当前位置:首页 - 行情中心 - 东江环保(002672) - 财务分析 - 现金流量表

东江环保

(002672)

  

流通市值:31.68亿  总市值:38.68亿
流通股本:9.05亿   总股本:11.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,552,785,751.431,795,365,912.76812,764,791.433,986,341,568.07
  收到的税费返还4,648,921.784,204,316.872,004,455.2412,569,222.19
  收到其他与经营活动有关的现金152,558,202.144,472,400.4229,033,702.15112,445,352.01
  经营活动现金流入小计2,709,992,875.311,844,042,630.05843,802,948.824,111,356,142.27
  购买商品、接受劳务支付的现金1,826,827,252.431,236,981,824.34564,948,269.092,737,035,148.27
  支付给职工以及为职工支付的现金443,382,443.06292,299,389.18149,866,256.88617,368,568.27
  支付的各项税费80,807,971.759,721,819.3129,629,367.9799,607,562.71
  支付其他与经营活动有关的现金252,377,588.09165,201,827.07136,282,021.12270,313,624.14
  经营活动现金流出小计2,603,395,255.281,754,204,859.9880,725,915.063,724,324,903.39
  经营活动产生的现金流量净额106,597,620.0389,837,770.15-36,922,966.24387,031,238.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,350,656,604.681,280,000,000560,000,0002,035,150,000
  取得投资收益收到的现金3,281,892.813,027,648.971,975,827.497,684,642.49
  处置固定资产、无形资产和其他长期资产收回的现金净额356,086.29335,193.2961,979.92,705,095.85
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金30,000,000---
  投资活动现金流入小计1,384,294,583.781,283,362,842.26562,037,807.392,045,539,738.34
  购建固定资产、无形资产和其他长期资产支付的现金59,517,005.537,757,535.3623,643,431.19163,802,402.47
  投资支付的现金1,360,266,150.21,290,215,775.2566,800,0002,046,350,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金660,370.8---
  投资活动现金流出小计1,420,443,526.51,327,973,310.56590,443,431.192,210,152,402.47
  投资活动产生的现金流量净额-36,148,942.72-44,610,468.3-28,405,623.8-164,612,664.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000120,000-13,230,000
  其中:子公司吸收少数股东投资收到的现金1,800,000--13,230,000
  取得借款收到的现金2,317,443,096.131,696,179,650.081,016,297,511.033,138,856,764.68
  收到其他与筹资活动有关的现金0--40,000,000
  筹资活动现金流入小计2,319,243,096.131,696,299,650.081,016,297,511.033,192,086,764.68
  偿还债务支付的现金2,606,459,700.311,770,006,808.9835,058,556.463,152,488,817.62
  分配股利、利润或偿付利息支付的现金107,352,125.1965,279,500.9939,413,642.52170,381,550.92
  其中:子公司支付给少数股东的股利、利润10,950,000--8,950,000
  支付其他与筹资活动有关的现金4,600,259.453,004,665.461,611,140.98,083,417.52
  筹资活动现金流出小计2,718,412,084.951,838,290,975.35876,083,339.883,330,953,786.06
  筹资活动产生的现金流量净额-399,168,988.82-141,991,325.27140,214,171.15-138,867,021.38
四、汇率变动对现金及现金等价物的影响87,142.967,330.2238,680.3114,108.71
五、现金及现金等价物净增加额-328,633,168.61-96,696,693.274,924,261.4283,565,662.08
  加:期初现金及现金等价物余额1,099,872,837.31,099,872,837.31,099,872,837.31,016,307,175.22
  期末现金及现金等价物余额771,239,668.691,003,176,144.11,174,797,098.721,099,872,837.3
补充资料:
  净利润--318,473,922.32--1,343,576,857.72
  资产减值准备-11,407,071.06-418,624,042.74
  固定资产和投资性房地产折旧-262,605,856.97-560,676,997.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,605,856.97-560,676,997.3
  无形资产摊销-35,916,151.59-72,387,042.96
  长期待摊费用摊销-9,431,222.91-30,287,200.08
  处置固定资产、无形资产和其他长期资产的损失--61,950.02--879,521.15
  固定资产报废损失-0--1,038,539.5
  公允价值变动损失-11,233,568.73-8,675,369.18
  财务费用-84,730,521.91-190,697,804.9
  投资损失-3,746,558.84-8,939,611.28
  递延所得税--214,262.69--3,805,738.35
  其中:递延所得税资产减少--144,320.04--887,829.13
    递延所得税负债增加--69,942.65--2,917,909.22
  存货的减少--3,126,996.48-117,103,567.86
  经营性应收项目的减少-111,783,210.73-295,755,351.38
  经营性应付项目的增加--121,883,682.61--7,757,837.54
  其他---35,440,313.04
  融资租入固定资产---220,000,000
  现金的期末余额-1,003,176,144.1-1,099,872,837.3
  减:现金的期初余额-1,099,872,837.3-1,016,307,175.22
  现金及现金等价物的净增加额--96,696,693.2-83,565,662.08
公告日期2026-10-242026-08-282026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑