当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:144.00亿  总市值:146.75亿
流通股本:2.25亿   总股本:2.29亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,518,058,615.871,605,237,114.11720,628,211.364,091,772,982.86
收到的税费返还167,198,648.67102,337,563.2942,252,099.69104,676,765.13
收到其他与经营活动有关的现金863,127,339.49617,273,764.04263,990,294.881,652,042,375.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,548,384,604.032,324,848,441.441,026,870,605.935,848,492,123.37
购买商品、接受劳务支付的现金1,625,175,913.29999,516,046.19439,077,695.372,445,140,302.83
支付给职工以及为职工支付的现金832,511,327.35639,315,510.16394,304,676.97925,878,280.27
支付的各项税费60,445,760.6244,717,666.5122,865,574.87289,926,903.85
支付其他与经营活动有关的现金331,288,051.0391,001,608.548,720,152.54208,362,261.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,849,421,052.291,774,550,831.36904,968,099.753,869,307,748.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额698,963,551.74550,297,610.08121,902,506.181,979,184,374.73
二、投资活动产生的现金流量:
收回投资收到的现金4,098,000,0003,067,000,0002,317,000,0002,050,000,000
取得投资收益收到的现金6,990,405.235,115,731.423,896,133.552,902,834.51
处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,00010,000124,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,105,000,405.233,072,125,731.422,320,906,133.552,053,026,834.51
购建固定资产、无形资产和其他长期资产支付的现金280,590,620.24253,954,547.94208,160,324.952,780,880,692.51
投资支付的现金4,148,000,0003,067,000,0002,317,000,0002,050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,428,590,620.243,320,954,547.942,525,160,324.954,830,880,692.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-323,590,215.01-248,828,816.52-204,254,191.4-2,777,853,858
三、筹资活动产生的现金流量:
吸收投资收到的现金36,409,607.5936,409,607.59-2,803,745,861.41
取得借款收到的现金1,788,219,9201,008,219,920166,210,0002,520,769,770.9
收到其他与筹资活动有关的现金---480,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,824,629,527.591,044,629,527.59166,210,0005,804,515,632.31
偿还债务支付的现金1,435,420,598.831,167,729,592.53475,287,650.421,899,005,018.27
分配股利、利润或偿付利息支付的现金309,555,519.38284,757,843.3967,098,959.79358,849,854.32
支付其他与筹资活动有关的现金610,566,806.36607,071,219.99109,954,424.751,342,091,682.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,355,542,924.572,059,558,655.91652,341,034.963,599,946,555.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-530,913,396.98-1,014,929,128.32-486,131,034.962,204,569,077.21
四、汇率变动对现金及现金等价物的影响5,604,364.492,220,853.781,526,838.78-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-149,935,695.76-711,239,480.98-566,955,881.41,405,899,593.94
加:期初现金及现金等价物余额2,649,851,724.932,649,851,724.932,649,851,724.931,243,952,130.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,499,916,029.171,938,612,243.952,082,895,843.532,649,851,724.93
补充资料:
净利润--166,335,915.35-815,642,242.09
资产减值准备-70,682,171.9-1,000,430,945.69
固定资产和投资性房地产折旧-343,068,961.18-516,323,641.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-343,068,961.18-516,323,641.31
无形资产摊销-17,249,424.2-26,305,788.43
长期待摊费用摊销-536,643.68-2,227,750.11
处置固定资产、无形资产和其他长期资产的损失--758,740.39-424,020.82
固定资产报废损失-8,047.9-2,733,883.34
财务费用-138,526,546.31-238,070,839.19
投资损失--5,115,731.42--2,902,834.51
递延所得税--93,017,650.08--123,820,371.2
其中:递延所得税资产减少--46,009,506.56--480,141,579.59
递延所得税负债增加--47,008,143.52-356,321,208.39
存货的减少-111,708,153.33--655,887,720.12
经营性应收项目的减少-1,153,375,260.69--1,322,380,174.79
经营性应付项目的增加--1,001,850,506.13-1,354,102,688.33
其他--24,211,113.38-121,341,986.4
现金的期末余额-1,938,612,243.95-2,649,851,724.93
减:现金的期初余额-2,649,851,724.93-1,243,952,130.99
公告日期2024-10-312024-08-292024-04-302024-03-13
审计意见(境内)标准无保留意见
TOP↑