹资活动现金流出小计1,893,977,714.781,173,752,932.3714,892,738.472,659,924,421.76
  筹资活动产生的现金流量净额-49,419,209.49162,451,826.114,475,831.46-261,594,168.2
四、汇率变动对现金及现金等价物的影响-22,837,882.11-6,474,931.98-4,785,745.67-62,221,667.12
五、现金及现金等价物净增加额-6,065,286.31226,327,705.61-46,179,494.29177,759,950.23
  加:期初现金及现金等价物余额372,079,232.88372,079,232.88372,079,232.88194,319,282.65
  期末现金及现金等价物余额366,013,946.57598,406,938.49325,899,738.59372,079,232.88
补充资料:
  净利润-153,273,900.09-162,355,291.71
  资产减值准备-60,600,474.65-88,518,612.71
  固定资产和投资性房地产折旧-125,663,435.04-262,388,793.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,663,435.04-262,388,793.07
  无形资产摊销-15,156,808.93-26,871,925.34
  长期待摊费用摊销-4,562,858.59-7,968,308.09
  处置固定资产、无形资产和其他长期资产的损失-126,595.82-27,910.48
  固定资产报废损失-1,543,387.96-3,714,780.43
  公允价值变动损失-4,698,798.52-11,710,684.67
  财务费用-5,238,873.21-68,436,571.97
  投资损失-9,818,063.43-34,161,585.5
  递延所得税--8,953,873.98--8,530,911.68
  其中:递延所得税资产减少--8,946,772.46--6,488,268.82
    递延所得税负债增加--7,101.52--2,042,642.86
  存货的减少-117,188,478.52--158,952,845.54
  经营性应收项目的减少--490,401,675.78--146,630,475.03
  经营性应付项目的增加-80,255,763.54-572,964,617.3
  其他---9,615,620
  现金的期末余额-598,406,938.49-372,079,232.88
  减:现金的期初余额-372,079,232.88-194,319,282.65
  现金及现金等价物的净增加额-226,327,705.61-177,759,950.23
公告日期2026-10-262026-08-242026-04-242026-04-22
审计意见(境内)标准无保留意见
TOP↑