当前位置:首页 - 行情中心 - 文科股份(002775) - 财务分析 - 现金流量表

文科股份

(002775)

  

流通市值:19.56亿  总市值:26.40亿
流通股本:4.71亿   总股本:6.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,194,622.42326,752,987.61152,821,061.52869,614,173.68
  收到的税费返还4,084.894,081.514,081.51-
  收到其他与经营活动有关的现金134,388,639.39129,686,673.2226,483,339.4321,461,878.28
  经营活动现金流入小计652,587,346.7456,443,742.34179,308,482.46891,076,051.96
  购买商品、接受劳务支付的现金644,588,096.74435,497,637.11308,573,617.06927,215,899.72
  支付给职工以及为职工支付的现金102,943,338.8263,025,986.5136,620,574.31130,843,215.32
  支付的各项税费19,923,942.7613,267,756.698,509,634.7416,407,664.69
  支付其他与经营活动有关的现金93,175,628.0573,447,973.8257,029,108.46183,677,435.26
  经营活动现金流出小计860,631,006.37585,239,354.13410,732,934.571,258,144,214.99
  经营活动产生的现金流量净额-208,043,659.67-128,795,611.79-231,424,452.11-367,068,163.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,400,0002,400,000-2,400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额5,156,211.87,123.894,295.520,956
  收到的其他与投资活动有关的现金40,237,40035,423,40023,000,00059,765,951
  投资活动现金流入小计47,793,611.837,830,523.8923,004,295.562,186,907
  购建固定资产、无形资产和其他长期资产支付的现金375,129,988.53260,316,168.5648,631,255.88161,977,353.4
  投资支付的现金300,000-13-
  取得子公司及其他营业单位支付的现金483,134.314110,670,692.45
  支付其他与投资活动有关的现金42,449,938.8235,885,054.615,153,893.881,822,485.16
  投资活动现金流出小计418,363,061.65296,201,237.1753,785,163.76174,470,531.01
  投资活动产生的现金流量净额-370,569,449.85-258,370,713.28-30,780,868.26-112,283,624.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,495,0001,985,000-415,000
  其中:子公司吸收少数股东投资收到的现金2,495,000--415,000
  取得借款收到的现金1,067,085,723.16765,989,334.26237,649,334.26805,651,726.84
  收到其他与筹资活动有关的现金1,217,591,980.39873,432,425.23339,270,0002,072,310,000
  筹资活动现金流入小计2,287,172,703.551,641,406,759.49576,919,334.262,878,376,726.84
  偿还债务支付的现金668,340,311.81356,067,508.2986,458,103.27988,686,167.18
  分配股利、利润或偿付利息支付的现金52,334,227.0820,404,689.659,970,622.4683,336,786.41
  支付其他与筹资活动有关的现金1,067,134,621.74794,017,375.17189,853,463.961,199,384,407.78
  筹资活动现金流出小计1,787,809,160.631,170,489,573.11286,282,189.692,271,407,361.37
  筹资活动产生的现金流量净额499,363,542.92470,917,186.38290,637,144.57606,969,365.47
五、现金及现金等价物净增加额-79,249,566.683,750,861.3128,431,824.2127,617,578.43
  加:期初现金及现金等价物余额228,679,385.13228,679,385.13240,872,720.61101,061,806.7
  期末现金及现金等价物余额149,429,818.53312,430,246.44269,304,544.81228,679,385.13
补充资料:
  净利润-11,148,297.27--126,672,109.65
  资产减值准备-45,951,008.31-101,410,343.43
  固定资产和投资性房地产折旧-6,048,151.27-8,317,846.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,048,151.27-8,317,846.75
  无形资产摊销-3,122,220.15-6,431,443.81
  长期待摊费用摊销-2,499,938.13-4,575,084.06
  处置固定资产、无形资产和其他长期资产的损失-6,954.5--
  固定资产报废损失---16,789.25
  公允价值变动损失-7,006,932.58-1,306,700
  财务费用-72,375,966.67-149,034,152.93
  投资损失--566,728.36--2,426,185.75
  递延所得税-6,726,350.03--5,445,816.15
  其中:递延所得税资产减少-8,689,508--6,696,545.72
    递延所得税负债增加--1,963,157.97-1,250,729.57
  存货的减少--73,321,427.97--15,334,662.32
  经营性应收项目的减少-68,288,571.7--77,814,854.27
  经营性应付项目的增加--279,695,112.5--414,114,037.17
  现金的期末余额-312,430,246.44-228,679,385.13
  减:现金的期初余额-228,679,385.13-101,061,806.7
  现金及现金等价物的净增加额-83,750,861.31-127,617,578.43
公告日期2025-10-292025-08-302025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑