当前位置:首页 - 行情中心 - 科达利(002850) - 财务分析 - 现金流量表

科达利

(002850)

  

流通市值:173.08亿  总市值:243.14亿
流通股本:1.92亿   总股本:2.70亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,164,395,669.888,592,000,775.25,973,049,093.864,537,026,987.24
收到的税费返还5,152,662.6139,353,856.7112,442,626.710,852,126.05
收到其他与经营活动有关的现金146,544,561.11170,148,983.38121,635,331.8248,304,603.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,316,092,893.68,801,503,615.296,107,127,052.384,596,183,717.14
购买商品、接受劳务支付的现金1,540,911,519.225,568,926,599.014,217,314,468.822,848,557,378.75
支付给职工以及为职工支付的现金400,092,136.471,707,025,559.191,265,866,742.39801,331,458.6
支付的各项税费94,185,638.36556,741,912.55419,138,538.93266,451,602.29
支付其他与经营活动有关的现金53,868,732.13221,211,721168,861,381.24106,012,598.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,089,058,026.188,053,905,791.756,071,181,131.384,022,353,037.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额227,034,867.42747,597,823.5435,945,921573,830,679.21
二、投资活动产生的现金流量:
收回投资收到的现金930,000,0001,410,000,000350,000,000-
取得投资收益收到的现金4,286,257.314,187,347.18320,753.43-
处置固定资产、无形资产和其他长期资产收回的现金净额-4,829,751.52,487,800381,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计934,286,257.311,419,017,098.68352,808,553.43381,800
购建固定资产、无形资产和其他长期资产支付的现金432,463,126.012,411,298,502.471,790,997,129.691,247,877,517.34
投资支付的现金780,000,0002,010,000,0001,050,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,212,463,126.014,421,298,502.472,840,997,129.691,247,877,517.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-278,176,868.7-3,002,281,403.79-2,488,188,576.26-1,247,495,717.34
三、筹资活动产生的现金流量:
吸收投资收到的现金7,413,829.23,612,659,153.93,604,387,709.97,360,212
取得借款收到的现金18,412,000483,360,000482,360,000435,900,000
收到其他与筹资活动有关的现金-301,044--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计25,825,829.24,096,320,197.94,086,747,709.9443,260,212
偿还债务支付的现金266,000,0001,901,639,358.941,149,539,358.94915,381,581.48
分配股利、利润或偿付利息支付的现金3,672,114.57108,276,237.7999,980,765.8287,000,146.24
支付其他与筹资活动有关的现金9,803,601.3177,620,870.3343,767,104.4724,725,039.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计279,475,715.872,187,536,467.061,293,287,229.231,027,106,767.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-253,649,886.671,908,783,730.842,793,460,480.67-583,846,555.03
四、汇率变动对现金及现金等价物的影响-2,074,053.442,328,312.05-96,912.97205,980.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-306,865,941.39-343,571,537.36341,120,912.44-1,257,305,612.55
加:期初现金及现金等价物余额1,353,780,420.621,697,351,957.981,697,351,957.981,697,351,957.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,046,914,479.231,353,780,420.622,038,472,870.42440,046,345.43
补充资料:
净利润-1,218,155,887.82-513,389,675.73
资产减值准备-61,200,114.6-39,670,692.27
固定资产和投资性房地产折旧-606,921,133.23-282,076,809.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-606,921,133.23-282,076,809.03
无形资产摊销-11,975,241.35-5,839,718.23
长期待摊费用摊销-57,985,990.43-26,002,837.27
处置固定资产、无形资产和其他长期资产的损失--382,063.4-417,350.39
固定资产报废损失-11,981,936.39-8,554,007.21
财务费用-90,515,546.96-16,614,286.44
投资损失--3,964,983.2--
递延所得税--8,903,204.41--4,026,084.92
其中:递延所得税资产减少-1,447,816.62--3,036,576.45
递延所得税负债增加--10,351,021.03--989,508.47
存货的减少-250,577,326.44-210,008,299.56
经营性应收项目的减少--1,757,372,859.84-94,716,482.5
经营性应付项目的增加-56,465,150.77--674,602,069.58
其他-118,319,475.2-38,521,058.84
现金的期末余额-1,353,780,420.62-440,046,345.43
减:现金的期初余额-1,697,351,957.98-1,697,351,957.98
公告日期2024-04-272024-04-132023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑