当前位置:首页 - 行情中心 - 久远银海(002777) - 财务分析 - 现金流量表

久远银海

(002777)

  

流通市值:74.79亿  总市值:75.48亿
流通股本:4.05亿   总股本:4.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,994,558.98189,605,390.831,494,299,654785,939,095.86
  收到的税费返还2,952,639.75947,634.812,868,153.52,008,160.42
  收到其他与经营活动有关的现金20,043,449.319,140,691.5757,368,386.8211,700,073.08
  经营活动现金流入小计469,990,648.04199,693,717.211,554,536,194.32799,647,329.36
  购买商品、接受劳务支付的现金113,588,035.8445,365,184.03345,293,379.88246,484,697.85
  支付给职工以及为职工支付的现金306,769,718.74166,180,110.15655,821,299.96467,588,176.54
  支付的各项税费43,974,333.0832,045,938.8883,206,313.1257,357,192.48
  支付其他与经营活动有关的现金76,335,272.5732,316,975.31174,816,036.7460,581,624.69
  经营活动现金流出小计540,667,360.23275,908,208.371,259,137,029.7832,011,691.56
  经营活动产生的现金流量净额-70,676,712.19-76,214,491.16295,399,164.62-32,364,362.2
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,916,142.78672,837.227,922,688.166,355,400.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,4409,440
  收到的其他与投资活动有关的现金298,934,865.439,664,798.7386,498,278.6323,798,954.57
  投资活动现金流入小计303,851,008.1840,337,635.92394,430,406.76330,163,795.04
  购建固定资产、无形资产和其他长期资产支付的现金65,836,560.9832,302,095.37119,499,432.04126,959,628.92
  支付其他与投资活动有关的现金459,564,798.7263,164,798.7542,567,792404,743,638.5
  投资活动现金流出小计525,401,359.68295,466,894.07662,067,224.04531,703,267.42
  投资活动产生的现金流量净额-221,550,351.5-255,129,258.15-267,636,817.28-201,539,472.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,200,0001,200,000
  其中:子公司吸收少数股东投资收到的现金--1,200,0001,200,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,200,0001,200,000
  分配股利、利润或偿付利息支付的现金61,434,655.7-50,037,724.5650,037,724.56
  其中:子公司支付给少数股东的股利、利润200,000-1,050,0001,050,000
  支付其他与筹资活动有关的现金4,972,906.592,838,533.6912,614,691.078,731,725.2
  筹资活动现金流出小计66,407,562.292,838,533.6962,652,415.6358,769,449.76
  筹资活动产生的现金流量净额-66,407,562.29-2,838,533.69-61,452,415.63-57,569,449.76
五、现金及现金等价物净增加额-358,634,625.98-334,182,283-33,690,068.29-291,473,284.34
  加:期初现金及现金等价物余额630,833,576630,833,576664,523,644.29664,523,644.29
  期末现金及现金等价物余额272,198,950.02296,651,293630,833,576373,050,359.95
补充资料:
  净利润28,968,111.27-84,460,198.11-
  资产减值准备3,853,433.05-74,217,495.78-
  固定资产和投资性房地产折旧6,859,660.52-13,813,249.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,859,660.52-13,813,249.3-
  无形资产摊销19,140,448.34-42,635,270.75-
  长期待摊费用摊销985,812.42-5,019,994.97-
  处置固定资产、无形资产和其他长期资产的损失---39,975.61-
  固定资产报废损失--16,824.1-
  财务费用302,974.57-886,617.83-
  投资损失-5,457,156.48--8,292,596.3-
  递延所得税-998,610.4--7,309,620.33-
  其中:递延所得税资产减少-741,610.4--6,516,138.39-
    递延所得税负债增加-257,000--793,481.94-
  存货的减少-94,408,697.08-69,340,021.7-
  经营性应收项目的减少34,468,994.19-46,135,841.51-
  经营性应付项目的增加-69,265,191.35--36,677,350.6-
  现金的期末余额272,198,950.02-630,833,576-
  减:现金的期初余额630,833,576-664,523,644.29-
  现金及现金等价物的净增加额-358,634,625.98--33,690,068.29-
公告日期2025-08-252025-04-292025-03-242024-10-28
审计意见(境内)标准无保留意见
TOP↑