当前位置:首页 - 行情中心 - 赞宇科技(002637) - 财务分析 - 现金流量表

赞宇科技

(002637)

  

流通市值:49.19亿  总市值:52.26亿
流通股本:4.43亿   总股本:4.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,653,427,869.176,464,056,909.883,357,002,234.4111,520,614,419.62
  收到的税费返还108,583,687.477,902,030.8725,887,711.4780,654,151.2
  收到其他与经营活动有关的现金410,335,568.62268,338,260.11187,891,814.65246,414,455.36
  经营活动现金流入小计10,172,347,125.196,810,297,200.863,570,781,760.5311,847,683,026.18
  购买商品、接受劳务支付的现金8,704,833,050.445,688,534,820.823,138,850,807.3310,681,445,607.31
  支付给职工以及为职工支付的现金269,378,386.31190,732,378.66114,761,803.04337,675,312.6
  支付的各项税费136,637,206.0798,291,032.5146,908,595.56191,601,605.23
  支付其他与经营活动有关的现金439,692,277.48315,676,866.6200,138,954.73316,357,893.52
  经营活动现金流出小计9,550,540,920.36,293,235,098.593,500,660,160.6611,527,080,418.66
  经营活动产生的现金流量净额621,806,204.89517,062,102.2770,121,599.87320,602,607.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,344,3006,044,300-5,747,300
  处置固定资产、无形资产和其他长期资产收回的现金净额257,89035,00034,115.561,590,368
  处置子公司及其他营业单位收到的现金净额12,000,00012,000,00012,000,00058,000,000
  收到的其他与投资活动有关的现金914,135.62185,335.621,889,710.154,947,557
  投资活动现金流入小计19,516,325.6218,264,635.6213,923,825.7170,285,225
  购建固定资产、无形资产和其他长期资产支付的现金359,148,992.45228,443,637.3269,274,906.2217,175,580.77
  支付其他与投资活动有关的现金917,097.766,542,912.06-14,869,902.41
  投资活动现金流出小计360,066,090.21234,986,549.3869,274,906.2232,045,483.18
  投资活动产生的现金流量净额-340,549,764.59-216,721,913.76-55,351,080.49-161,760,258.18
三、筹资活动产生的现金流量:
  取得借款收到的现金1,655,559,903.921,223,565,903.92788,800,083.151,909,447,316
  收到其他与筹资活动有关的现金7,000,0007,000,000-15,035,150.8
  筹资活动现金流入小计1,662,559,903.921,230,565,903.92788,800,083.151,924,482,466.8
  偿还债务支付的现金1,676,043,586.031,062,424,409.99700,215,904.292,213,455,197.95
  分配股利、利润或偿付利息支付的现金140,066,216.72118,782,204.6226,967,087.72158,275,434.62
  其中:子公司支付给少数股东的股利、利润12,800,00012,800,000-9,290,938.43
  支付其他与筹资活动有关的现金63,566,624.5335,592,858.8325,451,762.1996,282,611.21
  筹资活动现金流出小计1,879,676,427.281,216,799,473.44752,634,754.22,468,013,243.78
  筹资活动产生的现金流量净额-217,116,523.3613,766,430.4836,165,328.95-543,530,776.98
四、汇率变动对现金及现金等价物的影响-12,377,257.82-4,899,615.05-3,786,239.59-1,652,795.89
五、现金及现金等价物净增加额51,762,659.12309,207,003.9447,149,608.74-386,341,223.53
  加:期初现金及现金等价物余额194,319,282.65194,319,282.65194,319,282.65580,660,506.18
  期末现金及现金等价物余额246,081,941.77503,526,286.59241,468,891.39194,319,282.65
补充资料:
  净利润-79,327,154.33-124,917,043.27
  资产减值准备-36,797,025.35-55,280,295.93
  固定资产和投资性房地产折旧-124,864,396.72-251,002,992.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,864,396.72-251,002,992.61
  无形资产摊销-14,143,027.04-13,403,105.73
  长期待摊费用摊销-3,843,815.87-5,589,751.69
  处置固定资产、无形资产和其他长期资产的损失--98,483.91--124,766.09
  固定资产报废损失-83,891.51-1,002,211.66
  公允价值变动损失--1,616,339.68-1,881,451
  财务费用-39,662,004.49-76,612,371.49
  投资损失-3,233,525.71-28,329,707.17
  递延所得税-1,453,999.81-7,755,905.25
  其中:递延所得税资产减少-1,241,308.34-8,365,905.48
    递延所得税负债增加-212,691.47--610,000.23
  存货的减少-84,410,447.57--257,270,389.4
  经营性应收项目的减少--226,311,350.66--277,975,185.14
  经营性应付项目的增加-350,441,894.29-255,945,250.79
  其他---20,942,647.36
  现金的期末余额-503,526,286.59-194,319,282.65
  减:现金的期初余额-194,319,282.65-580,660,506.18
  现金及现金等价物的净增加额-309,207,003.94--386,341,223.53
公告日期2025-10-292025-08-212025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑