当前位置:首页 - 行情中心 - 新宝股份(002705) - 财务分析 - 现金流量表

新宝股份

(002705)

  

流通市值:151.84亿  总市值:152.54亿
流通股本:8.18亿   总股本:8.22亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,889,928,320.36,039,610,641.212,802,762,197.4814,143,576,556.9
收到的税费返还546,166,323.35333,289,219.76127,550,148.59731,337,757.88
收到其他与经营活动有关的现金195,477,050.34110,686,883.7971,236,434.45159,552,975.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,631,571,693.996,483,586,744.763,001,548,780.5215,034,467,290.14
购买商品、接受劳务支付的现金6,746,346,224.774,127,531,188.282,058,930,774.2710,239,719,602.04
支付给职工以及为职工支付的现金2,103,644,403.51,435,848,521.32825,025,800.412,365,256,106.73
支付的各项税费367,066,555.3254,023,181.54141,278,210.2465,210,463.11
支付其他与经营活动有关的现金411,401,988.46272,249,940.28167,386,682.27541,460,449.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,628,459,172.036,089,652,831.423,192,621,467.1513,611,646,621.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,003,112,521.96393,933,913.34-191,072,686.631,422,820,668.56
二、投资活动产生的现金流量:
收回投资收到的现金170,000,000170,000,000170,000,000613,000,000
取得投资收益收到的现金1,454,091.761,454,091.761,404,591.7626,464,046.98
处置固定资产、无形资产和其他长期资产收回的现金净额13,516,001.928,814,710.54,666,110.59,464,204.37
处置子公司及其他营业单位收到的现金净额2,253,600---
投资活动现金流入的平衡项目0000
投资活动现金流入小计187,223,693.68180,268,802.26176,070,702.26648,928,251.35
购建固定资产、无形资产和其他长期资产支付的现金1,751,963,986.35907,964,131.45381,314,325.671,037,590,152.92
投资支付的现金50,000,000-128,390,000685,000,000
取得子公司及其他营业单位支付的现金243,240,616.01243,240,616.01--
支付其他与投资活动有关的现金73,894,20042,229,35016,835,25025,744,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,119,098,802.361,193,434,097.46526,539,575.671,748,334,552.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,931,875,108.68-1,013,165,295.2-350,468,873.41-1,099,406,301.57
三、筹资活动产生的现金流量:
吸收投资收到的现金---83,390,000
其中:子公司吸收少数股东投资收到的现金---4,000,000
取得借款收到的现金419,500,000269,500,000169,500,0001,873,007,855
收到其他与筹资活动有关的现金27,585,251.0526,746,337.5725,953,099.87100,778,245.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计447,085,251.05296,246,337.57195,453,099.872,057,176,100.35
偿还债务支付的现金283,000,000112,500,000102,000,0001,383,000,000
分配股利、利润或偿付利息支付的现金401,977,252.44239,828,000.826,327,316.43220,058,189.16
其中:子公司支付给少数股东的股利、利润39,000,00060,900,000-34,000,000
支付其他与筹资活动有关的现金21,425,842.4317,114,970.910,980,054.3748,701,972.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计706,403,094.87369,442,971.72119,307,370.81,651,760,161.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-259,317,843.82-73,196,634.1576,145,729.07405,415,938.81
四、汇率变动对现金及现金等价物的影响52,035,209.6440,316,229.11-40,120,539.06153,295,908.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,136,045,220.9-652,111,786.9-505,516,370.03882,126,214.03
加:期初现金及现金等价物余额4,234,363,541.614,234,363,541.614,235,410,268.743,352,237,327.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,098,318,320.713,582,251,754.713,729,893,898.714,234,363,541.61
补充资料:
净利润-420,627,599.77-1,029,907,087.64
资产减值准备-11,457,618.82--2,217,662.09
固定资产和投资性房地产折旧-234,020,871.1-430,726,141.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-234,020,871.1-430,726,141.35
无形资产摊销-17,791,738.49-25,736,552.32
长期待摊费用摊销-12,435,157.15-22,919,958.01
处置固定资产、无形资产和其他长期资产的损失--9,435,253.18--1,499,442.37
固定资产报废损失-1,608,933.59-23,207,987.58
公允价值变动损失-45,221,900-69,631,334.93
财务费用-34,317,919.56-54,512,976.8
投资损失-45,582,486.72--3,271,711.74
递延所得税--4,178,535.8--20,611,329.75
其中:递延所得税资产减少--3,769,964.39--19,269,106.41
递延所得税负债增加--408,571.41--1,342,223.34
存货的减少--5,088,203.56-989,230,976.36
经营性应收项目的减少--414,725,772.57-34,184,059.57
经营性应付项目的增加-265,141.21--1,293,806,992
现金的期末余额-3,582,251,754.71-4,234,363,541.61
减:现金的期初余额-4,234,363,541.61-3,352,237,327.58
公告日期2023-10-282023-08-292023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑