当前位置:首页 - 行情中心 - 凯文教育(002659) - 财务分析 - 现金流量表

凯文教育

(002659)

  

流通市值:28.06亿  总市值:28.06亿
流通股本:5.98亿   总股本:5.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,186,957.3148,776,221.44366,587,415.82292,993,555.44
  收到的税费返还22,614.0421,996.21132,317.15132,912.06
  收到其他与经营活动有关的现金1,476,179.541,017,156.6214,800,726.0212,452,250.35
  经营活动现金流入小计169,685,750.8949,815,374.27381,520,458.99305,578,717.85
  购买商品、接受劳务支付的现金63,502,305.0741,598,111.87137,684,533.36101,027,349.15
  支付给职工以及为职工支付的现金36,284,964.3517,941,548.0267,700,989.8953,866,381.42
  支付的各项税费22,944,030.337,108,787.0543,005,780.4832,274,256.81
  支付其他与经营活动有关的现金8,215,856.933,332,286.739,649,040.1220,644,082.41
  经营活动现金流出小计130,947,156.6869,980,733.67258,040,343.85207,812,069.79
  经营活动产生的现金流量净额38,738,594.21-20,165,359.4123,480,115.1497,766,648.06
二、投资活动产生的现金流量:
  收回投资收到的现金220,000,000180,000,0001,026,000,000851,000,000
  取得投资收益收到的现金323,661.99176,698.011,046,943.02941,760.61
  处置固定资产、无形资产和其他长期资产收回的现金净额--200,600200,600
  投资活动现金流入小计220,323,661.99180,176,698.011,027,247,543.02852,142,360.61
  购建固定资产、无形资产和其他长期资产支付的现金4,283,794.14857,096.3143,476,266.7432,771,630.19
  投资支付的现金270,000,000180,000,0001,026,000,000851,000,000
  投资活动现金流出小计274,283,794.14180,857,096.311,069,476,266.74883,771,630.19
  投资活动产生的现金流量净额-53,960,132.15-680,398.3-42,228,723.72-31,629,269.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--8,000,000-
  偿还债务支付的现金50,000,00050,000,000100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金9,498,185.055,115,407.2622,201,609.4717,142,859.47
  支付其他与筹资活动有关的现金12,910,457.99970,152.6631,740,615.6120,540,615.61
  筹资活动现金流出小计72,408,643.0456,085,559.92153,942,225.08137,683,475.08
  筹资活动产生的现金流量净额-72,408,643.04-56,085,559.92-145,942,225.08-137,683,475.08
四、汇率变动对现金及现金等价物的影响-358,212.8-176,037.3-270,117.75-132,092.07
五、现金及现金等价物净增加额-87,988,393.78-77,107,354.92-64,960,951.41-71,678,188.67
  加:期初现金及现金等价物余额231,306,900.01231,306,900.01296,267,851.42296,267,851.42
  期末现金及现金等价物余额143,318,506.23154,199,545.09231,306,900.01224,589,662.75
补充资料:
  净利润738,052.73--16,361,350.93-
  资产减值准备2,231,994.25-373,076.66-
  固定资产和投资性房地产折旧26,544,191.38-52,991,742.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,544,191.38-52,991,742.92-
  无形资产摊销263,109.58-565,450.55-
  长期待摊费用摊销14,291,513.67-28,195,876.81-
  处置固定资产、无形资产和其他长期资产的损失---46,336.14-
  财务费用14,090,850.88-33,650,589.52-
  投资损失-366,661.99--1,046,943.02-
  递延所得税-854,330.46-5,594,755.99-
  其中:递延所得税资产减少-775,175.8-5,809,011.66-
    递延所得税负债增加-79,154.66--214,255.67-
  存货的减少49,249.83--125,825.63-
  经营性应收项目的减少-18,954,567.22-4,117,632.77-
  经营性应付项目的增加-12,609,580.07--11,690,797.92-
  现金的期末余额143,318,506.23-231,306,900.01-
  减:现金的期初余额231,306,900.01-296,267,851.42-
  现金及现金等价物的净增加额-87,988,393.78--64,960,951.41-
公告日期2026-08-262026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑