当前位置:首页 - 行情中心 - 天赐材料(002709) - 财务分析 - 现金流量表

天赐材料

(002709)

  

流通市值:337.94亿  总市值:468.19亿
流通股本:13.85亿   总股本:19.19亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,847,077,917.332,590,265,853.541,347,959,993.217,812,167,790.46
收到的税费返还37,740,857.3214,923,314.82273,340.66256,422,181.51
收到其他与经营活动有关的现金154,361,266.86129,506,846.6757,621,943.59226,043,531.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,039,180,041.512,734,696,015.031,405,855,277.468,294,633,503.65
购买商品、接受劳务支付的现金1,907,573,728.151,290,651,558.65774,043,295.22,963,110,200.47
支付给职工以及为职工支付的现金700,472,915.49491,837,440.55273,713,532.68862,405,426.58
支付的各项税费425,861,868.64331,436,930.16223,329,024.121,466,888,870.36
支付其他与经营活动有关的现金357,757,515.24256,309,695.35112,780,993.79728,012,952.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,391,666,027.522,370,235,624.711,383,866,845.796,020,417,449.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额647,514,013.99364,460,390.3221,988,431.672,274,216,054.11
二、投资活动产生的现金流量:
收回投资收到的现金417,892,250124,072,20045,887,136.87831,945,436.74
取得投资收益收到的现金13,200,625.1511,029,068.99-5,933,814.38
处置固定资产、无形资产和其他长期资产收回的现金净额2,136,952.0878,952.0833,5442,094,884.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计433,229,827.23135,180,221.0745,920,680.87839,974,135.51
购建固定资产、无形资产和其他长期资产支付的现金630,861,917.89466,696,769.81316,318,880.443,102,491,757.55
投资支付的现金703,801,453.42513,800,000213,800,0001,415,209,083.9
取得子公司及其他营业单位支付的现金0-0214,792,621.02
支付其他与投资活动有关的现金2,424,949.652,405,951.07846,748.1-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,337,088,320.96982,902,720.88530,965,628.544,732,493,462.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-903,858,493.73-847,722,499.81-485,044,947.67-3,892,519,326.96
三、筹资活动产生的现金流量:
吸收投资收到的现金4,500,000--2,288,235.29
其中:子公司吸收少数股东投资收到的现金---2,288,235.29
取得借款收到的现金1,171,290,0001,156,690,000989,910,0001,905,235,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,175,790,0001,156,690,000989,910,0001,907,523,235.29
偿还债务支付的现金893,854,705.89818,291,470.6514,063,235.31,205,427,941.2
分配股利、利润或偿付利息支付的现金642,963,004.75608,486,814.1919,644,908.461,252,033,561.96
其中:子公司支付给少数股东的股利、利润---30,000,000
支付其他与筹资活动有关的现金143,346,286.14143,346,286.140237,126,016.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,680,163,996.781,570,124,570.93533,708,143.762,694,587,519.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-504,373,996.78-413,434,570.93456,201,856.24-787,064,284.59
四、汇率变动对现金及现金等价物的影响-5,068,326.461,190,245.31-373,303.963,849,233.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-765,786,802.98-895,506,435.11-7,227,963.72-2,401,518,323.46
加:期初现金及现金等价物余额2,256,100,830.322,256,100,830.322,287,881,500.74,657,619,153.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,490,314,027.341,360,594,395.212,280,653,536.982,256,100,830.32
补充资料:
净利润-238,722,482.19-1,842,221,583.07
资产减值准备-35,441,809.99-181,910,738.57
固定资产和投资性房地产折旧-448,250,147.7-672,454,057.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-448,250,147.7-672,454,057.54
无形资产摊销-24,890,945.61-37,495,644.38
长期待摊费用摊销-6,082,336.88-13,956,216.59
处置固定资产、无形资产和其他长期资产的损失--1,624,725.79--8,317,890.27
固定资产报废损失---18,364,772.56
公允价值变动损失--26,264,000--1,072,400
财务费用-111,500,970.46-190,586,631.89
投资损失--26,868,928.14--57,450,625.18
递延所得税--44,765,533.91-25,479,576.42
其中:递延所得税资产减少--54,845,261.93-23,314,129.49
递延所得税负债增加-10,079,728.02-2,165,446.93
存货的减少--42,540,255.07-1,036,931,473.06
经营性应收项目的减少--32,027,019.5-1,532,020,901.92
经营性应付项目的增加--347,614,937.65--3,265,408,761.89
其他-19,039,483.19-10,011,862.08
债务转为资本-11,000-333,900
不涉及现金收支的投资和筹资活动金额其他项目-0-25,948,795.34
现金的期末余额-1,360,594,395.21-2,256,100,830.32
减:现金的期初余额-2,256,100,830.32-4,657,619,153.78
公告日期2024-10-262024-08-282024-04-272024-03-26
审计意见(境内)标准无保留意见
TOP↑