当前位置:首页 - 行情中心 - 光洋股份(002708) - 财务分析 - 现金流量表

光洋股份

(002708)

  

流通市值:65.28亿  总市值:71.39亿
流通股本:5.14亿   总股本:5.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金892,171,100.36418,540,403.321,555,710,044.081,099,790,080.36
  收到的税费返还12,569,191.516,888,729.8811,382,111.458,568,751.46
  收到其他与经营活动有关的现金4,239,586.452,065,608.0354,156,373.635,408,286.78
  经营活动现金流入小计908,979,878.32427,494,741.231,621,248,529.161,113,767,118.6
  购买商品、接受劳务支付的现金597,612,387.53269,310,528.571,123,145,796.3808,570,687.48
  支付给职工以及为职工支付的现金255,711,929.69130,508,594.77446,424,962.59336,409,127.39
  支付的各项税费18,139,883.238,010,081.1266,199,105.8249,356,595.69
  支付其他与经营活动有关的现金50,490,724.3220,573,352.1989,247,555.7458,735,042.78
  经营活动现金流出小计921,954,924.77428,402,556.651,725,017,420.451,253,071,453.34
  经营活动产生的现金流量净额-12,975,046.45-907,815.42-103,768,891.29-139,304,334.74
二、投资活动产生的现金流量:
  收回投资收到的现金0-604,321,058.85-
  取得投资收益收到的现金1,811,937.64-4,065,120.63853,832.42
  处置固定资产、无形资产和其他长期资产收回的现金净额691,918.93287,900545,605.651,732,266.11
  处置子公司及其他营业单位收到的现金净额---542,584.92
  收到的其他与投资活动有关的现金200,000,00030,010,626-351,122,406.99
  投资活动现金流入小计202,503,856.5730,298,526608,931,785.13354,251,090.44
  购建固定资产、无形资产和其他长期资产支付的现金63,845,307.3329,323,148.8496,180,186.2771,568,756.74
  投资支付的现金-0650,000,000-
  支付其他与投资活动有关的现金200,000,0000-450,000,000
  投资活动现金流出小计263,845,307.3329,323,148.84746,180,186.27521,568,756.74
  投资活动产生的现金流量净额-61,341,450.76975,377.16-137,248,401.14-167,317,666.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,683,764-55,000,00052,500,000
  其中:子公司吸收少数股东投资收到的现金--55,000,00052,500,000
  取得借款收到的现金600,155,423.84288,821,038.84864,455,729.14621,386,518.57
  收到其他与筹资活动有关的现金3,271,967.5711,338,846.2521,057,998.4821,038,042.11
  筹资活动现金流入小计641,111,155.41300,159,885.09940,513,727.62694,924,560.68
  偿还债务支付的现金523,255,160.01247,604,898.58698,876,783.79624,081,003.38
  分配股利、利润或偿付利息支付的现金15,326,4996,924,011.7827,830,159.3419,876,024.67
  支付其他与筹资活动有关的现金86,308,148.3254,924,521.3467,310,816.930,632,717.25
  筹资活动现金流出小计624,889,807.33309,453,431.7794,017,760.03674,589,745.3
  筹资活动产生的现金流量净额16,221,348.08-9,293,546.61146,495,967.5920,334,815.38
四、汇率变动对现金及现金等价物的影响2,409,421.71800,853.831,902,375.481,686,491.09
五、现金及现金等价物净增加额-55,685,727.42-8,425,131.04-92,618,949.36-284,600,694.57
  加:期初现金及现金等价物余额382,492,260.5332,696,966.46475,111,209.86475,111,209.86
  期末现金及现金等价物余额326,806,533.08324,271,835.42382,492,260.5190,510,515.29
补充资料:
  净利润46,433,066.54-28,833,244.78-
  资产减值准备6,433,740.81-17,532,180.25-
  固定资产和投资性房地产折旧79,385,048.76-187,070,724.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,385,048.76-187,070,724.02-
  无形资产摊销4,044,764.51-7,759,733.42-
  长期待摊费用摊销2,329,557.4-3,354,812.37-
  处置固定资产、无形资产和其他长期资产的损失30,449.05-538,328.25-
  固定资产报废损失13,663.62-51,286-
  公允价值变动损失-426,900.15--657,290.96-
  财务费用20,159,004.42-27,609,391.08-
  投资损失-1,744,784.95--6,055,692.56-
  递延所得税2,026,166.4-5,493,145.32-
  其中:递延所得税资产减少2,026,166.4-5,493,145.32-
  存货的减少-107,224,659.22--157,256,306.64-
  经营性应收项目的减少-33,788,009.2--112,484,676.9-
  经营性应付项目的增加-37,500,915.27--148,423,375.51-
  其他2,678,887.86-35,901,067.37-
  现金的期末余额326,806,533.08-382,492,260.5-
  减:现金的期初余额382,492,260.5-475,111,209.86-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-55,685,727.42--92,618,949.36-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑