当前位置:首页 - 行情中心 - 蓝黛科技(002765) - 财务分析 - 现金流量表

蓝黛科技

(002765)

  

流通市值:38.73亿  总市值:42.39亿
流通股本:5.96亿   总股本:6.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,509,697,953.49713,596,213.063,066,934,835.972,134,370,653.55
  收到的税费返还18,102,313.029,516,083.2187,100,404.0464,091,678.42
  收到其他与经营活动有关的现金33,223,185.2613,867,153.3387,063,147.256,560,997.46
  经营活动现金流入小计1,561,023,451.77736,979,449.63,241,098,387.212,255,023,329.43
  购买商品、接受劳务支付的现金1,248,466,325.38605,629,478.012,200,230,968.671,698,522,931.38
  支付给职工以及为职工支付的现金286,935,536.12144,213,645.48558,206,948.81409,910,848.94
  支付的各项税费30,734,438.3810,443,872.2877,928,466.5447,047,584.85
  支付其他与经营活动有关的现金39,154,728.0325,206,395.14124,830,395.0472,160,776.12
  经营活动现金流出小计1,605,291,027.91785,493,390.912,961,196,779.062,227,642,141.29
  经营活动产生的现金流量净额-44,267,576.14-48,513,941.31279,901,608.1527,381,188.14
二、投资活动产生的现金流量:
  取得投资收益收到的现金0---
  处置固定资产、无形资产和其他长期资产收回的现金净额11,499,986.9111,091,986.91100,532,776.891,415,295.89
  收到的其他与投资活动有关的现金0--842,146.95
  投资活动现金流入小计11,499,986.9111,091,986.91100,532,776.892,257,442.84
  购建固定资产、无形资产和其他长期资产支付的现金133,167,536.1595,294,022.19415,120,718.66276,736,440.69
  投资支付的现金20,000,000-5,000,0005,000,000
  支付其他与投资活动有关的现金0--3,000,000
  投资活动现金流出小计153,167,536.1595,294,022.19420,120,718.66284,736,440.69
  投资活动产生的现金流量净额-141,667,549.24-84,202,035.28-319,587,941.77-282,478,997.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-330,000-
  其中:子公司吸收少数股东投资收到的现金--330,000-
  取得借款收到的现金469,665,418.71140,528,747833,163,821.39580,227,914.7
  收到其他与筹资活动有关的现金0-55,579,939.0323,000,000
  筹资活动现金流入小计469,665,418.71140,528,747889,073,760.42603,227,914.7
  偿还债务支付的现金363,868,328.9587,608,747.64606,467,126.51404,249,842.11
  分配股利、利润或偿付利息支付的现金47,602,894.637,413,377.2862,243,011.0453,859,692.99
  支付其他与筹资活动有关的现金21,483,468.84,385,000.66115,897,521.6489,658,746.91
  筹资活动现金流出小计432,954,692.3899,407,125.58784,607,659.19547,768,282.01
  筹资活动产生的现金流量净额36,710,726.3341,121,621.42104,466,101.2355,459,632.69
四、汇率变动对现金及现金等价物的影响-10,471,789.84-5,132,320.24-4,553,814.36-1,735,487.59
五、现金及现金等价物净增加额-159,696,188.89-96,726,675.4160,225,953.25-201,373,664.61
  加:期初现金及现金等价物余额625,237,752.06625,237,752.06565,011,798.81565,011,798.81
  期末现金及现金等价物余额465,541,563.17528,511,076.65625,237,752.06363,638,134.2
补充资料:
  净利润-7,073,134.43-186,912,258.08-
  资产减值准备27,018,060.3-81,378,183.5-
  固定资产和投资性房地产折旧143,439,397.31-257,752,698.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧143,439,397.31-257,752,698.08-
  无形资产摊销9,072,161.15-16,663,045.12-
  长期待摊费用摊销17,610,964.45-34,556,673.86-
  处置固定资产、无形资产和其他长期资产的损失-332,160.27-13,235,915.34-
  固定资产报废损失403,950.83-1,098,233.21-
  财务费用26,676,439.86-33,939,738.06-
  投资损失2,046,016.8-3,743,382.38-
  递延所得税-13,537,296.33--3,313,852.58-
  其中:递延所得税资产减少-13,125,350.73--2,957,472.69-
    递延所得税负债增加-411,945.6--356,379.89-
  存货的减少-88,924,972.56--176,524,254.85-
  经营性应收项目的减少25,339,777.77--341,733,649.56-
  经营性应付项目的增加-192,299,091.7-161,464,854.88-
  现金的期末余额465,541,563.17-625,237,752.06-
  减:现金的期初余额625,237,752.06-565,011,798.81-
  现金及现金等价物的净增加额-159,696,188.89-60,225,953.25-
公告日期2026-08-282026-04-292026-03-302025-10-30
审计意见(境内)标准无保留意见
TOP↑