当前位置:首页 - 行情中心 - 埃斯顿(002747) - 财务分析 - 现金流量表

埃斯顿

(002747)

  

流通市值:224.55亿  总市值:277.76亿
流通股本:7.82亿   总股本:9.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,073,794,987.484,261,848,666.744,181,965,246.632,384,277,479.7
  收到的税费返还3,567,212.2513,942,199.517,985,844.7613,147,775.4
  收到其他与经营活动有关的现金46,953,141.862,171,457,769.07107,332,772.1262,438,550.58
  经营活动现金流入小计1,124,315,341.596,447,248,635.314,307,283,863.512,459,863,805.68
  购买商品、接受劳务支付的现金850,732,909.312,235,528,269.082,732,669,818.821,705,260,573.45
  支付给职工以及为职工支付的现金306,607,576.711,184,807,395.25954,380,260.56636,253,507.04
  支付的各项税费27,256,439.1687,755,478.01122,733,229.87104,773,870.01
  支付其他与经营活动有关的现金86,407,384.72,432,625,158.74204,559,174.04133,056,144.79
  经营活动现金流出小计1,271,004,309.885,940,716,301.084,014,342,483.292,579,344,095.29
  经营活动产生的现金流量净额-146,688,968.29506,532,334.23292,941,380.22-119,480,289.61
二、投资活动产生的现金流量:
  收回投资收到的现金127,000,0002,306,620,848.921,890,599,259.191,318,679,583.44
  取得投资收益收到的现金377,415.8818,780,119.8816,671,724.1116,168,279.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,763.053,378,211.191,723,241.641,129,646.91
  处置子公司及其他营业单位收到的现金净额-11,701,836.0925,057,421.9625,057,421.96
  收到的其他与投资活动有关的现金--23,225,800-
  投资活动现金流入小计127,379,178.932,340,481,016.081,957,277,446.91,361,034,931.47
  购建固定资产、无形资产和其他长期资产支付的现金31,858,698.98312,454,123.67207,325,783.69162,511,170.39
  投资支付的现金471,647,2501,871,500,001.061,745,479,675.751,295,479,675.75
  投资活动现金流出小计503,505,948.982,183,954,124.731,952,805,459.441,457,990,846.14
  投资活动产生的现金流量净额-376,126,770.05156,526,891.354,471,987.46-96,955,914.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,282,912,333.169,030,00041,530,000450,000
  其中:子公司吸收少数股东投资收到的现金-27,950,000450,000450,000
  取得借款收到的现金630,829,0002,856,909,612.862,154,457,8001,872,457,800
  收到其他与筹资活动有关的现金-9,488,031.26--
  筹资活动现金流入小计1,913,741,333.12,935,427,644.122,195,987,8001,872,907,800
  偿还债务支付的现金423,468,724.713,738,203,279.192,467,357,317.721,442,534,281.62
  分配股利、利润或偿付利息支付的现金22,189,604.36133,648,269.6596,067,658.6962,248,859.78
  支付其他与筹资活动有关的现金10,691,411.953,327,033.0615,377,735.3511,431,495.35
  筹资活动现金流出小计456,349,740.973,925,178,581.92,578,802,711.761,516,214,636.75
  筹资活动产生的现金流量净额1,457,391,592.13-989,750,937.78-382,814,911.76356,693,163.25
四、汇率变动对现金及现金等价物的影响-9,763,164.3421,977,039.6616,264,090.2436,371,386.91
五、现金及现金等价物净增加额924,812,689.45-304,714,672.54-69,137,453.84176,628,345.88
  加:期初现金及现金等价物余额876,389,068.361,181,103,740.91,181,103,740.91,181,103,740.9
  期末现金及现金等价物余额1,801,201,757.81876,389,068.361,111,966,287.061,357,732,086.78
补充资料:
  净利润-45,355,053.46-12,671,230.65
  资产减值准备-18,314,530.45-1,538,940.97
  固定资产和投资性房地产折旧-103,269,135.73-52,294,472.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-103,269,135.73-52,294,472.97
  无形资产摊销-65,486,306.33-33,939,617.98
  长期待摊费用摊销-5,764,063.87-2,922,328.32
  处置固定资产、无形资产和其他长期资产的损失-4,185,111.74-1,035,722.67
  固定资产报废损失-8,714,923.27--
  公允价值变动损失--24,029,073.95--14,962,007.45
  财务费用-158,850,011.1-83,829,891.45
  投资损失--21,535,798.35-724,650.25
  递延所得税-16,631,209.46-2,031,574.13
  其中:递延所得税资产减少-9,197,363.6-66,670,899.27
    递延所得税负债增加-7,433,845.86--64,639,325.14
  存货的减少-176,969,103.39-118,985,470.8
  经营性应收项目的减少--377,210,220.51--619,998,749.88
  经营性应付项目的增加-297,241,456.98-184,727,702.01
  其他-7,369,916.84-8,553,366.06
  不涉及现金收支的投资和筹资活动金额其他项目-15,212,830.84--
  现金的期末余额-876,389,068.36-1,357,732,086.78
  减:现金的期初余额-1,181,103,740.9-1,181,103,740.9
  现金及现金等价物的净增加额--304,714,672.54-176,628,345.88
公告日期2026-04-302026-03-312025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑