当前位置:首页 - 行情中心 - 力盛体育(002858) - 财务分析 - 现金流量表

力盛体育

(002858)

  

流通市值:21.65亿  总市值:24.15亿
流通股本:1.47亿   总股本:1.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,864,976.56283,592,498.28135,833,969.69469,932,526.76
  收到的税费返还---3,162.48
  收到其他与经营活动有关的现金35,323,984.1724,758,433.921,723,500.4850,943,648.3
  经营活动现金流入小计439,188,960.73308,350,932.18157,557,470.17520,879,337.54
  购买商品、接受劳务支付的现金283,052,855.94201,946,551.7986,987,474.26265,916,783.55
  支付给职工以及为职工支付的现金59,731,794.4340,586,495.7918,473,011.1980,855,500.46
  支付的各项税费5,305,090.972,519,117.741,648,081.467,521,735.25
  支付其他与经营活动有关的现金38,142,455.0423,548,808.6527,077,380.0761,318,390.14
  经营活动现金流出小计386,232,196.38268,600,973.97134,185,946.98415,612,409.4
  经营活动产生的现金流量净额52,956,764.3539,749,958.2123,371,523.19105,266,928.14
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,000--
  取得投资收益收到的现金--4,195,750.79-
  处置固定资产、无形资产和其他长期资产收回的现金净额63,60057,60017,6003,711,537.75
  收到的其他与投资活动有关的现金572,979,058.65311,150,035.11228,000,000821,676,851.89
  投资活动现金流入小计575,042,658.65313,207,635.11232,213,350.79825,388,389.64
  购建固定资产、无形资产和其他长期资产支付的现金22,929,562.7717,672,708.346,173,988.5142,888,149.92
  投资支付的现金14,000,00014,000,000-5,100,000
  取得子公司及其他营业单位支付的现金175,000175,000175,0003,305,178.71
  支付其他与投资活动有关的现金557,500,000311,800,000228,000,000717,210,000
  投资活动现金流出小计594,604,562.77343,647,708.34234,348,988.51768,503,328.63
  投资活动产生的现金流量净额-19,561,904.12-30,440,073.23-2,135,637.7256,885,061.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,210,000210,000210,00030,000,000
  其中:子公司吸收少数股东投资收到的现金28,210,000210,000210,00030,000,000
  取得借款收到的现金207,023,051.71162,900,000105,000,000295,151,898.14
  收到其他与筹资活动有关的现金13,534,50013,534,500-6,000,000
  筹资活动现金流入小计248,767,551.71176,644,500105,210,000331,151,898.14
  偿还债务支付的现金169,901,900.14122,699,99940,999,999295,244,689
  分配股利、利润或偿付利息支付的现金27,322,915.4926,617,994.9824,304,145.8460,359,813.74
  其中:子公司支付给少数股东的股利、利润23,802,58323,901,51423,010,40054,013,322.07
  支付其他与筹资活动有关的现金28,715,336.6925,229,286.82555,705.2433,556,864.43
  筹资活动现金流出小计225,940,152.32174,547,280.865,859,850.08389,161,367.17
  筹资活动产生的现金流量净额22,827,399.392,097,219.239,350,149.92-58,009,469.03
四、汇率变动对现金及现金等价物的影响5,962,564.575,878,394.982,573,288.48252,938.47
五、现金及现金等价物净增加额62,184,824.1917,285,499.1663,159,323.87104,395,458.59
  加:期初现金及现金等价物余额257,983,649.77257,983,649.77257,983,649.77153,588,191.18
  期末现金及现金等价物余额320,168,473.96275,269,148.93321,142,973.64257,983,649.77
补充资料:
  净利润-29,650,758.06--16,557,020.47
  资产减值准备-374,209.03-38,173,602.75
  固定资产和投资性房地产折旧-2,908,885.37-23,085,942.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,908,885.37-23,085,942.16
  无形资产摊销-3,139,384.07-6,635,790.37
  长期待摊费用摊销-401,261.94-13,499,570.48
  处置固定资产、无形资产和其他长期资产的损失--2,725,392.66--1,573,618.8
  固定资产报废损失--86,182.09-1,870,655.1
  公允价值变动损失----18,858,771.95
  财务费用-5,420,700.72-3,346,842.58
  投资损失--10,126.34-6,823,124.19
  递延所得税--428,774.2-2,832,564.57
  其中:递延所得税资产减少--428,774.2-2,950,804.66
    递延所得税负债增加----118,240.09
  存货的减少--9,670,752.87-8,162,534.27
  经营性应收项目的减少--6,549,604.71-17,292,182.31
  经营性应付项目的增加-16,211,506.77-10,812,698.2
  现金的期末余额-275,269,148.93-257,983,649.77
  减:现金的期初余额-257,983,649.77-153,588,191.18
  现金及现金等价物的净增加额-17,285,499.16-104,395,458.59
公告日期2025-10-282025-08-272025-04-302025-04-24
审计意见(境内)标准无保留意见
TOP↑