当前位置:首页 - 行情中心 - 富森美(002818) - 财务分析 - 现金流量表

富森美

(002818)

  

流通市值:33.80亿  总市值:84.80亿
流通股本:2.98亿   总股本:7.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,851,647.111,207,815,421.11935,868,875.71605,362,501.66
  收到其他与经营活动有关的现金17,203,627.08627,630,911.42530,632,111.42359,300,047.88
  经营活动现金流入小计269,055,274.191,835,446,332.531,466,500,987.13964,662,549.54
  购买商品、接受劳务支付的现金39,360,577.15149,269,829.89123,624,495.5582,879,344.65
  支付给职工以及为职工支付的现金49,519,509.73125,192,823.799,915,194.272,381,557.33
  支付的各项税费32,405,253.09262,491,477.02191,112,877.56151,949,867.49
  支付其他与经营活动有关的现金3,956,144.0152,150,407.6532,765,680.8822,070,384.89
  经营活动现金流出小计125,241,483.98589,104,538.26447,418,248.19329,281,154.36
  经营活动产生的现金流量净额143,813,790.211,246,341,794.271,019,082,738.94635,381,395.18
二、投资活动产生的现金流量:
  收回投资收到的现金825,237,439.083,983,438,541.682,920,437,541.681,809,437,541.68
  取得投资收益收到的现金41,333,952.5432,937,027.5623,202,751.8517,743,776.99
  处置固定资产、无形资产和其他长期资产收回的现金净额1,11666,95265,75265,402
  投资活动现金流入小计866,572,507.624,016,442,521.242,943,706,045.531,827,246,720.67
  购建固定资产、无形资产和其他长期资产支付的现金21,414,458.2334,649,920.7429,067,390.224,368,566.27
  投资支付的现金859,529,513.894,551,293,661.123,227,293,661.121,740,276,180.56
  投资活动现金流出小计880,943,972.124,585,943,581.863,256,361,051.321,764,644,746.83
  投资活动产生的现金流量净额-14,371,464.5-569,501,060.62-312,655,005.7962,601,973.84
三、筹资活动产生的现金流量:
  取得借款收到的现金010,000,00010,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计010,000,00010,000,000-
  偿还债务支付的现金5,000,00014,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金78,089.67785,661,991.95785,546,719.72513,320,490.8
  其中:子公司支付给少数股东的股利、利润06,750,018.066,750,018.064,095,117.15
  支付其他与筹资活动有关的现金0966,193.65--
  筹资活动现金流出小计5,078,089.67800,628,185.6795,546,719.72513,320,490.8
  筹资活动产生的现金流量净额-5,078,089.67-790,628,185.6-785,546,719.72-513,320,490.8
五、现金及现金等价物净增加额124,364,236.04-113,787,451.95-79,118,986.57184,662,878.22
  加:期初现金及现金等价物余额213,988,106.81327,775,558.76327,775,558.76327,775,558.76
  期末现金及现金等价物余额338,352,342.85213,988,106.81248,656,572.19512,438,436.98
补充资料:
  净利润-568,033,295.79-329,987,999.34
  资产减值准备-4,041,519.8-3,755,195.24
  固定资产和投资性房地产折旧-186,621,042.95-96,813,872.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-186,621,042.95-96,813,872.47
  无形资产摊销-42,758,256.76-21,384,189.78
  长期待摊费用摊销-1,459,603.65-733,216.28
  处置固定资产、无形资产和其他长期资产的损失--752.22-685.83
  固定资产报废损失-108,638.98-62,275.12
  公允价值变动损失-16,346,504.81-19,658,212.37
  财务费用-514,676.29-273,294.45
  投资损失--72,222,776.83--40,040,629.06
  递延所得税--11,556,413.43--8,333,463.09
  其中:递延所得税资产减少--14,570,281.61--8,541,569.73
    递延所得税负债增加-3,013,868.18-208,106.64
  存货的减少-218,957.01--2,225,696.8
  经营性应收项目的减少-643,088,548.26-308,711,796.76
  经营性应付项目的增加--131,089,307.55--95,399,553.51
  其他--1,980,000--
  现金的期末余额-213,988,106.81-512,438,436.98
  减:现金的期初余额-327,775,558.76-327,775,558.76
  现金及现金等价物的净增加额--113,787,451.95-184,662,878.22
公告日期2026-04-292026-03-312025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑