当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:116.21亿  总市值:118.77亿
流通股本:2.22亿   总股本:2.27亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,091,772,982.862,161,264,605.61998,763,001.32452,473,559.6
收到的税费返还104,676,765.1389,490,873.4718,160,042.36203,395.5
收到其他与经营活动有关的现金1,652,042,375.381,067,370,771.35609,852,019.67564,154,461.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,848,492,123.373,318,126,250.431,626,775,063.351,016,831,416.27
购买商品、接受劳务支付的现金2,445,140,302.831,866,122,696.591,315,291,277.72687,021,908.77
支付给职工以及为职工支付的现金925,878,280.27609,649,365.84330,224,652.84161,456,112.38
支付的各项税费289,926,903.85180,167,846.2798,747,290.7864,299,125.18
支付其他与经营活动有关的现金208,362,261.69187,466,637.61129,321,866.3647,847,579.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,869,307,748.642,843,406,546.311,873,585,087.7960,624,725.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,979,184,374.73474,719,704.12-246,810,024.3556,206,690.3
二、投资活动产生的现金流量:
收回投资收到的现金2,050,000,000900,000,000--
取得投资收益收到的现金2,902,834.51713,184.66--
处置固定资产、无形资产和其他长期资产收回的现金净额124,000---
投资活动现金流入的平衡项目00--
投资活动现金流入小计2,053,026,834.51900,713,184.66--
购建固定资产、无形资产和其他长期资产支付的现金2,780,880,692.512,587,934,337.51,761,494,366.45630,112,116.87
投资支付的现金2,050,000,0001,100,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,830,880,692.513,687,934,337.51,761,494,366.45630,112,116.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,777,853,858-2,787,221,152.84-1,761,494,366.45-630,112,116.87
三、筹资活动产生的现金流量:
吸收投资收到的现金2,803,745,861.412,807,495,544.132,769,551,273.88-
取得借款收到的现金2,520,769,770.92,316,179,770.91,832,446,500758,153,000
收到其他与筹资活动有关的现金480,000,000480,000,000480,000,000240,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,804,515,632.315,603,675,315.035,081,997,773.88998,153,000
偿还债务支付的现金1,899,005,018.271,665,551,722.73652,798,525.23202,116,174.95
分配股利、利润或偿付利息支付的现金358,849,854.32248,323,696.85190,200,498.6755,130,697.27
支付其他与筹资活动有关的现金1,342,091,682.511,274,425,822.761,247,826,832.02165,070,274.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,599,946,555.13,188,301,242.342,090,825,855.92422,317,146.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,204,569,077.212,415,374,072.692,991,171,917.96575,835,853.47
四、汇率变动对现金及现金等价物的影响-1,154,338.76590,886.27-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,405,899,593.94104,026,962.73983,458,413.431,930,426.9
加:期初现金及现金等价物余额1,243,952,130.991,243,952,130.991,243,952,130.991,243,952,130.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,649,851,724.931,347,979,093.722,227,410,544.421,245,882,557.89
补充资料:
净利润815,642,242.09-955,504,934.35-
资产减值准备1,000,430,945.69-18,850,182.03-
固定资产和投资性房地产折旧516,323,641.31-240,015,376.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧516,323,641.31-240,015,376.06-
无形资产摊销26,305,788.43-12,693,010.67-
长期待摊费用摊销2,227,750.11-1,461,194.2-
处置固定资产、无形资产和其他长期资产的损失424,020.82-349,805.96-
固定资产报废损失2,733,883.34-343.98-
财务费用238,070,839.19-138,320,898.98-
投资损失-2,902,834.51---
递延所得税-123,820,371.2-65,437,390.37-
其中:递延所得税资产减少-480,141,579.59--206,904,516.82-
递延所得税负债增加356,321,208.39-272,341,907.19-
存货的减少-655,887,720.12--338,904,000.53-
经营性应收项目的减少-1,322,380,174.79--1,970,106,970.45-
经营性应付项目的增加1,354,102,688.33-558,744,460-
其他121,341,986.4-65,228,680.52-
现金的期末余额2,649,851,724.93-2,227,410,544.42-
减:现金的期初余额1,243,952,130.99-1,243,952,130.99-
公告日期2024-03-132023-10-312023-08-312023-04-25
审计意见(境内)标准无保留意见
TOP↑