当前位置:首页 - 行情中心 - 力盛体育(002858) - 财务分析 - 现金流量表

力盛体育

(002858)

  

流通市值:14.33亿  总市值:18.15亿
流通股本:1.47亿   总股本:1.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金399,628,868.34289,780,035.67139,826,628.87542,361,862.19
  收到其他与经营活动有关的现金22,913,475.212,143,076.354,330,171.818,480,573.02
  经营活动现金流入小计422,542,343.54301,923,112.02144,156,800.67560,842,435.21
  购买商品、接受劳务支付的现金300,457,141.31217,050,622.2866,928,307.31339,886,285.62
  支付给职工以及为职工支付的现金55,273,657.9937,728,837.9217,569,053.9484,464,579.99
  支付的各项税费8,131,976.675,703,610.82,454,210.57,752,705.16
  支付其他与经营活动有关的现金33,416,656.2524,361,658.5818,573,754.6222,659,978.13
  经营活动现金流出小计397,279,432.22284,844,729.58105,525,326.37454,763,548.9
  经营活动产生的现金流量净额25,262,911.3217,078,382.4438,631,474.3106,078,886.31
二、投资活动产生的现金流量:
  收回投资收到的现金5,999,9995,999,9995,999,999-
  取得投资收益收到的现金00-849,928.44
  处置固定资产、无形资产和其他长期资产收回的现金净额12,120.4212,120.42-4,420,077
  处置子公司及其他营业单位收到的现金净额11--
  收到的其他与投资活动有关的现金539,258,466.79283,997,781.86114,882,640.1629,139,036.66
  投资活动现金流入小计545,270,587.21290,009,902.28120,882,639.1634,409,042.1
  购建固定资产、无形资产和其他长期资产支付的现金41,490,858.6923,483,562.4735,035,512.9641,219,873.45
  投资支付的现金0--14,175,000
  取得子公司及其他营业单位支付的现金90,651.24---
  支付其他与投资活动有关的现金658,280,998292,770,998107,000,000647,500,000
  投资活动现金流出小计699,862,507.93316,254,560.47142,035,512.96702,894,873.45
  投资活动产生的现金流量净额-154,591,920.72-26,244,658.19-21,152,873.86-68,485,831.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,418,839.13350,418,839.1325,000,00041,744,500
  其中:子公司吸收少数股东投资收到的现金25,833,00025,833,00025,000,00028,210,000
  取得借款收到的现金130,000,00080,000,00025,000,000236,252,273.93
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计480,418,839.13430,418,839.1350,000,000277,996,773.93
  偿还债务支付的现金119,614,954.2177,691,902.523,089,955262,211,899.14
  分配股利、利润或偿付利息支付的现金21,643,698.8220,903,488.461,945,668.7528,480,777.76
  其中:子公司支付给少数股东的股利、利润19,590,139.2419,743,081.161,568,00023,858,576.15
  支付其他与筹资活动有关的现金25,722,751.042,942,483.991,991,470.1569,123,175.74
  筹资活动现金流出小计166,981,404.07101,537,874.9527,027,093.9359,815,852.64
  筹资活动产生的现金流量净额313,437,435.06328,880,964.1822,972,906.1-81,819,078.71
四、汇率变动对现金及现金等价物的影响-8,865,433.43-6,618,244.08-4,661,918.254,493,289.13
五、现金及现金等价物净增加额175,242,992.23313,096,444.3535,789,588.29-39,732,734.62
  加:期初现金及现金等价物余额218,250,915.15218,250,915.15218,250,915.15257,983,649.77
  期末现金及现金等价物余额393,493,907.38531,347,359.5254,040,503.44218,250,915.15
补充资料:
  净利润-32,966,696.51-18,984,781.46
  资产减值准备--247,527.17-10,078,061.32
  固定资产和投资性房地产折旧-8,429,032.16-12,813,586.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,429,032.16-12,813,586.56
  无形资产摊销-3,134,950.53-2,555,398.06
  长期待摊费用摊销-3,244,382.15-13,689,593.92
  处置固定资产、无形资产和其他长期资产的损失-246,821.96--3,479,050.89
  固定资产报废损失-0-234,883.43
  公允价值变动损失--109,710.68--2,267,136.93
  财务费用-1,662,020.78-10,857,124.05
  投资损失--995,073.95-4,816,599.76
  递延所得税--55,948.5--3,856,515.31
  其中:递延所得税资产减少--55,948.5--3,856,515.31
    递延所得税负债增加-0--
  存货的减少-5,796,365.69-474,257.66
  经营性应收项目的减少--61,176,004.86-15,787,975.84
  经营性应付项目的增加-20,828,552.9-7,323,607.41
  其他-0-3,569,538.46
  现金的期末余额-531,347,359.5-218,250,915.15
  减:现金的期初余额-218,250,915.15-257,983,649.77
  现金及现金等价物的净增加额-313,096,444.35--39,732,734.62
公告日期2026-10-282026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑