当前位置:首页 - 行情中心 - 光洋股份(002708) - 财务分析 - 现金流量表

光洋股份

(002708)

  

流通市值:104.12亿  总市值:114.84亿
流通股本:5.10亿   总股本:5.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,454,811,533.91869,833,940.01416,077,369.191,687,144,540.51
  收到的税费返还19,334,184.1112,795,356.957,561,336.8322,331,385.57
  收到其他与经营活动有关的现金21,874,624.7913,498,570.93,362,051.6319,344,921.53
  经营活动现金流入小计1,496,020,342.81896,127,867.86427,000,757.651,728,820,847.61
  购买商品、接受劳务支付的现金1,031,029,321.03606,473,020307,590,965.311,013,245,111.67
  支付给职工以及为职工支付的现金423,914,920.57274,918,687.12145,165,602.68514,031,158.6
  支付的各项税费51,290,628.7134,739,333.3111,772,479.4360,522,700.02
  支付其他与经营活动有关的现金84,726,589.1354,515,623.6624,558,737.42101,947,858.93
  经营活动现金流出小计1,590,961,459.44970,646,664.09489,087,784.841,689,746,829.22
  经营活动产生的现金流量净额-94,941,116.63-74,518,796.23-62,087,027.1939,074,018.39
二、投资活动产生的现金流量:
  收回投资收到的现金242,080,956.13242,080,956.13222,080,956.13400,657,290.96
  取得投资收益收到的现金2,509,537.362,509,537.362,289,894.972,962,334.83
  处置固定资产、无形资产和其他长期资产收回的现金净额422,054.94326,70098,0001,695,568.89
  收到的其他与投资活动有关的现金7,335,009.66---
  投资活动现金流入小计252,347,558.09244,917,193.49224,468,851.1405,315,194.68
  购建固定资产、无形资产和其他长期资产支付的现金192,053,592.37142,807,297.2247,320,900.34105,157,835.12
  投资支付的现金105,695,890.4120,000,000-495,000,000
  支付其他与投资活动有关的现金469,610,477.5469,610,477.5--
  投资活动现金流出小计767,359,960.28632,417,774.7247,320,900.34600,157,835.12
  投资活动产生的现金流量净额-515,012,402.19-387,500,581.23177,147,950.76-194,842,640.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,966,366.3325,831,423.31415,41637,683,764
  其中:子公司吸收少数股东投资收到的现金-413,351.75--
  取得借款收到的现金1,674,483,719.41,055,369,851308,563,479.441,323,427,836.53
  收到其他与筹资活动有关的现金43,190,329.642,016,27016,2701,548,846.25
  筹资活动现金流入小计1,743,640,415.371,083,217,544.31308,995,165.441,362,660,446.78
  偿还债务支付的现金902,311,410.32471,415,339.42148,471,038.841,089,267,972.74
  分配股利、利润或偿付利息支付的现金32,653,490.7219,786,092.839,611,763.0631,161,194.38
  支付其他与筹资活动有关的现金28,414,475.820,939,931.1311,397,22093,087,984.19
  筹资活动现金流出小计963,379,376.84512,141,363.38169,480,021.91,213,517,151.31
  筹资活动产生的现金流量净额780,261,038.53571,076,180.93139,515,143.54149,143,295.47
四、汇率变动对现金及现金等价物的影响-4,231,078.57-4,024,243.3-2,739,317.07854,813
五、现金及现金等价物净增加额166,076,441.14105,032,560.17251,836,750.04-5,770,513.58
  加:期初现金及现金等价物余额396,814,421.94376,721,746.92376,721,746.92382,492,260.5
  期末现金及现金等价物余额562,890,863.08481,754,307.09628,558,496.96376,721,746.92
补充资料:
  净利润-51,613,167.09-88,072,769.82
  资产减值准备-20,695,543.11-15,373,314.74
  固定资产和投资性房地产折旧-83,580,127.34-163,551,112.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,580,127.34-163,551,112.06
  无形资产摊销-3,469,119.66-8,084,336.72
  长期待摊费用摊销-4,901,617.95-5,440,867.18
  处置固定资产、无形资产和其他长期资产的损失-171,674.55-105,579.25
  固定资产报废损失-0-59,727.55
  公允价值变动损失--60,239,352.21--3,555,106.79
  财务费用-20,471,325.24-34,661,585.57
  投资损失--1,854,985.48--2,397,583.56
  递延所得税--721,492.66--12,735,051.36
  其中:递延所得税资产减少--721,492.66--12,735,051.36
  存货的减少--92,556,341.87--156,201,692.32
  经营性应收项目的减少--48,194,758.58--85,023,447.43
  经营性应付项目的增加--69,557,834.01--29,651,956.12
  其他-9,516,689.01-8,932,243.96
  现金的期末余额-481,754,307.09-376,721,746.92
  减:现金的期初余额-376,721,746.92-382,492,260.5
  现金及现金等价物的净增加额-105,032,560.17--5,770,513.58
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑