当前位置:首页 - 行情中心 - 可立克(002782) - 财务分析 - 现金流量表

可立克

(002782)

  

流通市值:48.46亿  总市值:48.74亿
流通股本:4.90亿   总股本:4.93亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,395,557,411.52,362,064,221.271,571,874,170.53806,419,681.75
收到的税费返还15,785,052.7411,943,523.257,740,056.984,863,838.35
收到其他与经营活动有关的现金31,219,246.9530,812,062.3714,361,843.066,080,977.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,442,561,711.192,404,819,806.891,593,976,070.57817,364,497.87
购买商品、接受劳务支付的现金2,182,025,943.441,427,579,491.34974,389,551.33452,589,623.07
支付给职工以及为职工支付的现金674,141,508.84517,530,074.97362,397,958.46189,891,428.48
支付的各项税费140,626,287.75100,906,736.378,390,014.4843,182,172.97
支付其他与经营活动有关的现金91,560,359.3889,508,911.3752,211,231.5336,131,729.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,088,354,099.412,135,525,213.981,467,388,755.8721,794,954.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额354,207,611.78269,294,592.91126,587,314.7795,569,543.83
二、投资活动产生的现金流量:
收回投资收到的现金541,002,633.25333,083,433.25141,002,633.2550,000,000
取得投资收益收到的现金9,694,520.248,824,911.936,244,694.81350,000
处置固定资产、无形资产和其他长期资产收回的现金净额105,900.1464,00042,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计550,803,053.63341,972,345.18147,289,328.0650,350,000
购建固定资产、无形资产和其他长期资产支付的现金136,656,316.2184,733,263.2761,987,736.4626,528,491.89
投资支付的现金540,000,000556,906,000374,546,000190,000,000
支付其他与投资活动有关的现金-5,454,0005,454,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计676,656,316.21647,093,263.27441,987,736.46216,528,491.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-125,853,262.58-305,120,918.09-294,698,408.4-166,178,491.89
三、筹资活动产生的现金流量:
吸收投资收到的现金237,412,092.72236,624,592.72218,934,992.72218,934,992.72
其中:子公司吸收少数股东投资收到的现金787,500---
取得借款收到的现金421,140,843.84421,140,843.84314,846,374.2985,575,596.41
收到其他与筹资活动有关的现金183,507,471.8766,741,162.5712,386,487.1512,386,487.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计842,060,408.43724,506,599.13546,167,854.16316,897,076.28
偿还债务支付的现金466,797,685.68356,774,172.09230,724,423.492,260,922.26
分配股利、利润或偿付利息支付的现金51,863,875.2749,589,475.4445,815,106.632,981,874.33
支付其他与筹资活动有关的现金316,123,475.8489,921,828.8741,400,469.223,219,729.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计834,785,036.79496,285,476.4317,939,999.2598,462,526.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,275,371.64228,221,122.73228,227,854.91218,434,549.7
四、汇率变动对现金及现金等价物的影响2,580,015.874,714,694.562,790,598.71-5,662,991.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额238,209,736.71197,109,492.1162,907,359.99142,162,610.29
加:期初现金及现金等价物余额244,070,230.63244,070,230.63244,070,230.63244,070,230.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额482,279,967.34441,179,722.74306,977,590.62386,232,840.92
补充资料:
净利润130,429,005.84-75,820,585.11-
资产减值准备47,715,236.22-7,755,432.07-
固定资产和投资性房地产折旧53,052,067.91-24,879,769.56-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,052,067.91-24,879,769.56-
无形资产摊销4,593,533.66-2,215,108.99-
长期待摊费用摊销8,723,873.13-4,211,167-
处置固定资产、无形资产和其他长期资产的损失500,903.46-33,043.29-
公允价值变动损失67,677,879.96-3,251,615.13-
财务费用10,841,737-4,512,527.73-
投资损失-9,803,010.32--6,194,820.22-
递延所得税-7,919,122.63--2,458,191.79-
其中:递延所得税资产减少-20,111,380.35--9,039,349.34-
递延所得税负债增加12,192,257.72-6,581,157.55-
存货的减少31,649,222.75--82,794,483.78-
经营性应收项目的减少-119,765,748.27--135,722,146.01-
经营性应付项目的增加114,206,736.88-220,865,352.18-
现金的期末余额482,279,967.34-306,977,590.62-
减:现金的期初余额244,070,230.63-244,070,230.63-
公告日期2024-03-272023-10-272023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑