当前位置:首页 - 行情中心 - 中矿资源(002738) - 财务分析 - 现金流量表

中矿资源

(002738)

  

流通市值:243.38亿  总市值:249.67亿
流通股本:7.11亿   总股本:7.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,404,326,530.121,151,487,581.987,027,014,688.054,950,966,623.18
  收到的税费返还92,858,702.5536,231,028.97237,955,995.48231,919,275.64
  收到其他与经营活动有关的现金147,589,793.7558,623,532.87453,399,864.91263,669,375.5
  经营活动现金流入小计3,644,775,026.421,246,342,143.827,718,370,548.445,446,555,274.32
  购买商品、接受劳务支付的现金2,675,978,819.37701,784,191.14,356,582,138.243,671,476,055.54
  支付给职工以及为职工支付的现金361,542,950.06215,229,616.28763,817,098.26607,984,219.68
  支付的各项税费675,177,336.73260,135,376.27511,464,476.29356,161,829.09
  支付其他与经营活动有关的现金158,939,460.7247,502,068.4484,742,987.45319,226,804.29
  经营活动现金流出小计3,871,638,566.881,224,651,252.056,116,606,700.244,954,848,908.6
  经营活动产生的现金流量净额-226,863,540.4621,690,891.771,601,763,848.2491,706,365.72
二、投资活动产生的现金流量:
  收回投资收到的现金2,281,200,5001,920,736,143.737,083,580,6945,973,539,154.25
  取得投资收益收到的现金21,449,235.6111,019,542.7743,841,950.3627,584,948.38
  处置固定资产、无形资产和其他长期资产收回的现金净额28,339,616.6627,225,380.39138,273,104.23108,770,904.76
  处置子公司及其他营业单位收到的现金净额--78,782,250.8664,628,061.1
  收到的其他与投资活动有关的现金174,256,261.246,210,127.84117,057,469.45-
  投资活动现金流入小计2,505,245,613.511,965,191,194.737,461,535,468.96,174,523,068.49
  购建固定资产、无形资产和其他长期资产支付的现金1,658,862,483.07443,881,916.991,197,794,815.48571,175,147.6
  投资支付的现金2,502,343,5002,087,891,313.076,628,963,575.975,854,349,852.82
  取得子公司及其他营业单位支付的现金--84,371,93083,821,140
  支付其他与投资活动有关的现金100,180,816.32,000,000293,000,000200,000,000
  投资活动现金流出小计4,261,386,799.372,533,773,230.068,204,130,321.456,709,346,140.42
  投资活动产生的现金流量净额-1,756,141,185.86-568,582,035.33-742,594,852.55-534,823,071.93
三、筹资活动产生的现金流量:
  取得借款收到的现金2,282,352,232.76221,283,513.084,138,713,405.813,532,018,610.92
  收到其他与筹资活动有关的现金0-2,983,052.832,983,052.94
  筹资活动现金流入小计2,282,352,232.76221,283,513.084,141,696,458.643,535,001,663.86
  偿还债务支付的现金606,543,637.46262,074,351.723,121,814,237.662,125,990,318.57
  分配股利、利润或偿付利息支付的现金413,279,747.239,004,213.51454,053,388.61408,694,758.13
  支付其他与筹资活动有关的现金6,709,479.983,440,262.2250,361,673.09217,559,376.56
  筹资活动现金流出小计1,026,532,864.67274,518,827.453,626,229,299.362,752,244,453.26
  筹资活动产生的现金流量净额1,255,819,368.09-53,235,314.37515,467,159.28782,757,210.6
四、汇率变动对现金及现金等价物的影响-34,756,675.65-35,620,104.34-21,748,213.06-29,037,692.76
五、现金及现金等价物净增加额-761,942,033.88-635,746,562.271,352,887,941.87710,602,811.63
  加:期初现金及现金等价物余额5,007,596,379.525,007,596,379.523,654,708,437.653,654,708,437.65
  期末现金及现金等价物余额4,245,654,345.644,371,849,817.255,007,596,379.524,365,311,249.28
补充资料:
  净利润1,170,261,741.81-459,371,987.62-
  资产减值准备96,687,706.85--10,217,263.32-
  固定资产和投资性房地产折旧172,842,159.53-307,515,919.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧172,842,159.53-307,515,919.02-
  无形资产摊销48,356,739.72-120,150,598.73-
  长期待摊费用摊销19,234,084.52-32,345,968.96-
  处置固定资产、无形资产和其他长期资产的损失177,315.5--62,088,690.52-
  固定资产报废损失27,135.38-6,093,757.59-
  公允价值变动损失35,410,183.06-34,741,472.11-
  财务费用63,046,569.18-82,095,714.75-
  投资损失-10,394,340.51--38,401,626.97-
  递延所得税-75,817,401.82-16,542,736.85-
  其中:递延所得税资产减少-42,251,115.98-30,213,376.45-
    递延所得税负债增加-33,566,285.84--13,670,639.6-
  存货的减少-618,512,832.48-187,665,496.11-
  经营性应收项目的减少-1,325,068,968.75-623,427,372.38-
  经营性应付项目的增加193,167,985.81--241,494,990.16-
  其他--75,116,788.87-
  现金的期末余额4,245,654,345.64-5,007,596,379.52-
  减:现金的期初余额5,007,596,379.52-3,654,708,437.65-
  现金及现金等价物的净增加额-761,942,033.88-1,352,887,941.87-
公告日期2026-08-252026-04-302026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑