当前位置:首页 - 行情中心 - 文科股份(002775) - 财务分析 - 现金流量表

文科股份

(002775)

  

流通市值:19.10亿  总市值:26.19亿
流通股本:4.43亿   总股本:6.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,752,987.61152,821,061.52869,614,173.68628,311,280.1
  收到的税费返还4,081.514,081.51-963,601.84
  收到其他与经营活动有关的现金129,686,673.2226,483,339.4321,461,878.2854,692,567.57
  经营活动现金流入小计456,443,742.34179,308,482.46891,076,051.96683,967,449.51
  购买商品、接受劳务支付的现金435,497,637.11308,573,617.06927,215,899.72582,820,504.29
  支付给职工以及为职工支付的现金63,025,986.5136,620,574.31130,843,215.3294,285,944.25
  支付的各项税费13,267,756.698,509,634.7416,407,664.6916,482,466.97
  支付其他与经营活动有关的现金73,447,973.8257,029,108.46183,677,435.26174,192,450.52
  经营活动现金流出小计585,239,354.13410,732,934.571,258,144,214.99867,781,366.03
  经营活动产生的现金流量净额-128,795,611.79-231,424,452.11-367,068,163.03-183,813,916.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,400,000-2,400,0002,400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,123.894,295.520,95626,354.27
  收到的其他与投资活动有关的现金35,423,40023,000,00059,765,95122,150,000
  投资活动现金流入小计37,830,523.8923,004,295.562,186,90724,576,354.27
  购建固定资产、无形资产和其他长期资产支付的现金260,316,168.5648,631,255.88161,977,353.4111,506,219.49
  投资支付的现金-13-5,250,000
  取得子公司及其他营业单位支付的现金14110,670,692.4512,254,840.08
  支付其他与投资活动有关的现金35,885,054.615,153,893.881,822,485.1661,178,108.78
  投资活动现金流出小计296,201,237.1753,785,163.76174,470,531.01190,189,168.35
  投资活动产生的现金流量净额-258,370,713.28-30,780,868.26-112,283,624.01-165,612,814.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,985,000-415,000245,000
  其中:子公司吸收少数股东投资收到的现金--415,000245,000
  取得借款收到的现金765,989,334.26237,649,334.26805,651,726.84547,238,748.83
  收到其他与筹资活动有关的现金873,432,425.23339,270,0002,072,310,0001,212,754,257.76
  筹资活动现金流入小计1,641,406,759.49576,919,334.262,878,376,726.841,760,238,006.59
  偿还债务支付的现金356,067,508.2986,458,103.27988,686,167.181,162,102,610.51
  分配股利、利润或偿付利息支付的现金20,404,689.659,970,622.4683,336,786.4156,510,338.13
  支付其他与筹资活动有关的现金794,017,375.17189,853,463.961,199,384,407.7897,011,242.89
  筹资活动现金流出小计1,170,489,573.11286,282,189.692,271,407,361.371,315,624,191.53
  筹资活动产生的现金流量净额470,917,186.38290,637,144.57606,969,365.47444,613,815.06
五、现金及现金等价物净增加额83,750,861.3128,431,824.2127,617,578.4395,187,084.46
  加:期初现金及现金等价物余额228,679,385.13240,872,720.61101,061,806.7101,192,710.94
  期末现金及现金等价物余额312,430,246.44269,304,544.81228,679,385.13196,379,795.4
补充资料:
  净利润11,148,297.27--126,672,109.65-
  资产减值准备45,951,008.31-101,410,343.43-
  固定资产和投资性房地产折旧6,048,151.27-8,317,846.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,048,151.27-8,317,846.75-
  无形资产摊销3,122,220.15-6,431,443.81-
  长期待摊费用摊销2,499,938.13-4,575,084.06-
  处置固定资产、无形资产和其他长期资产的损失6,954.5---
  固定资产报废损失--16,789.25-
  公允价值变动损失7,006,932.58-1,306,700-
  财务费用72,375,966.67-149,034,152.93-
  投资损失-566,728.36--2,426,185.75-
  递延所得税6,726,350.03--5,445,816.15-
  其中:递延所得税资产减少8,689,508--6,696,545.72-
    递延所得税负债增加-1,963,157.97-1,250,729.57-
  存货的减少-73,321,427.97--15,334,662.32-
  经营性应收项目的减少68,288,571.7--77,814,854.27-
  经营性应付项目的增加-279,695,112.5--414,114,037.17-
  现金的期末余额312,430,246.44-228,679,385.13-
  减:现金的期初余额228,679,385.13-101,061,806.7-
  现金及现金等价物的净增加额83,750,861.31-127,617,578.43-
公告日期2025-08-302025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑