当前位置:首页 - 行情中心 - 雪迪龙(002658) - 财务分析 - 现金流量表

雪迪龙

(002658)

  

流通市值:29.58亿  总市值:52.45亿
流通股本:3.59亿   总股本:6.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,005,625.891,275,663,101.86893,256,391.59572,125,419.08
  收到的税费返还4,682,492.627,250,727.6120,978,054.04183,734.31
  收到其他与经营活动有关的现金11,083,633.1559,035,047.5635,630,739.7227,725,989.95
  经营活动现金流入小计256,771,751.641,361,948,877.03949,865,185.35600,035,143.34
  购买商品、接受劳务支付的现金96,225,460.08481,840,569.66362,211,895.71241,938,232.54
  支付给职工以及为职工支付的现金110,983,510.41334,806,616.68257,972,469.76181,021,755.01
  支付的各项税费23,696,196.26123,343,877.9683,898,866.2457,879,462.95
  支付其他与经营活动有关的现金21,362,905.41121,936,027.1190,354,188.2558,137,889.95
  经营活动现金流出小计252,268,072.161,061,927,091.41794,437,419.96538,977,340.45
  经营活动产生的现金流量净额4,503,679.48300,021,785.62155,427,765.3961,057,802.89
二、投资活动产生的现金流量:
  收回投资收到的现金394,000,0001,621,732,152.781,305,732,152.78851,500,000
  取得投资收益收到的现金11,287,419.7311,106,136.839,111,033.125,747,785.32
  处置固定资产、无形资产和其他长期资产收回的现金净额32,462.71457,743.81290,827.1241,705.86
  投资活动现金流入小计405,319,882.441,633,296,033.421,315,134,013857,489,491.18
  购建固定资产、无形资产和其他长期资产支付的现金14,796,447.7178,189,466.0817,153,513.19,949,195.8
  投资支付的现金428,500,0001,810,070,633.341,218,989,333.34721,989,333.34
  投资活动现金流出小计443,296,447.711,888,260,099.421,236,142,846.44731,938,529.14
  投资活动产生的现金流量净额-37,976,565.27-254,964,06678,991,166.56125,550,962.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金-400,000--
  其中:子公司吸收少数股东投资收到的现金-400,000--
  取得借款收到的现金-36,050,305.525,598,36410,952,646
  收到其他与筹资活动有关的现金45,289,669.7950,959,844.2850,546,247.19-
  筹资活动现金流入小计45,289,669.7987,410,149.7876,144,611.1910,952,646
  偿还债务支付的现金3,098,736.9936,288,242.0522,801,791.0910,475,436.52
  分配股利、利润或偿付利息支付的现金10,538.5156,261,338.16156,218,714.9156,180,446.27
  支付其他与筹资活动有关的现金844,001.082,532,338.53900,889.471,042,267.66
  筹资活动现金流出小计3,953,276.57195,081,918.74179,921,395.46167,698,150.45
  筹资活动产生的现金流量净额41,336,393.22-107,671,768.96-103,776,784.27-156,745,504.45
四、汇率变动对现金及现金等价物的影响-935,321.95-21,663.76288,913.55650,469.69
五、现金及现金等价物净增加额6,928,185.48-62,635,713.1130,931,061.2330,513,730.17
  加:期初现金及现金等价物余额499,034,323.93561,670,037.03561,670,037.03561,670,037.03
  期末现金及现金等价物余额505,962,509.41499,034,323.93692,601,098.26592,183,767.2
补充资料:
  净利润-151,785,191.38-62,186,187.37
  资产减值准备-32,629,101.76--2,172,260.81
  固定资产和投资性房地产折旧-25,464,118.61-12,781,030.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,464,118.61-12,781,030.82
  无形资产摊销-9,871,108.17-4,580,451.6
  长期待摊费用摊销-1,402,724-733,961.49
  处置固定资产、无形资产和其他长期资产的损失-523,606.03-130,609.11
  固定资产报废损失-1,461,740.63-530,503.26
  公允价值变动损失-7,348,301.78--
  财务费用-470,621.48-254,852.64
  投资损失-4,080,644.94-2,726,175.68
  递延所得税--2,440,858.93-544,448.45
  其中:递延所得税资产减少--2,620,266.68-255,433.63
    递延所得税负债增加-179,407.75-289,014.82
  存货的减少-13,796,709.02--12,183,048.67
  经营性应收项目的减少-51,389,289.19-44,317,435.01
  经营性应付项目的增加--1,102,068.6--55,090,067.8
  现金的期末余额-499,034,323.93-592,183,767.2
  减:现金的期初余额-561,670,037.03-561,670,037.03
  现金及现金等价物的净增加额--62,635,713.1-30,513,730.17
公告日期2026-04-282026-03-272025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑