当前位置:首页 - 行情中心 - 海洋王(002724) - 财务分析 - 现金流量表

海洋王

(002724)

  

流通市值:33.27亿  总市值:45.21亿
流通股本:5.68亿   总股本:7.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金352,389,078.181,832,428,792.271,163,388,434.71796,985,800.17
  收到的税费返还10,519,997.3956,141,793.6542,980,911.4131,336,025.44
  收到其他与经营活动有关的现金7,961,237.5925,576,226.8625,654,022.6712,868,172.14
  经营活动现金流入小计370,870,313.161,914,146,812.781,232,023,368.79841,189,997.75
  购买商品、接受劳务支付的现金152,985,009.36500,562,421.88276,617,530.83182,294,528.98
  支付给职工以及为职工支付的现金236,192,151.9716,264,060.33573,803,492.65410,203,590.66
  支付的各项税费54,266,132.78209,755,640141,934,405.45101,418,076.99
  支付其他与经营活动有关的现金68,689,777.79289,846,654.97317,678,540.59214,560,436.41
  经营活动现金流出小计512,133,071.831,716,428,777.181,310,033,969.52908,476,633.04
  经营活动产生的现金流量净额-141,262,758.67197,718,035.6-78,010,600.73-67,286,635.29
二、投资活动产生的现金流量:
  收回投资收到的现金70,795,000670,000,000490,100,000390,100,000
  取得投资收益收到的现金1,612,945.210,602,218.8613,637,449.412,506,490.5
  处置固定资产、无形资产和其他长期资产收回的现金净额1,003154,756.0599,082.844,691.84
  投资活动现金流入小计72,408,948.2680,756,974.91503,836,532.24402,611,182.34
  购建固定资产、无形资产和其他长期资产支付的现金1,849,214.7535,140,639.5122,565,995.622,230,918.25
  投资支付的现金150,000,000865,000,000632,100,000500,100,000
  投资活动现金流出小计151,849,214.75900,140,639.51654,665,995.62502,330,918.25
  投资活动产生的现金流量净额-79,440,266.55-219,383,664.6-150,829,463.38-99,719,735.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,009,9253,009,925
  取得借款收到的现金-10,000,00010,000,00010,000,000
  收到其他与筹资活动有关的现金-55,015,813.3440,276,682.914,924,196
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-65,015,813.3453,286,607.927,934,121
  偿还债务支付的现金-38,810,00038,980,00038,980,000
  分配股利、利润或偿付利息支付的现金70,207.5139,768,892.5238,859,438.7439,163,639.14
  支付其他与筹资活动有关的现金5,345,508.0915,198,923.9812,566,165.8210,570,328.87
  筹资活动现金流出小计5,415,715.693,777,816.590,405,604.5688,713,968.01
  筹资活动产生的现金流量净额-5,415,715.6-28,762,003.16-37,118,996.66-60,779,847.01
四、汇率变动对现金及现金等价物的影响-1,774,486.62-1,730,731.96-1,084,142.8-392,508.93
五、现金及现金等价物净增加额-227,893,227.44-52,158,364.12-267,043,203.57-228,178,727.14
  加:期初现金及现金等价物余额409,438,520.55461,596,884.67461,596,884.67461,596,884.67
  期末现金及现金等价物余额181,545,293.11409,438,520.55194,553,681.1233,418,157.53
补充资料:
  净利润-88,055,537.12-92,601,268.21
  资产减值准备--671,708.63--3,638,340.22
  固定资产和投资性房地产折旧-37,421,465.99-18,712,192.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,421,465.99-18,712,192.77
  无形资产摊销-2,830,116.94-1,433,865.86
  长期待摊费用摊销-1,039,467.2-519,733.6
  处置固定资产、无形资产和其他长期资产的损失-482.75-5,051.01
  固定资产报废损失--159,260.7-118,622.51
  公允价值变动损失--38,561,114.3--18,989,673.13
  财务费用-3,615,417.58-932,100.26
  投资损失--1,148,268.3--1,061,850.56
  递延所得税--1,290,520.36--1,431,359.8
  其中:递延所得税资产减少--2,588,097.83--1,810,728.83
    递延所得税负债增加-1,297,577.47-379,369.03
  存货的减少-3,465,850.18--1,751,176.28
  经营性应收项目的减少-103,414,911.74-114,516,973.99
  经营性应付项目的增加--33,913,025.77--285,335,063.08
  其他-21,134,290.81-10,854,324.75
  现金的期末余额-409,438,520.55-233,418,157.53
  减:现金的期初余额-461,596,884.67-461,596,884.67
  现金及现金等价物的净增加额--52,158,364.12--228,178,727.14
公告日期2026-04-292026-04-292025-10-282025-08-30
审计意见(境内)标准无保留意见
TOP↑