当前位置:首页 - 行情中心 - 天赐材料(002709) - 财务分析 - 现金流量表

天赐材料

(002709)

  

流通市值:288.91亿  总市值:401.38亿
流通股本:13.85亿   总股本:19.24亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,347,959,993.217,812,167,790.465,988,687,380.544,014,132,570.84
收到的税费返还273,340.66256,422,181.51238,539,597.85147,802,536
收到其他与经营活动有关的现金57,621,943.59226,043,531.68172,822,082.53112,592,532.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,405,855,277.468,294,633,503.656,400,049,060.924,274,527,639.14
购买商品、接受劳务支付的现金774,043,295.22,963,110,200.472,544,712,856.471,754,498,028.48
支付给职工以及为职工支付的现金273,713,532.68862,405,426.58621,236,535.72425,035,303.8
支付的各项税费223,329,024.121,466,888,870.361,250,943,377.951,017,206,569.27
支付其他与经营活动有关的现金112,780,993.79728,012,952.13565,839,368.38416,598,714.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,383,866,845.796,020,417,449.544,982,732,138.523,613,338,615.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额21,988,431.672,274,216,054.111,417,316,922.4661,189,023.57
二、投资活动产生的现金流量:
收回投资收到的现金45,887,136.87831,945,436.74217,454,149.06217,454,149.06
取得投资收益收到的现金-5,933,814.382,824,847.811,553,394.89
处置固定资产、无形资产和其他长期资产收回的现金净额33,5442,094,884.392,091,384.39584,765.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计45,920,680.87839,974,135.51222,370,381.26219,592,309.52
购建固定资产、无形资产和其他长期资产支付的现金316,318,880.443,102,491,757.552,711,839,807.332,081,367,411.94
投资支付的现金213,800,0001,415,209,083.9932,078,000775,000,000
取得子公司及其他营业单位支付的现金0214,792,621.02214,792,621.02214,792,621.02
支付其他与投资活动有关的现金846,748.1---
投资活动现金流出的平衡项目0000
投资活动现金流出小计530,965,628.544,732,493,462.473,858,710,428.353,071,160,032.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-485,044,947.67-3,892,519,326.96-3,636,340,047.09-2,851,567,723.44
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,288,235.291,000,000-
其中:子公司吸收少数股东投资收到的现金-2,288,235.29--
取得借款收到的现金989,910,0001,905,235,0001,343,042,097.221,146,477,097.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计989,910,0001,907,523,235.291,344,042,097.221,146,477,097.22
偿还债务支付的现金514,063,235.31,205,427,941.2480,039,705.9432,976,470.6
分配股利、利润或偿付利息支付的现金19,644,908.461,252,033,561.961,227,901,325.411,174,239,297.52
其中:子公司支付给少数股东的股利、利润-30,000,000--
支付其他与筹资活动有关的现金0237,126,016.72163,573,278.1687,381,678.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计533,708,143.762,694,587,519.881,871,514,309.471,694,597,446.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额456,201,856.24-787,064,284.59-527,472,212.25-548,120,349.06
四、汇率变动对现金及现金等价物的影响-373,303.963,849,233.986,208,914.679,048,394.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,227,963.72-2,401,518,323.46-2,740,286,422.27-2,729,450,654.04
加:期初现金及现金等价物余额2,287,881,500.74,657,619,153.784,657,619,153.784,657,619,153.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,280,653,536.982,256,100,830.321,917,332,731.511,928,168,499.74
补充资料:
净利润-1,842,221,583.07-1,231,142,114.25
资产减值准备-181,910,738.57-52,683,646.67
固定资产和投资性房地产折旧-672,454,057.54-297,264,439.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-672,454,057.54-297,264,439.24
无形资产摊销-37,495,644.38-17,134,855.15
长期待摊费用摊销-13,956,216.59-6,982,913.2
处置固定资产、无形资产和其他长期资产的损失--8,317,890.27--4,348,755.35
固定资产报废损失-18,364,772.56--
公允价值变动损失--1,072,400--
财务费用-190,586,631.89-84,319,912.04
投资损失--57,450,625.18--24,921,738.1
递延所得税-25,479,576.42-32,732,019.9
其中:递延所得税资产减少-23,314,129.49-44,300,536.32
递延所得税负债增加-2,165,446.93--11,568,516.42
存货的减少-1,036,931,473.06-656,527,231.36
经营性应收项目的减少-1,532,020,901.92-306,136,339.07
经营性应付项目的增加--3,265,408,761.89--2,093,541,982.17
其他-10,011,862.08-98,556,333.82
债务转为资本-333,900-284,300
不涉及现金收支的投资和筹资活动金额其他项目-25,948,795.34--
现金的期末余额-2,256,100,830.32-1,928,168,499.74
减:现金的期初余额-4,657,619,153.78-4,657,619,153.78
公告日期2024-04-272024-03-262023-10-282023-08-15
审计意见(境内)标准无保留意见
TOP↑