当前位置:首页 - 行情中心 - 昇兴股份(002752) - 财务分析 - 现金流量表

昇兴股份

(002752)

  

流通市值:55.97亿  总市值:55.98亿
流通股本:9.77亿   总股本:9.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,670,887,092.051,909,658,380.387,117,158,007.45,187,941,404.79
  收到的税费返还6,088,999.842,786,463.0442,165,555.2439,738,790.66
  收到其他与经营活动有关的现金87,838,585.7385,985,698.65301,016,182.31301,756,433.6
  经营活动现金流入小计3,764,814,677.621,998,430,542.077,460,339,744.955,529,436,629.05
  购买商品、接受劳务支付的现金2,760,057,286.091,301,890,064.935,795,797,037.923,971,435,378.79
  支付给职工以及为职工支付的现金272,359,805.71147,684,528.37556,442,199.18379,266,935.41
  支付的各项税费147,321,530.7385,979,389.07322,779,431.91251,371,515.16
  支付其他与经营活动有关的现金165,292,033.2114,755,049.84260,940,989.43364,828,046.6
  经营活动现金流出小计3,345,030,655.731,650,309,032.216,935,959,658.444,966,901,875.96
  经营活动产生的现金流量净额419,784,021.89348,121,509.86524,380,086.51562,534,753.09
二、投资活动产生的现金流量:
  收回投资收到的现金55,681,267.4920,400,00068,904,213.5227,391,247.01
  取得投资收益收到的现金468,732.51-5,182,300.735,624,390.09
  处置固定资产、无形资产和其他长期资产收回的现金净额773,313.07-504,80059,480.21
  投资活动现金流入小计56,923,313.0720,400,00074,591,314.2533,075,117.31
  购建固定资产、无形资产和其他长期资产支付的现金134,554,765.3738,673,512.43313,962,849.62167,643,374.73
  投资支付的现金52,899,425.3315,599,396.8736,157,806.9227,239,625.54
  投资活动现金流出小计187,454,190.754,272,909.3350,120,656.54194,883,000.27
  投资活动产生的现金流量净额-130,530,877.63-33,872,909.3-275,529,342.29-161,807,882.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,474,5009,458,0009,899,5502,425,500
  其中:子公司吸收少数股东投资收到的现金11,474,5009,458,0009,899,5502,425,500
  取得借款收到的现金864,547,338.39288,574,697.421,649,118,769.131,570,439,246.74
  筹资活动现金流入小计876,021,838.39298,032,697.421,659,018,319.131,572,864,746.74
  偿还债务支付的现金601,898,296.44250,360,791.581,559,961,759.851,446,742,803.64
  分配股利、利润或偿付利息支付的现金60,262,730.8359,631,983.8693,698,589.0976,614,231.7
  支付其他与筹资活动有关的现金490,583,509.91,054,363.53487,773,814.52634,596,236.32
  筹资活动现金流出小计1,152,744,537.17311,047,138.972,141,434,163.462,157,953,271.66
  筹资活动产生的现金流量净额-276,722,698.78-13,014,441.55-482,415,844.33-585,088,524.92
四、汇率变动对现金及现金等价物的影响2,138,256.19-758,663.613,214,669.091,600,472.4
五、现金及现金等价物净增加额14,668,701.67300,475,495.4-230,350,431.02-182,761,182.39
  加:期初现金及现金等价物余额289,441,460.06289,441,460.06519,791,891.08519,791,891.08
  期末现金及现金等价物余额304,110,161.73589,916,955.46289,441,460.06337,030,708.69
补充资料:
  净利润148,453,324.08-424,908,622.26-
  资产减值准备-938,213.55-77,893,274.32-
  固定资产和投资性房地产折旧200,830,830.66-338,895,100.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧200,830,830.66-338,895,100.44-
  无形资产摊销4,187,429.08-12,448,626.01-
  长期待摊费用摊销8,755,791.63-17,246,507.63-
  处置固定资产、无形资产和其他长期资产的损失-809,537.98--722,702.76-
  固定资产报废损失239,961.38-988,637.02-
  公允价值变动损失-2,589,576.55-1,471,751.55-
  财务费用22,668,932.3-46,483,493.37-
  投资损失-3,135,382.14--9,841,389.89-
  递延所得税1,937,628.09-29,241,017.11-
  其中:递延所得税资产减少-702,923.58-15,064,000.93-
    递延所得税负债增加2,640,551.67-14,177,016.18-
  存货的减少-114,346,465.02--52,735,005.1-
  经营性应收项目的减少165,603,943.64--99,671,789.29-
  经营性应付项目的增加-18,354,015.36--294,552,789.78-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额304,110,161.73-289,441,460.06-
  减:现金的期初余额289,441,460.06-519,791,891.08-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额14,668,701.67--230,350,431.02-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑