当前位置:首页 - 行情中心 - 盐津铺子(002847) - 财务分析 - 现金流量表

盐津铺子

(002847)

  

流通市值:169.45亿  总市值:188.11亿
流通股本:2.46亿   总股本:2.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,384,358,457.341,708,885,525.815,759,957,078.614,297,764,463.41
  收到的税费返还6,594,150.872,554,227.352,948,043.95-
  收到其他与经营活动有关的现金140,810,547.1837,224,725.62226,514,792.82171,459,960.59
  经营活动现金流入小计3,531,763,155.391,748,664,478.785,989,419,915.384,469,224,424
  购买商品、接受劳务支付的现金2,311,860,402.071,212,875,466.013,304,043,910.352,508,760,935.91
  支付给职工以及为职工支付的现金469,702,623.09238,048,473.92783,247,298.48525,014,111.34
  支付的各项税费212,840,031.82111,363,422.3350,976,915.49269,649,500.07
  支付其他与经营活动有关的现金254,576,494.58119,150,563.75417,194,654.83284,171,355.54
  经营活动现金流出小计3,248,979,551.561,681,437,925.984,855,462,779.153,587,595,902.86
  经营活动产生的现金流量净额282,783,603.8367,226,552.81,133,957,136.23881,628,521.14
二、投资活动产生的现金流量:
  收回投资收到的现金--12,629,600.82-
  取得投资收益收到的现金335,011.74166,584.031,607,855.671,607,855.67
  处置固定资产、无形资产和其他长期资产收回的现金净额6,792,592.775,910,375.514,196,366.941,988,980.04
  处置子公司及其他营业单位收到的现金净额95,117.24---
  收到的其他与投资活动有关的现金300,000,00080,000,000619,900,000619,900,000
  投资活动现金流入小计307,222,721.7586,076,959.53648,333,823.43623,496,835.71
  购建固定资产、无形资产和其他长期资产支付的现金377,637,616.63229,561,452.93783,029,161.92425,604,088.47
  支付其他与投资活动有关的现金300,000,00080,000,000619,900,000643,900,000
  投资活动现金流出小计677,637,616.63309,561,452.931,402,929,161.921,069,504,088.47
  投资活动产生的现金流量净额-370,414,894.88-223,484,493.4-754,595,338.49-446,007,252.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,700,00010,700,00036,396,700-
  其中:子公司吸收少数股东投资收到的现金10,700,00010,700,00036,396,700-
  取得借款收到的现金603,414,300341,012,800927,512,796707,102,196
  筹资活动现金流入小计614,114,300351,712,800963,909,496707,102,196
  偿还债务支付的现金203,989,500121,806,229.72838,990,000638,490,000
  分配股利、利润或偿付利息支付的现金10,493,885.054,695,756.42476,919,758.02471,212,465.29
  其中:子公司支付给少数股东的股利、利润--4,471,0004,471,000
  支付其他与筹资活动有关的现金4,491,091.052,919,793.8100,035,987.9871,855,641.27
  筹资活动现金流出小计218,974,476.1129,421,779.941,415,945,7461,181,558,106.56
  筹资活动产生的现金流量净额395,139,823.9222,291,020.06-452,036,250-474,455,910.56
四、汇率变动对现金及现金等价物的影响-2,432,785.78-410,962.31-43,091.44-2,139.09
五、现金及现金等价物净增加额305,075,747.0765,622,117.15-72,717,543.7-38,836,781.27
  加:期初现金及现金等价物余额231,390,965.05231,390,965.05304,108,508.75304,108,508.75
  期末现金及现金等价物余额536,466,712.12297,013,082.2231,390,965.05265,271,727.48
补充资料:
  净利润369,684,347.09-640,453,241.97-
  资产减值准备-3,601,447.35-3,813,966.37-
  固定资产和投资性房地产折旧71,814,772.72-176,196,781.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,814,772.72-176,196,781.74-
  无形资产摊销3,228,617.74-6,387,257.78-
  长期待摊费用摊销5,796,705.38-7,908,516.22-
  处置固定资产、无形资产和其他长期资产的损失2,113,435.03-11,267,846.25-
  固定资产报废损失8,034,633.8-6,628,800.35-
  公允价值变动损失-1,545,187.43-1,693,821.09-
  财务费用13,387,260.24-16,055,207.61-
  投资损失1,964,564.08-2,302,569.82-
  递延所得税15,797,161.35--19,431,337.25-
  其中:递延所得税资产减少16,063,742.29--25,478,434.83-
    递延所得税负债增加-266,580.94-6,047,097.58-
  存货的减少-49,057,893.52--149,697,598.3-
  经营性应收项目的减少15,489,721.91--193,839,763.4-
  经营性应付项目的增加-248,262,248.98-529,203,283.15-
  其他72,445,210.74-87,427,595.84-
  不涉及现金收支的投资和筹资活动金额其他项目--39,408,117.35-
  现金的期末余额536,466,712.12-231,390,965.05-
  减:现金的期初余额231,390,965.05-304,108,508.75-
  现金及现金等价物的净增加额305,075,747.07--72,717,543.7-
公告日期2025-08-212025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑