可立克
(002782)
| 流通市值:66.33亿 | | | 总市值:67.13亿 |
| 流通股本:4.90亿 | | | 总股本:4.96亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 1,224,992,893.25 | 5,532,310,208.33 | 4,104,541,765.55 | 2,666,862,204.54 |
| 营业总成本 | 1,179,539,418.6 | 5,192,332,877.96 | 3,801,373,163.7 | 2,451,542,468.68 |
| 其他经营收益 | | | | |
| 营业利润 | 36,541,591.86 | 332,806,796.76 | 270,321,640.53 | 178,728,340.76 |
| 利润总额 | 36,417,876.48 | 332,558,918.3 | 270,282,313.43 | 178,729,579.85 |
| 净利润 | 24,248,355.48 | 303,023,832.58 | 236,092,630.02 | 152,988,157.5 |
| 每股收益 | | | | |
| 其他综合收益 | -8,801,469.8 | -5,698,772.84 | -4,529,009.51 | -2,391,448.4 |
| 综合收益总额 | 15,446,885.68 | 297,325,059.74 | 231,563,620.51 | 150,596,709.1 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 3,756,465,786.94 | 3,704,207,196.82 | 3,772,664,080.55 | 3,662,445,883.23 |
| 非流动资产: | | | | |
| 非流动资产合计 | 1,109,603,023.07 | 1,053,053,796.95 | 1,041,495,659.56 | 1,032,123,205.42 |
| 资产总计 | 4,866,068,810.01 | 4,757,260,993.77 | 4,814,159,740.11 | 4,694,569,088.65 |
| 流动负债: | | | | |
| 流动负债合计 | 2,529,584,476.26 | 2,436,993,802.3 | 2,560,970,692.88 | 2,533,314,116.47 |
| 非流动负债: | | | | |
| 非流动负债合计 | 53,331,018.17 | 59,329,767.6 | 65,381,843.17 | 65,838,960.24 |
| 负债合计 | 2,582,915,494.43 | 2,496,323,569.9 | 2,626,352,536.05 | 2,599,153,076.71 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 2,240,778,398.26 | 2,217,347,114.53 | 2,143,826,660.88 | 2,054,523,442.44 |
| 股东权益合计 | 2,283,153,315.58 | 2,260,937,423.87 | 2,187,807,204.06 | 2,095,416,011.94 |
| 负债和股东权益合计 | 4,866,068,810.01 | 4,757,260,993.77 | 4,814,159,740.11 | 4,694,569,088.65 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 936,370,325.72 | 3,618,494,029.83 | 2,646,778,672.52 | 1,633,328,836.72 |
| 经营活动现金流出小计 | 817,517,317.81 | 3,261,211,883.96 | 2,374,769,025.67 | 1,586,015,553.77 |
| 经营活动产生的现金流量净额 | 118,853,007.91 | 357,282,145.87 | 272,009,646.85 | 47,313,282.95 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 134,563,843.01 | 838,145,864.84 | 414,080,938.78 | 202,611,077.13 |
| 投资活动现金流出小计 | 318,633,619.29 | 957,583,599.68 | 652,601,855.32 | 392,109,975.5 |
| 投资活动产生的现金流量净额 | -184,069,776.28 | -119,437,734.84 | -238,520,916.54 | -189,498,898.37 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 29,726,031.01 | 528,976,189.08 | 484,835,877.96 | 220,491,583.77 |
| 筹资活动现金流出小计 | 37,469,134.27 | 544,524,929.79 | 489,648,408.79 | 225,526,806.08 |
| 筹资活动产生的现金流量净额 | -7,743,103.26 | -15,548,740.71 | -4,812,530.83 | -5,035,222.31 |
| 汇率变动对现金及现金等价物的影响 | -11,405,506.98 | -6,780,000.36 | -2,914,360.15 | 178,649.39 |
| 现金及现金等价物净增加额 | -84,365,378.61 | 215,515,669.96 | 25,761,839.33 | -147,042,188.34 |
| 期末现金及现金等价物余额 | 577,648,499.25 | 662,013,877.86 | 472,260,047.23 | 299,456,019.56 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | 215,515,669.96 | - | -147,042,188.34 |