当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:112.23亿  总市值:112.89亿
流通股本:10.79亿   总股本:10.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,467,816,537.221,880,927,283.218,221,396,170.86,134,816,503.95
  收取利息、手续费及佣金的现金5,100,697.162,561,261.9113,008,091.7510,708,561.37
  收到的税费返还1,447,254.4429,977.89365,264.3213,632.44
  收到其他与经营活动有关的现金30,461,169.6317,793,503.98183,290,006.0675,165,261.93
  经营活动现金流入小计3,504,825,658.451,901,312,026.998,418,059,532.936,220,703,959.69
  购买商品、接受劳务支付的现金2,422,592,739.91,619,694,437.566,287,923,058.24,401,866,959.71
  客户贷款及垫款净增加额-5,228,829.381,043,942.6-41,634,000-72,164,000
  支付给职工以及为职工支付的现金313,946,414.2191,452,312.6539,983,900417,530,564.84
  支付的各项税费324,537,288.18146,413,143.78630,750,903.89495,090,489.87
  支付其他与经营活动有关的现金245,318,813.79119,235,901.23537,023,815.8397,929,761.9
  经营活动现金流出小计3,301,166,426.692,077,839,737.777,954,047,677.895,640,253,776.32
  经营活动产生的现金流量净额203,659,231.76-176,527,710.78464,011,855.04580,450,183.37
二、投资活动产生的现金流量:
  收回投资收到的现金--1,917,135.571,917,135.57
  处置固定资产、无形资产和其他长期资产收回的现金净额16,522.62-1,096,616.7985,940.63
  收到的其他与投资活动有关的现金-1,226,571.6320,038,591.1620,000,000
  投资活动现金流入小计16,522.621,226,571.6323,052,343.4322,903,076.2
  购建固定资产、无形资产和其他长期资产支付的现金48,089,750.6930,442,205.77109,862,802.8690,128,470.69
  投资支付的现金--24,501,817.310,000,000
  取得子公司及其他营业单位支付的现金--72,180,767.3572,145,556
  支付其他与投资活动有关的现金1,182,361.722,386,830.32--
  投资活动现金流出小计49,272,112.4132,829,036.09206,545,387.51172,274,026.69
  投资活动产生的现金流量净额-49,255,589.79-31,602,464.46-183,493,044.08-149,370,950.49
三、筹资活动产生的现金流量:
  取得借款收到的现金695,100,000495,000,0001,050,100,000500,100,000
  筹资活动现金流入小计695,100,000495,000,0001,050,100,000500,100,000
  偿还债务支付的现金650,100,000350,000,000518,000,000218,000,000
  分配股利、利润或偿付利息支付的现金6,983,364.893,361,593.66990,850,503.97714,808,157.8
  支付其他与筹资活动有关的现金45,413,560.3921,657,890.1384,485,745.6562,848,905.09
  筹资活动现金流出小计702,496,925.28375,019,483.791,593,336,249.62995,657,062.89
  筹资活动产生的现金流量净额-7,396,925.28119,980,516.21-543,236,249.62-495,557,062.89
四、汇率变动对现金及现金等价物的影响-5,463,002.42-2,581,651.32-3,585,006.51-2,660,901.98
五、现金及现金等价物净增加额141,543,714.27-90,731,310.35-266,302,445.17-67,138,731.99
  加:期初现金及现金等价物余额807,430,963.14807,430,963.141,073,733,408.311,073,733,408.31
  期末现金及现金等价物余额948,974,677.41716,699,652.79807,430,963.141,006,594,676.32
补充资料:
  净利润450,799,658.67-1,102,054,004.52-
  资产减值准备195,759,995.08-35,470,594.13-
  固定资产和投资性房地产折旧13,665,231.88-16,693,119.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,529,651.39-16,421,958.69-
    投资性房地产折旧135,580.49-271,160.98-
  无形资产摊销8,626,804.16-15,067,461.03-
  长期待摊费用摊销14,609,038.55-32,998,405.85-
  处置固定资产、无形资产和其他长期资产的损失-20,899.76--833,495.5-
  固定资产报废损失14,956.89-80,612.12-
  公允价值变动损失-54,572,493.91-47,127,199.68-
  财务费用13,933,673.4-22,202,446.8-
  投资损失33,548,191.74-28,021,973-
  递延所得税-30,525,355.18--12,205,813.85-
  其中:递延所得税资产减少-33,164,838.66--15,606,953.25-
    递延所得税负债增加2,639,483.48-3,401,139.4-
  存货的减少-186,154,454.19--769,266,069.49-
  经营性应收项目的减少35,748,332.93-78,413,321.27-
  经营性应付项目的增加-336,187,057.24--214,481,540.29-
  其他-655,496.58--1,213,334.3-
  现金的期末余额948,974,677.41-807,430,963.14-
  减:现金的期初余额807,430,963.14-1,073,733,408.31-
  现金及现金等价物的净增加额141,543,714.27--266,302,445.17-
公告日期2026-08-262026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑