当前位置:首页 - 行情中心 - 新宝股份(002705) - 财务分析 - 现金流量表

新宝股份

(002705)

  

流通市值:126.63亿  总市值:127.22亿
流通股本:8.08亿   总股本:8.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,824,566,770.794,066,758,310.5916,391,820,419.2711,622,794,490.49
  收到的税费返还518,594,163.35296,001,068.81994,575,989.4771,512,272.95
  收到其他与经营活动有关的现金73,614,013.1871,820,858.37159,519,034.35162,894,714.5
  经营活动现金流入小计8,416,774,947.324,434,580,237.7717,545,915,443.0212,557,201,477.94
  购买商品、接受劳务支付的现金6,412,160,895.643,156,139,705.0412,238,315,604.48,856,394,667.45
  支付给职工以及为职工支付的现金1,384,349,055.34817,492,711.22,869,034,436.592,260,970,969.11
  支付的各项税费263,244,472.24135,654,340.27504,781,106.46349,297,294
  支付其他与经营活动有关的现金287,900,693.51137,196,587.39580,494,911.56478,124,444.48
  经营活动现金流出小计8,347,655,116.734,246,483,343.916,192,626,059.0111,944,787,375.04
  经营活动产生的现金流量净额69,119,830.59188,096,893.871,353,289,384.01612,414,102.9
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000190,000,00028,000,00028,000,000
  取得投资收益收到的现金1,454,373.41,454,373.41,612,549.221,178,599.22
  处置固定资产、无形资产和其他长期资产收回的现金净额2,934,066.71,471,992.411,991,324.938,254,201.33
  投资活动现金流入小计194,388,440.1192,926,365.841,603,874.1537,432,800.55
  购建固定资产、无形资产和其他长期资产支付的现金512,864,571.21223,232,591.421,035,697,307.51745,475,062.27
  投资支付的现金206,815,000206,815,000219,935,000219,935,000
  支付其他与投资活动有关的现金20,946,20010,595,10091,735,928.6485,537,628.64
  投资活动现金流出小计740,625,771.21440,642,691.421,347,368,236.151,050,947,690.91
  投资活动产生的现金流量净额-546,237,331.11-247,716,325.62-1,305,764,362-1,013,514,890.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金759,623,800572,583,7001,064,392,232.51,064,356,300
  收到其他与筹资活动有关的现金28,186,374.4710,263,692.6945,823,271.3529,854,610.16
  筹资活动现金流入小计787,810,174.47582,847,392.691,112,215,503.851,096,210,910.16
  偿还债务支付的现金415,764,807.65405,254,175.281,043,885,452.261,033,364,187.52
  分配股利、利润或偿付利息支付的现金188,500,952.226,436,291.03417,036,017.77411,852,737.37
  其中:子公司支付给少数股东的股利、利润56,000,000-64,200,00064,200,000
  支付其他与筹资活动有关的现金107,496,345.11103,835,845.8598,511,979.3290,946,464.3
  筹资活动现金流出小计711,762,104.98515,526,312.161,559,433,449.351,536,163,389.19
  筹资活动产生的现金流量净额76,048,069.4967,321,080.53-447,217,945.5-439,952,479.03
四、汇率变动对现金及现金等价物的影响50,286,665.2236,774,736.52121,433,752.5266,813,465.42
五、现金及现金等价物净增加额-350,782,765.8144,476,385.3-278,259,170.97-774,239,801.07
  加:期初现金及现金等价物余额3,183,925,085.633,183,925,085.633,462,184,256.63,462,184,256.6
  期末现金及现金等价物余额2,833,142,319.823,228,401,470.933,183,925,085.632,687,944,455.53
补充资料:
  净利润566,630,917.45-1,115,483,944.57-
  资产减值准备18,405,878.85-16,804,808.07-
  固定资产和投资性房地产折旧281,079,310.46-556,124,277.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧281,079,310.46-556,124,277.22-
  无形资产摊销53,238,927.37-98,137,374.3-
  长期待摊费用摊销24,811,498.74-42,609,741.31-
  处置固定资产、无形资产和其他长期资产的损失-1,954,072.42-989,092.06-
  固定资产报废损失2,449,446.12-6,782,319.27-
  公允价值变动损失-10,856,039.73--13,274,324.04-
  财务费用37,583,034.65--42,992,530.86-
  投资损失18,353,123.83-84,534,170.68-
  递延所得税-1,210,343.08--21,090,658.23-
  其中:递延所得税资产减少305,280.4--17,932,003.27-
    递延所得税负债增加-1,515,623.48--3,158,654.96-
  存货的减少176,982,467.68--385,812,510.22-
  经营性应收项目的减少-129,936,856.91--376,811,883.56-
  经营性应付项目的增加-988,299,720.53-229,560,346.88-
  其他--31,470,585.74-
  现金的期末余额2,833,142,319.82-3,183,925,085.63-
  减:现金的期初余额3,183,925,085.63-3,462,184,256.6-
  现金及现金等价物的净增加额-350,782,765.81--278,259,170.97-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑