当前位置:首页 - 行情中心 - 瑞尔特(002790) - 财务分析 - 现金流量表

瑞尔特

(002790)

  

流通市值:18.82亿  总市值:30.17亿
流通股本:2.61亿   总股本:4.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金359,227,034.831,829,861,064.091,374,086,353.83933,261,958.06
  收到的税费返还16,585,933.5828,792,365.2322,293,906.2117,233,221.54
  收到其他与经营活动有关的现金3,762,319.1946,046,483.0434,263,670.0228,285,978.89
  经营活动现金流入小计379,575,287.61,904,699,912.361,430,643,930.06978,781,158.49
  购买商品、接受劳务支付的现金162,247,214.3883,744,145.31692,619,866.39467,459,761.42
  支付给职工以及为职工支付的现金132,091,372.51482,273,982.49367,081,412.4260,911,954.08
  支付的各项税费9,512,287.9753,871,046.8943,798,209.2329,478,134.77
  支付其他与经营活动有关的现金54,384,203.49230,606,571.95190,577,837.4126,816,902.69
  经营活动现金流出小计358,235,078.271,650,495,746.641,294,077,325.42884,666,752.96
  经营活动产生的现金流量净额21,340,209.33254,204,165.72136,566,604.6494,114,405.53
二、投资活动产生的现金流量:
  收回投资收到的现金0518,949,761.65542,812,129.56495,812,129.56
  取得投资收益收到的现金2,341,721.5100,166.663,625,515.143,019,173.21
  处置固定资产、无形资产和其他长期资产收回的现金净额0794,796.1143,25488,254
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金--30,681,903.8830,211,638.88
  投资活动现金流入小计2,341,721.5519,844,724.41577,262,802.58529,131,195.65
  购建固定资产、无形资产和其他长期资产支付的现金48,518,107.55169,428,328.6981,480,894.7643,299,356.54
  投资支付的现金0537,000,000494,000,000447,000,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金0-70,018,849.3270,018,849.32
  投资活动现金流出小计48,518,107.55706,428,328.69645,499,744.08560,318,205.86
  投资活动产生的现金流量净额-46,176,386.05-186,583,604.28-68,236,941.5-31,187,010.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金820,071.94-2,664,997.892,106,859.76
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计820,071.94-2,664,997.892,106,859.76
  偿还债务支付的现金024,600,00024,846,944.44100,000
  分配股利、利润或偿付利息支付的现金-83,865,289.3283,574,46083,574,460
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金2,051,195.611,242,859.143,340,524.722,401,619.88
  筹资活动现金流出小计2,051,195.6119,708,148.46111,761,929.1686,076,079.88
  筹资活动产生的现金流量净额-1,231,123.66-119,708,148.46-109,096,931.27-83,969,220.12
四、汇率变动对现金及现金等价物的影响-7,288,789.81-8,876,694.24-4,433,248.52-1,612,199.29
五、现金及现金等价物净增加额-33,356,090.19-60,964,281.26-45,200,516.65-22,654,024.09
  加:期初现金及现金等价物余额543,830,874.58602,354,830.78603,425,290.18603,425,290.18
  期末现金及现金等价物余额510,474,784.39541,390,549.52558,224,773.53580,771,266.09
补充资料:
  净利润-17,858,710.42-51,538,327.72
  资产减值准备-4,391,184.51--1,305,887.23
  固定资产和投资性房地产折旧-95,267,638.81-48,204,474.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,267,638.81-48,204,474.96
  无形资产摊销-2,205,229.46-1,054,154.16
  长期待摊费用摊销-261,731.16-152,080.9
  处置固定资产、无形资产和其他长期资产的损失-338,718.08--131,672.77
  固定资产报废损失-3,279,192.95--
  公允价值变动损失--285,402.74--285,402.74
  财务费用-10,241,024.42--7,492,202.97
  投资损失--15,264,228.36--8,099,271.52
  递延所得税--6,768,876.44--265,283.44
  其中:递延所得税资产减少--4,074,512.43-1,710,199.6
    递延所得税负债增加--2,694,364.01--1,975,483.04
  存货的减少-58,928,399.65-39,607,848.26
  经营性应收项目的减少-202,914,285.25-103,754,204.98
  经营性应付项目的增加--129,990,483.8--138,164,322.59
  现金的期末余额-541,390,549.52-580,771,266.09
  减:现金的期初余额-602,354,830.78-603,425,290.18
  现金及现金等价物的净增加额--60,964,281.26--22,654,024.09
公告日期2026-04-282026-04-282025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑