当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:90.87亿  总市值:118.23亿
流通股本:2.25亿   总股本:2.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,283,128,518.661,152,745,431.941,871,272,143.152,518,058,615.87
  收到的税费返还210,375,248.78111,109,002.6215,051,627.29167,198,648.67
  收到其他与经营活动有关的现金268,440,510.856,250,498.991,067,011,700.66863,127,339.49
  经营活动现金流入小计2,761,944,278.241,320,104,933.533,153,335,471.13,548,384,604.03
  购买商品、接受劳务支付的现金2,176,974,986.211,417,772,493.451,261,385,947.481,625,175,913.29
  支付给职工以及为职工支付的现金286,257,359.87142,189,260.29948,302,686.59832,511,327.35
  支付的各项税费34,474,463.3819,504,883.5384,622,568.360,445,760.62
  支付其他与经营活动有关的现金103,759,192.2549,082,016.66204,655,086.04331,288,051.03
  经营活动现金流出小计2,601,466,001.711,628,548,653.932,498,966,288.412,849,421,052.29
  经营活动产生的现金流量净额160,478,276.53-308,443,720.4654,369,182.69698,963,551.74
二、投资活动产生的现金流量:
  收回投资收到的现金6,323,000,0002,100,000,0005,026,445,309.54,098,000,000
  取得投资收益收到的现金17,367,709.244,313,590.66-6,990,405.23
  处置固定资产、无形资产和其他长期资产收回的现金净额342,446.239,507.21,304,667.4910,000
  投资活动现金流入小计6,340,710,155.442,104,353,097.865,027,749,976.994,105,000,405.23
  购建固定资产、无形资产和其他长期资产支付的现金226,738,969.1166,349,386.35443,580,743.2280,590,620.24
  投资支付的现金8,244,600,0003,290,000,0005,451,421,9004,148,000,000
  投资活动现金流出小计8,471,338,969.113,356,349,386.355,895,002,643.24,428,590,620.24
  投资活动产生的现金流量净额-2,130,628,813.67-1,251,996,288.49-867,252,666.21-323,590,215.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,304,293,933.94-61,669,374.0336,409,607.59
  取得借款收到的现金2,574,000,289.911,834,906,794.313,661,177,631.431,788,219,920
  收到其他与筹资活动有关的现金--267,747,200-
  筹资活动现金流入小计3,878,294,223.851,834,906,794.313,990,594,205.461,824,629,527.59
  偿还债务支付的现金877,735,727205,700,0002,301,423,497.31,435,420,598.83
  分配股利、利润或偿付利息支付的现金159,719,188.0697,857,565.2380,892,278.48309,555,519.38
  支付其他与筹资活动有关的现金235,768,994.5253,704,011.121,131,984,847.86610,566,806.36
  筹资活动现金流出小计1,273,223,909.58357,261,576.323,814,300,623.642,355,542,924.57
  筹资活动产生的现金流量净额2,605,070,314.271,477,645,217.99176,293,581.82-530,913,396.98
四、汇率变动对现金及现金等价物的影响1,884,797.5412,365,777.653,013,916.855,604,364.49
五、现金及现金等价物净增加额636,804,574.67-70,429,013.25-33,575,984.85-149,935,695.76
  加:期初现金及现金等价物余额2,616,275,740.082,616,275,740.082,649,851,724.932,649,851,724.93
  期末现金及现金等价物余额3,253,080,314.752,545,846,726.832,616,275,740.082,499,916,029.17
补充资料:
  净利润-263,655,253.82--591,113,285.08-
  资产减值准备58,259,170.8-131,931,828.16-
  固定资产和投资性房地产折旧370,346,654.89-704,792,052.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧370,346,654.89-704,792,052.18-
  无形资产摊销19,984,934.55-37,337,568.69-
  长期待摊费用摊销266,009.77-799,656.51-
  处置固定资产、无形资产和其他长期资产的损失21,682.58--918,877.04-
  固定资产报废损失--798,605.03-
  公允价值变动损失-7,334,625.45--182,981.7-
  财务费用157,662,049.51-218,917,023.08-
  投资损失-17,184,727.54--5,023,409.5-
  递延所得税-66,425,121.58--163,781,406.4-
  其中:递延所得税资产减少-48,932,774.09-344,882,188.09-
    递延所得税负债增加-17,492,347.49--508,663,594.49-
  存货的减少116,440,362.1-45,114,163.75-
  经营性应收项目的减少-28,404,009.28-381,304,372.65-
  经营性应付项目的增加-161,115,713.48--98,319,427.23-
  其他-17,831,686.58--15,996,098.45-
  现金的期末余额3,253,080,314.75-2,616,275,740.08-
  减:现金的期初余额2,616,275,740.08-2,649,851,724.93-
  现金及现金等价物的净增加额636,804,574.67--33,575,984.85-
公告日期2025-08-262025-04-152025-03-182024-10-31
审计意见(境内)标准无保留意见
TOP↑