当前位置:首页 - 行情中心 - 瑞尔特(002790) - 财务分析 - 现金流量表

瑞尔特

(002790)

  

流通市值:16.71亿  总市值:26.79亿
流通股本:2.61亿   总股本:4.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金718,003,441.38359,227,034.831,829,861,064.091,374,086,353.83
  收到的税费返还29,787,241.8716,585,933.5828,792,365.2322,293,906.21
  收到其他与经营活动有关的现金8,140,206.633,762,319.1946,046,483.0434,263,670.02
  经营活动现金流入小计755,930,889.88379,575,287.61,904,699,912.361,430,643,930.06
  购买商品、接受劳务支付的现金415,744,435.25162,247,214.3883,744,145.31692,619,866.39
  支付给职工以及为职工支付的现金227,117,298.03132,091,372.51482,273,982.49367,081,412.4
  支付的各项税费19,006,535.449,512,287.9753,871,046.8943,798,209.23
  支付其他与经营活动有关的现金101,024,991.954,384,203.49230,606,571.95190,577,837.4
  经营活动现金流出小计762,893,260.62358,235,078.271,650,495,746.641,294,077,325.42
  经营活动产生的现金流量净额-6,962,370.7421,340,209.33254,204,165.72136,566,604.64
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,0000518,949,761.65542,812,129.56
  取得投资收益收到的现金2,365,918.762,341,721.5100,166.663,625,515.14
  处置固定资产、无形资产和其他长期资产收回的现金净额103,0900794,796.1143,254
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金---30,681,903.88
  投资活动现金流入小计22,469,008.762,341,721.5519,844,724.41577,262,802.58
  购建固定资产、无形资产和其他长期资产支付的现金108,794,897.7648,518,107.55169,428,328.6981,480,894.76
  投资支付的现金20,000,0000537,000,000494,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0-70,018,849.32
  投资活动现金流出小计128,794,897.7648,518,107.55706,428,328.69645,499,744.08
  投资活动产生的现金流量净额-106,325,889-46,176,386.05-186,583,604.28-68,236,941.5
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金820,071.94820,071.94-2,664,997.89
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计820,071.94820,071.94-2,664,997.89
  偿还债务支付的现金-024,600,00024,846,944.44
  分配股利、利润或偿付利息支付的现金6,268,084.5-83,865,289.3283,574,460
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金2,788,478.222,051,195.611,242,859.143,340,524.72
  筹资活动现金流出小计9,056,562.722,051,195.6119,708,148.46111,761,929.16
  筹资活动产生的现金流量净额-8,236,490.78-1,231,123.66-119,708,148.46-109,096,931.27
四、汇率变动对现金及现金等价物的影响-13,667,313.09-7,288,789.81-8,876,694.24-4,433,248.52
五、现金及现金等价物净增加额-135,192,063.61-33,356,090.19-60,964,281.26-45,200,516.65
  加:期初现金及现金等价物余额541,390,549.52543,830,874.58602,354,830.78603,425,290.18
  期末现金及现金等价物余额406,198,485.91510,474,784.39541,390,549.52558,224,773.53
补充资料:
  净利润-10,873,403.55-17,858,710.42-
  资产减值准备-13,456,025.75-4,391,184.51-
  固定资产和投资性房地产折旧45,385,062.25-95,267,638.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,385,062.25-95,267,638.81-
  无形资产摊销1,441,556.82-2,205,229.46-
  长期待摊费用摊销73,099.27-261,731.16-
  处置固定资产、无形资产和其他长期资产的损失108,006.11-338,718.08-
  固定资产报废损失--3,279,192.95-
  公允价值变动损失---285,402.74-
  财务费用12,857,959.8-10,241,024.42-
  投资损失-7,501,027.47--15,264,228.36-
  递延所得税-4,696,054.1--6,768,876.44-
  其中:递延所得税资产减少-4,436,369.11--4,074,512.43-
    递延所得税负债增加-259,684.99--2,694,364.01-
  存货的减少14,293,742.09-58,928,399.65-
  经营性应收项目的减少283,637,830.51-202,914,285.25-
  经营性应付项目的增加-333,403,349.8--129,990,483.8-
  现金的期末余额406,198,485.91-541,390,549.52-
  减:现金的期初余额541,390,549.52-602,354,830.78-
  现金及现金等价物的净增加额-135,192,063.61--60,964,281.26-
公告日期2026-08-252026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑