当前位置:首页 - 行情中心 - 桂发祥(002820) - 财务分析 - 现金流量表

桂发祥

(002820)

  

流通市值:19.83亿  总市值:19.83亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,016,007.67156,815,738.04532,395,608.1414,524,582.36
  收到其他与经营活动有关的现金630,693.16328,688.132,121,624.471,650,006.66
  经营活动现金流入小计267,646,700.83157,144,426.17534,517,232.57416,174,589.02
  购买商品、接受劳务支付的现金103,983,843.4363,126,672210,215,931.48155,083,703.34
  支付给职工以及为职工支付的现金82,585,867.5347,008,106.42163,935,238.46121,116,398.84
  支付的各项税费20,582,035.759,420,269.9631,131,335.0323,015,704.35
  支付其他与经营活动有关的现金38,708,199.0723,304,710.4377,086,520.6853,692,128.38
  经营活动现金流出小计245,859,945.78142,859,758.81482,369,025.65352,907,934.91
  经营活动产生的现金流量净额21,786,755.0514,284,667.3652,148,206.9263,266,654.11
二、投资活动产生的现金流量:
  收回投资收到的现金400,000,000-920,000,000720,000,000
  取得投资收益收到的现金1,609,924.58-3,114,253.362,298,910.89
  处置固定资产、无形资产和其他长期资产收回的现金净额95065013,11213,112
  投资活动现金流入小计401,610,874.58650923,127,365.36722,312,022.89
  购建固定资产、无形资产和其他长期资产支付的现金5,400,799.972,628,155.8526,773,940.118,365,323.26
  投资支付的现金400,000,000200,000,000760,000,000760,000,000
  投资活动现金流出小计405,400,799.97202,628,155.85786,773,940.1778,365,323.26
  投资活动产生的现金流量净额-3,789,925.39-202,627,505.85136,353,425.26-56,053,300.37
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,737,298.43---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计1,737,298.43---
  分配股利、利润或偿付利息支付的现金--29,301,464.2529,301,464.25
  支付其他与筹资活动有关的现金11,740,001.365,061,912.5822,482,551.3419,722,356.45
  筹资活动现金流出小计11,740,001.365,061,912.5851,784,015.5949,023,820.7
  筹资活动产生的现金流量净额-10,002,702.93-5,061,912.58-51,784,015.59-49,023,820.7
五、现金及现金等价物净增加额7,994,126.73-193,404,751.07136,717,616.59-41,810,466.96
  加:期初现金及现金等价物余额387,325,569.07387,325,569.07250,607,952.48250,607,952.48
  期末现金及现金等价物余额395,319,695.8193,920,818387,325,569.07208,797,485.52
补充资料:
  净利润-6,926,155.04--24,525,336.36-
  固定资产和投资性房地产折旧9,858,143.57-19,513,483.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,858,143.57-19,513,483.24-
  无形资产摊销992,816.04-2,098,375.45-
  长期待摊费用摊销5,484,134.46-10,866,756.17-
  处置固定资产、无形资产和其他长期资产的损失-186,705.28--9,163.09-
  固定资产报废损失33,880.48-128,993.39-
  财务费用822,136.65-1,436,551.01-
  投资损失-1,516,447.75--2,930,458.12-
  递延所得税322,423.46--320,830.48-
  其中:递延所得税资产减少255,952.58--416,281-
    递延所得税负债增加66,470.88-95,450.52-
  存货的减少9,226,686.64-2,515,465.68-
  经营性应收项目的减少1,968,437.51-7,210,200.94-
  经营性应付项目的增加-8,005,742.65-16,840,391.82-
  其他-591,084.03--1,176,266.71-
  现金的期末余额395,319,695.8-387,325,569.07-
  减:现金的期初余额387,325,569.07-250,607,952.48-
  现金及现金等价物的净增加额7,994,126.73-136,717,616.59-
公告日期2026-08-122026-04-292026-04-032025-10-29
审计意见(境内)标准无保留意见
TOP↑