当前位置:首页 - 行情中心 - 科达利(002850) - 财务分析 - 现金流量表

科达利

(002850)

  

流通市值:211.77亿  总市值:296.87亿
流通股本:1.94亿   总股本:2.71亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,342,064,631.416,246,736,844.622,164,395,669.888,592,000,775.2
收到的税费返还9,482,464.18,719,857.235,152,662.6139,353,856.71
收到其他与经营活动有关的现金184,580,465.14146,627,198.74146,544,561.11170,148,983.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,536,127,560.656,402,083,900.592,316,092,893.68,801,503,615.29
购买商品、接受劳务支付的现金4,726,902,903.123,180,623,160.681,540,911,519.225,568,926,599.01
支付给职工以及为职工支付的现金1,369,995,778.81900,800,000.22400,092,136.471,707,025,559.19
支付的各项税费478,456,319.66285,553,775.0694,185,638.36556,741,912.55
支付其他与经营活动有关的现金173,093,895.25114,176,098.6353,868,732.13221,211,721
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,748,448,896.844,481,153,034.592,089,058,026.188,053,905,791.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,787,678,663.811,920,930,866227,034,867.42747,597,823.54
二、投资活动产生的现金流量:
收回投资收到的现金3,742,000,0002,270,000,000930,000,0001,410,000,000
取得投资收益收到的现金11,996,941.648,570,454.394,286,257.314,187,347.18
处置固定资产、无形资产和其他长期资产收回的现金净额5,623,935.64774,300-4,829,751.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,759,620,877.282,279,344,754.39934,286,257.311,419,017,098.68
购建固定资产、无形资产和其他长期资产支付的现金853,931,414.97639,696,656.25432,463,126.012,411,298,502.47
投资支付的现金3,907,000,0002,460,000,000780,000,0002,010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,760,931,414.973,099,696,656.251,212,463,126.014,421,298,502.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,001,310,537.69-820,351,901.86-278,176,868.7-3,002,281,403.79
三、筹资活动产生的现金流量:
吸收投资收到的现金99,067,248.418,965,284.87,413,829.23,612,659,153.9
其中:子公司吸收少数股东投资收到的现金34,000,000---
取得借款收到的现金63,143,995.2456,233,995.2418,412,000483,360,000
收到其他与筹资活动有关的现金---301,044
筹资活动现金流入平衡项目0000
筹资活动现金流入小计162,211,243.6475,199,280.0425,825,829.24,096,320,197.9
偿还债务支付的现金556,872,000478,100,000266,000,0001,901,639,358.94
分配股利、利润或偿付利息支付的现金423,681,760.67413,584,342.73,672,114.57108,276,237.79
支付其他与筹资活动有关的现金26,837,118.5918,719,224.069,803,601.3177,620,870.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,007,390,879.26910,403,566.76279,475,715.872,187,536,467.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-845,179,635.62-835,204,286.72-253,649,886.671,908,783,730.84
四、汇率变动对现金及现金等价物的影响-2,358,207.9-3,692,505-2,074,053.442,328,312.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-61,169,717.4261,682,172.42-306,865,941.39-343,571,537.36
加:期初现金及现金等价物余额1,353,780,420.621,353,780,420.621,353,780,420.621,697,351,957.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,292,610,703.221,615,462,593.041,046,914,479.231,353,780,420.62
补充资料:
净利润-646,529,828.81-1,218,155,887.82
资产减值准备-37,706,576.53-61,200,114.6
固定资产和投资性房地产折旧-358,972,805.42-606,921,133.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-358,972,805.42-606,921,133.23
无形资产摊销-6,017,218.23-11,975,241.35
长期待摊费用摊销-39,873,960.74-57,985,990.43
处置固定资产、无形资产和其他长期资产的损失--119,482.22--382,063.4
固定资产报废损失-10,090,085.8-11,981,936.39
财务费用-8,560,814-90,515,546.96
投资损失--8,570,454.39--3,964,983.2
递延所得税--1,073,072.59--8,903,204.41
其中:递延所得税资产减少--874,242.09-1,447,816.62
递延所得税负债增加--198,830.5--10,351,021.03
存货的减少--8,310,492.3-250,577,326.44
经营性应收项目的减少-435,297,450.84--1,757,372,859.84
经营性应付项目的增加-263,094,603.98-56,465,150.77
其他-116,276,050.51-118,319,475.2
现金的期末余额-1,615,462,593.04-1,353,780,420.62
减:现金的期初余额-1,353,780,420.62-1,697,351,957.98
公告日期2024-10-292024-08-172024-04-272024-04-13
审计意见(境内)标准无保留意见
TOP↑