当前位置:首页 - 行情中心 - 东江环保(002672) - 财务分析 - 现金流量表

东江环保

(002672)

  

流通市值:45.62亿  总市值:55.70亿
流通股本:9.05亿   总股本:11.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,872,834,655.211,703,361,655.81866,937,505.73,593,154,729
  收到的税费返还7,284,973.154,646,400.492,510,072.3915,572,184.71
  收到其他与经营活动有关的现金42,334,992.832,804,729.8519,842,428.741,797,663,671.56
  经营活动现金流入小计2,922,454,621.161,740,812,786.15889,290,006.835,406,390,585.27
  购买商品、接受劳务支付的现金2,229,659,810.551,378,375,285.25668,576,472.082,552,772,424.86
  支付给职工以及为职工支付的现金441,844,148.52285,835,914.4153,397,702.15607,231,747.09
  支付的各项税费68,436,955.8947,972,128.2524,755,048.4126,273,810.07
  支付其他与经营活动有关的现金101,357,967.0779,337,786.8341,379,919.561,994,693,359.7
  经营活动现金流出小计2,841,298,882.031,791,521,114.73888,109,142.195,280,971,341.72
  经营活动产生的现金流量净额81,155,739.13-50,708,328.581,180,864.64125,419,243.55
二、投资活动产生的现金流量:
  收回投资收到的现金1,395,000,0001,125,000,000640,000,0002,180,800,000
  取得投资收益收到的现金5,071,712.54,078,630.31,931,970.0212,546,878.46
  处置固定资产、无形资产和其他长期资产收回的现金净额759,570.6821,3163,68817,403,936.96
  处置子公司及其他营业单位收到的现金净额---1,390,443.15
  投资活动现金流入小计1,400,831,283.181,129,099,946.3641,935,658.022,212,141,258.57
  购建固定资产、无形资产和其他长期资产支付的现金123,238,860.9374,667,503.8730,903,092.95206,652,468.68
  投资支付的现金1,608,400,0001,128,400,000803,400,0002,129,860,000
  投资活动现金流出小计1,731,638,860.931,203,067,503.87834,303,092.952,336,512,468.68
  投资活动产生的现金流量净额-330,807,577.75-73,967,557.57-192,367,434.93-124,371,210.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,000,000500,000--
  取得借款收到的现金2,357,530,643.372,162,766,719.81,343,268,074.483,098,807,075.56
  筹资活动现金流入小计2,364,530,643.372,163,266,719.81,343,268,074.483,098,807,075.56
  偿还债务支付的现金2,231,432,845.411,923,127,699.11,003,586,033.083,082,460,939.49
  分配股利、利润或偿付利息支付的现金113,006,517.3977,828,886.1139,590,727.74191,015,312.9
  其中:子公司支付给少数股东的股利、利润7,450,0003,450,0001,000,0007,198,116.96
  支付其他与筹资活动有关的现金4,001,559.712,769,173.52304,401.1448,897,414.87
  筹资活动现金流出小计2,348,440,922.512,003,725,758.731,043,481,161.963,322,373,667.26
  筹资活动产生的现金流量净额16,089,720.86159,540,961.07299,786,912.52-223,566,591.7
四、汇率变动对现金及现金等价物的影响26,251.0628,522.216,429.281,014,946.76
五、现金及现金等价物净增加额-233,535,866.734,893,597.13108,606,771.51-221,503,611.5
  加:期初现金及现金等价物余额1,016,307,175.221,016,307,175.221,016,307,175.221,237,810,786.72
  期末现金及现金等价物余额782,771,308.521,051,200,772.351,124,913,946.731,016,307,175.22
补充资料:
  净利润--328,240,737--887,555,367.2
  资产减值准备-11,100,562.61-193,338,615.71
  固定资产和投资性房地产折旧-274,707,224.05-572,344,417.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-274,707,224.05-572,344,417.21
  无形资产摊销-34,387,828.74-69,812,148.5
  长期待摊费用摊销-14,620,657.02-31,831,998.59
  处置固定资产、无形资产和其他长期资产的损失--37,313.81--4,394,509.6
  固定资产报废损失---30,687,270.72
  公允价值变动损失--2,797,574.6-7,868,249.23
  财务费用-94,743,471.81-198,850,961.59
  投资损失--8,232,515.82--3,616,386.32
  递延所得税--289,600.8--504,224.49
  其中:递延所得税资产减少-775,095.94-2,685,969.7
    递延所得税负债增加--1,064,696.74--3,190,194.19
  存货的减少--53,082,759.53-5,219,598.02
  经营性应收项目的减少-27,391,230.33--77,015,373.32
  经营性应付项目的增加--117,716,654.57--75,823,102.04
  其他---58,652,956.5
  现金的期末余额-1,051,200,772.35-1,016,307,175.22
  减:现金的期初余额-1,016,307,175.22-1,237,810,786.72
  现金及现金等价物的净增加额-34,893,597.13--221,503,611.5
公告日期2025-10-302025-08-232025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑