当前位置:首页 - 行情中心 - 可立克(002782) - 财务分析 - 现金流量表

可立克

(002782)

  

流通市值:81.49亿  总市值:83.07亿
流通股本:4.87亿   总股本:4.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,621,308,149.61908,107,322.213,199,593,989.962,274,888,423.75
  收到的税费返还1,995,882.881,995,882.8831,768,759.724,177,649.35
  收到其他与经营活动有关的现金10,024,804.236,937,849.3613,875,547.768,328,590.05
  经营活动现金流入小计1,633,328,836.72917,041,054.453,245,238,297.422,307,394,663.15
  购买商品、接受劳务支付的现金1,112,831,120.34568,388,361.261,893,619,226.961,275,939,661.37
  支付给职工以及为职工支付的现金380,936,055.2187,391,899.13670,945,412.02499,702,646.47
  支付的各项税费57,496,503.5228,417,275.84113,793,511.2589,230,059.27
  支付其他与经营活动有关的现金34,751,874.7115,247,423.1390,477,456.0951,534,784.89
  经营活动现金流出小计1,586,015,553.77799,444,959.362,768,835,606.321,916,407,152
  经营活动产生的现金流量净额47,313,282.95117,596,095.09476,402,691.1390,987,511.15
二、投资活动产生的现金流量:
  收回投资收到的现金200,334,491.7750,334,491.77575,000,000270,000,000
  取得投资收益收到的现金2,276,585.361,442,906.795,435,856.653,165,821.43
  处置固定资产、无形资产和其他长期资产收回的现金净额--668,809.7828,200
  投资活动现金流入小计202,611,077.1351,777,398.56581,104,666.43273,194,021.43
  购建固定资产、无形资产和其他长期资产支付的现金32,109,975.519,392,809.13101,186,214.0865,259,844.58
  投资支付的现金360,000,000210,000,000595,000,000410,000,000
  投资活动现金流出小计392,109,975.5229,392,809.13696,186,214.08475,259,844.58
  投资活动产生的现金流量净额-189,498,898.37-177,615,410.57-115,081,547.65-202,065,823.15
三、筹资活动产生的现金流量:
  取得借款收到的现金11,000,00011,000,000121,802,559.83120,802,559.83
  收到其他与筹资活动有关的现金209,491,583.77113,421,583.75159,272,841.7539,121,665.89
  筹资活动现金流入小计220,491,583.77124,421,583.75281,075,401.58159,924,225.72
  偿还债务支付的现金10,200,000-270,322,209.8251,161,654.55
  分配股利、利润或偿付利息支付的现金73,963,927.78374,349.9949,337,844.1446,278,912.37
  其中:子公司支付给少数股东的股利、利润--4,295,0253,150,000
  支付其他与筹资活动有关的现金141,362,878.399,708,639.36365,717,059.34212,991,086.06
  筹资活动现金流出小计225,526,806.08100,082,989.35685,377,113.28510,431,652.98
  筹资活动产生的现金流量净额-5,035,222.3124,338,594.4-404,301,711.7-350,507,427.26
四、汇率变动对现金及现金等价物的影响178,649.392,181,639.467,198,808.814,282,668.08
五、现金及现金等价物净增加额-147,042,188.34-33,499,081.62-35,781,759.44-157,303,071.18
  加:期初现金及现金等价物余额446,498,207.9446,498,207.9482,279,967.34482,279,967.34
  期末现金及现金等价物余额299,456,019.56412,999,126.28446,498,207.9324,976,896.16
补充资料:
  净利润152,988,157.5-236,124,659.13-
  资产减值准备46,748,975.37-54,630,393.69-
  固定资产和投资性房地产折旧34,673,806.49-61,825,875.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,673,806.49-61,825,875.3-
  无形资产摊销2,991,424.61-5,357,355.65-
  长期待摊费用摊销2,869,937.72-8,634,618.76-
  处置固定资产、无形资产和其他长期资产的损失466,571.41-3,012,293.69-
  公允价值变动损失-742,278.05--6,236,231.06-
  财务费用-141,366.3--1,878,047.75-
  投资损失-2,213,476.2--5,185,970.32-
  递延所得税-2,235,308.73--6,747,285.62-
  其中:递延所得税资产减少-995,076.15--8,317,366.39-
    递延所得税负债增加-1,240,232.58-1,570,080.77-
  存货的减少-136,413,465.25--39,980,479.72-
  经营性应收项目的减少-340,229,691.4--80,959,551.78-
  经营性应付项目的增加274,822,312.83-221,407,184-
  现金的期末余额299,456,019.56-446,498,207.9-
  减:现金的期初余额446,498,207.9-482,279,967.34-
  现金及现金等价物的净增加额-147,042,188.34--35,781,759.44-
公告日期2025-08-082025-04-292025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑