当前位置:首页 - 行情中心 - 昇兴股份(002752) - 财务分析 - 现金流量表

昇兴股份

(002752)

  

流通市值:56.36亿  总市值:56.37亿
流通股本:9.77亿   总股本:9.77亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,187,941,404.793,667,952,168.071,841,602,942.446,858,309,538.28
收到的税费返还39,738,790.6637,119,721.9326,484,931.555,404,260.43
收到其他与经营活动有关的现金301,756,433.6317,240,100.29655,421,751.63279,048,224.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,529,436,629.054,022,311,990.292,523,509,625.577,192,762,023.43
购买商品、接受劳务支付的现金3,971,435,378.793,196,549,346.431,270,562,314.644,728,256,302.47
支付给职工以及为职工支付的现金379,266,935.41265,150,879.14144,108,641.01522,577,595.36
支付的各项税费251,371,515.16180,789,620.2892,425,140.51284,522,419.99
支付其他与经营活动有关的现金364,828,046.6159,433,944.68956,440,346.32243,786,301.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,966,901,875.963,801,923,790.532,463,536,442.485,779,142,619.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额562,534,753.09220,388,199.7659,973,183.091,413,619,404.19
二、投资活动产生的现金流量:
收回投资收到的现金27,391,247.0118,837,436.135,476,648.0678,923,080
取得投资收益收到的现金5,624,390.095,182,300.7332,086.51235,854.72
处置固定资产、无形资产和其他长期资产收回的现金净额59,480.2159,480.21-2,656,775.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,075,117.3124,079,217.075,508,734.5781,815,710.51
购建固定资产、无形资产和其他长期资产支付的现金167,643,374.73129,423,057.3658,980,810.15421,344,169.68
投资支付的现金27,239,625.5414,226,896.187,470,180.18113,113,022.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计194,883,000.27143,649,953.5466,450,990.33534,457,191.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-161,807,882.96-119,570,736.47-60,942,255.76-452,641,481.19
三、筹资活动产生的现金流量:
吸收投资收到的现金2,425,500--4,000,000
其中:子公司吸收少数股东投资收到的现金2,425,500--4,000,000
取得借款收到的现金1,570,439,246.74853,762,989.65410,270,0002,757,488,010.37
收到其他与筹资活动有关的现金--284,666.3370,084,476.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,572,864,746.74853,762,989.65410,554,666.332,831,572,486.43
偿还债务支付的现金1,446,742,803.64877,089,670.94634,306,735.992,429,077,699
分配股利、利润或偿付利息支付的现金76,614,231.722,434,970.2212,432,286.6117,839,173.36
支付其他与筹资活动有关的现金634,596,236.32325,221,189.874,896,362.571,163,938,885.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,157,953,271.661,224,745,831.03651,635,385.163,710,855,757.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-585,088,524.92-370,982,841.38-241,080,718.83-879,283,271.16
四、汇率变动对现金及现金等价物的影响1,600,472.43,420,486.741,524,937.22,058,153.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-182,761,182.39-266,744,891.35-240,524,854.383,752,805.04
加:期初现金及现金等价物余额519,791,891.08519,791,891.08519,791,891.08436,039,086.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额337,030,708.69253,046,999.73279,267,036.78519,791,891.08
补充资料:
净利润-239,423,116.13-335,201,692.48
资产减值准备--687,712.83-112,133,415.08
固定资产和投资性房地产折旧-165,080,164.13-326,383,563.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,080,164.13-326,383,563.49
无形资产摊销-6,369,362.73-13,981,423.31
长期待摊费用摊销-6,566,900.21-11,994,796.91
处置固定资产、无形资产和其他长期资产的损失--385,202.58--554,377.27
固定资产报废损失-421,281.3-12,638,322.62
公允价值变动损失--367,375--3,301,388.12
财务费用-27,364,646.12-88,955,729.38
投资损失--3,453,594.04--6,734,431.35
递延所得税--2,704,003.02--18,757,066.28
其中:递延所得税资产减少--2,210,266.67--17,600,509.57
递延所得税负债增加--493,736.35--1,156,556.71
存货的减少--57,347,094.84-84,813,574.9
经营性应收项目的减少-324,817,505.21-85,168,546.76
经营性应付项目的增加--492,948,218.71-351,983,940.1
现金的期末余额-253,046,999.73-519,791,891.08
减:现金的期初余额-519,791,891.08-436,039,086.04
公告日期2024-10-282024-08-282024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑