当前位置:首页 - 行情中心 - TCL智家(002668) - 财务分析 - 现金流量表

TCL智家

(002668)

  

流通市值:91.17亿  总市值:91.17亿
流通股本:10.84亿   总股本:10.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,824,046,558.749,846,601,474.215,077,533,781.8119,375,202,744.36
  收到的税费返还1,160,785,901.89776,543,095.09430,001,395.561,161,313,749.26
  收到其他与经营活动有关的现金202,679,027.2146,750,013.8843,064,515.66252,058,781.58
  经营活动现金流入小计16,187,511,487.8310,769,894,583.185,550,599,693.0320,788,575,275.2
  购买商品、接受劳务支付的现金10,469,531,284.637,048,106,873.653,568,781,017.5313,954,815,763.62
  支付给职工以及为职工支付的现金1,528,072,106.281,006,477,869.73464,235,303.421,962,921,466
  支付的各项税费352,416,980.98270,384,035.71105,603,774.54554,350,049.57
  支付其他与经营活动有关的现金1,961,209,677.871,264,408,422.85580,665,068.691,771,390,456.07
  经营活动现金流出小计14,311,230,049.769,589,377,201.944,719,285,164.1818,243,477,735.26
  经营活动产生的现金流量净额1,876,281,438.071,180,517,381.24831,314,528.852,545,097,539.94
二、投资活动产生的现金流量:
  收回投资收到的现金13,380,350,657.268,096,547,230.53,072,813,505.3711,345,271,944.48
  取得投资收益收到的现金47,717,219.4236,762,138.0519,371,975.4366,003,880.34
  处置固定资产、无形资产和其他长期资产收回的现金净额14,400.185,100.185,100.18336,477.44
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计13,428,082,276.868,133,314,468.733,092,190,580.9811,411,612,302.26
  购建固定资产、无形资产和其他长期资产支付的现金549,891,655.39446,428,845.85204,347,005.86789,049,475.15
  投资支付的现金13,472,377,781.697,418,534,073.822,640,000,00012,208,894,354.36
  支付其他与投资活动有关的现金1,493,392.60-29,703,177
  投资活动现金流出小计14,023,762,829.687,864,962,919.672,844,347,005.8613,027,647,006.51
  投资活动产生的现金流量净额-595,680,552.82268,351,549.06247,843,575.12-1,616,034,704.25
三、筹资活动产生的现金流量:
  取得借款收到的现金1,672,519,1221,263,186,716.87168,388,343.311,013,222,162.82
  收到其他与筹资活动有关的现金200,861,369.86200,861,369.86200,999,648.76152,850,212.29
  筹资活动现金流入小计1,873,380,491.861,464,048,086.73369,387,992.071,166,072,375.11
  偿还债务支付的现金949,319,920.77788,448,119.77218,850,549.79922,026,318.91
  分配股利、利润或偿付利息支付的现金695,225,510.46288,927,200.2466,273,819.66824,151,771.83
  其中:子公司支付给少数股东的股利、利润468,804,663.364,272,140.6364,272,140.63806,746,118.45
  支付其他与筹资活动有关的现金503,728,209.21383,197,054.9163,557,786.14444,161,627.12
  筹资活动现金流出小计2,148,273,640.441,460,572,374.91448,682,155.592,190,339,717.86
  筹资活动产生的现金流量净额-274,893,148.583,475,711.82-79,294,163.52-1,024,267,342.75
四、汇率变动对现金及现金等价物的影响-104,798,374.2-73,345,665.93-46,804,996.4376,494,022.08
五、现金及现金等价物净增加额900,909,362.471,378,998,976.19953,058,944.02-18,710,484.98
  加:期初现金及现金等价物余额2,017,405,175.682,017,405,175.682,017,405,175.682,036,115,660.66
  期末现金及现金等价物余额2,918,314,538.153,396,404,151.872,970,464,119.72,017,405,175.68
补充资料:
  净利润-950,407,575.14-2,134,818,986.55
  资产减值准备-53,613,945.34-74,729,993.01
  固定资产和投资性房地产折旧-184,910,209.85-323,196,710.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-184,910,209.85-323,196,710.25
  无形资产摊销-4,475,129.39-8,663,110.25
  长期待摊费用摊销-0--
  处置固定资产、无形资产和其他长期资产的损失--675,621.17--226,013.33
  固定资产报废损失-1,113,960.84-1,734,944.94
  公允价值变动损失--20,306,803.98--24,724,674.81
  财务费用-205,839,618.06--8,585,034.36
  投资损失--13,220,044.68--18,556,101.49
  递延所得税--11,123,971.02--2,235,866.47
  其中:递延所得税资产减少--11,522,348.9--2,235,866.47
    递延所得税负债增加-398,377.88--
  存货的减少--79,993,673-235,891,857.81
  经营性应收项目的减少--650,716,562.2-379,420,065.66
  经营性应付项目的增加-508,794,309.38--631,177,207.61
  其他-12,516,527.37--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-3,396,404,151.87-2,017,405,175.68
  减:现金的期初余额-2,017,405,175.68-2,036,115,660.66
  现金及现金等价物的净增加额-1,378,998,976.19--18,710,484.98
公告日期2026-10-242026-08-182026-04-212026-03-11
审计意见(境内)标准无保留意见
TOP↑