当前位置:首页 - 行情中心 - 凯文教育(002659) - 财务分析 - 现金流量表

凯文教育

(002659)

  

流通市值:26.08亿  总市值:26.09亿
流通股本:5.98亿   总股本:5.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,434,251.59168,186,957.3148,776,221.44366,587,415.82
  收到的税费返还22,614.0422,614.0421,996.21132,317.15
  收到其他与经营活动有关的现金2,006,394.091,476,179.541,017,156.6214,800,726.02
  经营活动现金流入小计300,463,259.72169,685,750.8949,815,374.27381,520,458.99
  购买商品、接受劳务支付的现金96,852,873.3163,502,305.0741,598,111.87137,684,533.36
  支付给职工以及为职工支付的现金57,358,517.2536,284,964.3517,941,548.0267,700,989.89
  支付的各项税费28,920,569.622,944,030.337,108,787.0543,005,780.48
  支付其他与经营活动有关的现金14,682,208.788,215,856.933,332,286.739,649,040.12
  经营活动现金流出小计197,814,168.94130,947,156.6869,980,733.67258,040,343.85
  经营活动产生的现金流量净额102,649,090.7838,738,594.21-20,165,359.4123,480,115.14
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000220,000,000180,000,0001,026,000,000
  取得投资收益收到的现金367,943.43323,661.99176,698.011,046,943.02
  处置固定资产、无形资产和其他长期资产收回的现金净额---200,600
  投资活动现金流入小计250,367,943.43220,323,661.99180,176,698.011,027,247,543.02
  购建固定资产、无形资产和其他长期资产支付的现金9,902,727.764,283,794.14857,096.3143,476,266.74
  投资支付的现金308,000,000270,000,000180,000,0001,026,000,000
  投资活动现金流出小计317,902,727.76274,283,794.14180,857,096.311,069,476,266.74
  投资活动产生的现金流量净额-67,534,784.33-53,960,132.15-680,398.3-42,228,723.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000--8,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计2,000,000--8,000,000
  偿还债务支付的现金100,000,00050,000,00050,000,000100,000,000
  分配股利、利润或偿付利息支付的现金14,001,696.49,498,185.055,115,407.2622,201,609.47
  支付其他与筹资活动有关的现金38,011,943.9812,910,457.99970,152.6631,740,615.61
  筹资活动现金流出小计152,013,640.3872,408,643.0456,085,559.92153,942,225.08
  筹资活动产生的现金流量净额-150,013,640.38-72,408,643.04-56,085,559.92-145,942,225.08
四、汇率变动对现金及现金等价物的影响-487,392.81-358,212.8-176,037.3-270,117.75
五、现金及现金等价物净增加额-115,386,726.74-87,988,393.78-77,107,354.92-64,960,951.41
  加:期初现金及现金等价物余额231,306,900.01231,306,900.01231,306,900.01296,267,851.42
  期末现金及现金等价物余额115,920,173.27143,318,506.23154,199,545.09231,306,900.01
补充资料:
  净利润-738,052.73--16,361,350.93
  资产减值准备-2,231,994.25-373,076.66
  固定资产和投资性房地产折旧-26,544,191.38-52,991,742.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,544,191.38-52,991,742.92
  无形资产摊销-263,109.58-565,450.55
  长期待摊费用摊销-14,291,513.67-28,195,876.81
  处置固定资产、无形资产和其他长期资产的损失----46,336.14
  财务费用-14,090,850.88-33,650,589.52
  投资损失--366,661.99--1,046,943.02
  递延所得税--854,330.46-5,594,755.99
  其中:递延所得税资产减少--775,175.8-5,809,011.66
    递延所得税负债增加--79,154.66--214,255.67
  存货的减少-49,249.83--125,825.63
  经营性应收项目的减少--18,954,567.22-4,117,632.77
  经营性应付项目的增加--12,609,580.07--11,690,797.92
  现金的期末余额-143,318,506.23-231,306,900.01
  减:现金的期初余额-231,306,900.01-296,267,851.42
  现金及现金等价物的净增加额--87,988,393.78--64,960,951.41
公告日期2026-10-282026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑