当前位置:首页 - 行情中心 - 盐津铺子(002847) - 财务分析 - 现金流量表

盐津铺子

(002847)

  

流通市值:110.02亿  总市值:121.91亿
流通股本:2.44亿   总股本:2.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,223,231,488.691,695,816,794.456,536,947,654.064,926,876,830.1
  收到的税费返还--20,431,122.7414,170,454.03
  收到其他与经营活动有关的现金97,594,681.7351,104,333.16230,514,359.17195,345,229.69
  经营活动现金流入小计3,320,826,170.421,746,921,127.616,787,893,135.975,136,392,513.82
  购买商品、接受劳务支付的现金1,794,529,042.72995,619,128.094,087,512,399.233,204,944,497.11
  支付给职工以及为职工支付的现金447,119,864.3217,626,403.91843,162,356.43656,652,394.2
  支付的各项税费253,285,134.293,533,742.27428,199,744.47313,179,848.13
  支付其他与经营活动有关的现金239,072,205.65103,941,793.3520,040,759.96342,583,453.41
  经营活动现金流出小计2,734,006,246.871,410,721,067.575,878,915,260.094,517,360,192.85
  经营活动产生的现金流量净额586,819,923.55336,200,060.04908,977,875.88619,032,320.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金759,225.91351,816.12663,433.3443,873.98
  处置固定资产、无形资产和其他长期资产收回的现金净额4,459,543.071,301,643.7112,664,173.877,911,398.88
  处置子公司及其他营业单位收到的现金净额2,000,0002,000,0002,895,117.243,095,117.24
  收到的其他与投资活动有关的现金460,000,000220,000,000790,000,000500,000,000
  投资活动现金流入小计467,218,768.98223,653,459.83806,222,724.41511,450,390.1
  购建固定资产、无形资产和其他长期资产支付的现金252,545,947.06166,817,039.77900,551,252.32698,096,330.19
  支付其他与投资活动有关的现金460,000,000220,000,000790,000,000500,000,000
  投资活动现金流出小计712,545,947.06386,817,039.771,690,551,252.321,198,096,330.19
  投资活动产生的现金流量净额-245,327,178.08-163,163,579.94-884,328,527.91-686,645,940.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,700,00010,700,000
  其中:子公司吸收少数股东投资收到的现金--10,700,00010,700,000
  取得借款收到的现金542,866,558.44392,865,191.06790,500,709808,627,704
  收到其他与筹资活动有关的现金105,850,340109,988,2802,027,066.51-
  筹资活动现金流入小计648,716,898.44502,853,471.06803,227,775.51819,327,704
  偿还债务支付的现金430,953,074.98297,404,723.29460,124,130419,730,520
  分配股利、利润或偿付利息支付的现金281,451,178.716,143,881.51400,585,384.03288,310,291.8
  支付其他与筹资活动有关的现金248,017,974.62225,378,270.0834,430,798.0823,989,166.12
  筹资活动现金流出小计960,422,228.31528,926,874.88895,140,312.11732,029,977.92
  筹资活动产生的现金流量净额-311,705,329.87-26,073,403.82-91,912,536.687,297,726.08
四、汇率变动对现金及现金等价物的影响-153,082.19-70,155.18-1,725,806.57-2,496,482.89
五、现金及现金等价物净增加额29,634,333.41146,892,921.1-68,988,995.217,187,624.07
  加:期初现金及现金等价物余额162,401,969.85162,401,969.85231,390,965.05231,390,965.05
  期末现金及现金等价物余额192,036,303.26309,294,890.95162,401,969.85248,578,589.12
补充资料:
  净利润424,233,010.53-742,661,364-
  资产减值准备7,829,161.68---
  固定资产和投资性房地产折旧103,476,434.5-188,507,494.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,476,434.5-188,507,494.71-
  无形资产摊销3,881,393.94-7,578,584.71-
  长期待摊费用摊销9,918,776.73-11,367,681.49-
  处置固定资产、无形资产和其他长期资产的损失692,037.56-7,744,018.47-
  固定资产报废损失828,837.94-48,354,884.49-
  公允价值变动损失---1,693,821.09-
  财务费用15,121,173.61-26,412,654.38-
  投资损失-759,225.91-1,636,142.52-
  递延所得税-9,685,269.53-43,775,698.9-
  其中:递延所得税资产减少-9,626,409.87-44,131,894.77-
    递延所得税负债增加-58,859.66--356,195.87-
  存货的减少136,421,278.41-9,944,585.95-
  经营性应收项目的减少-157,030,701.89--101,935,050.94-
  经营性应付项目的增加16,747,098.85--67,979,907.23-
  其他30,601,046.25--21,550,246.47-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额192,036,303.26-162,401,969.85-
  减:现金的期初余额162,401,969.85-231,390,965.05-
  现金及现金等价物的净增加额29,634,333.41--68,988,995.2-
公告日期2026-08-202026-04-292026-04-082025-10-28
审计意见(境内)标准无保留意见
TOP↑