当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:136.29亿  总市值:137.10亿
流通股本:10.79亿   总股本:10.85亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,880,927,283.218,221,396,170.86,134,816,503.954,101,378,883.67
  收取利息、手续费及佣金的现金2,561,261.9113,008,091.7510,708,561.378,111,119.19
  收到的税费返还29,977.89365,264.3213,632.4413,632.44
  收到其他与经营活动有关的现金17,793,503.98183,290,006.0675,165,261.9356,949,728.83
  经营活动现金流入小计1,901,312,026.998,418,059,532.936,220,703,959.694,166,453,364.13
  购买商品、接受劳务支付的现金1,619,694,437.566,287,923,058.24,401,866,959.712,933,338,778.88
  客户贷款及垫款净增加额1,043,942.6-41,634,000-72,164,000-73,470,000
  支付给职工以及为职工支付的现金191,452,312.6539,983,900417,530,564.84298,490,629.06
  支付的各项税费146,413,143.78630,750,903.89495,090,489.87346,246,724.47
  支付其他与经营活动有关的现金119,235,901.23537,023,815.8397,929,761.9258,621,582.48
  经营活动现金流出小计2,077,839,737.777,954,047,677.895,640,253,776.323,763,227,714.89
  经营活动产生的现金流量净额-176,527,710.78464,011,855.04580,450,183.37403,225,649.24
二、投资活动产生的现金流量:
  收回投资收到的现金-1,917,135.571,917,135.571,917,135.57
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,096,616.7985,940.6343,918
  收到的其他与投资活动有关的现金1,226,571.6320,038,591.1620,000,000-
  投资活动现金流入小计1,226,571.6323,052,343.4322,903,076.21,961,053.57
  购建固定资产、无形资产和其他长期资产支付的现金30,442,205.77109,862,802.8690,128,470.6962,249,985.22
  投资支付的现金-24,501,817.310,000,000-
  取得子公司及其他营业单位支付的现金-72,180,767.3572,145,556-
  支付其他与投资活动有关的现金2,386,830.32---
  投资活动现金流出小计32,829,036.09206,545,387.51172,274,026.6962,249,985.22
  投资活动产生的现金流量净额-31,602,464.46-183,493,044.08-149,370,950.49-60,288,931.65
三、筹资活动产生的现金流量:
  取得借款收到的现金495,000,0001,050,100,000500,100,000400,100,000
  筹资活动现金流入小计495,000,0001,050,100,000500,100,000400,100,000
  偿还债务支付的现金350,000,000518,000,000218,000,000218,000,000
  分配股利、利润或偿付利息支付的现金3,361,593.66990,850,503.97714,808,157.8711,704,362.45
  支付其他与筹资活动有关的现金21,657,890.1384,485,745.6562,848,905.0940,802,318.33
  筹资活动现金流出小计375,019,483.791,593,336,249.62995,657,062.89970,506,680.78
  筹资活动产生的现金流量净额119,980,516.21-543,236,249.62-495,557,062.89-570,406,680.78
四、汇率变动对现金及现金等价物的影响-2,581,651.32-3,585,006.51-2,660,901.98-801,282.13
五、现金及现金等价物净增加额-90,731,310.35-266,302,445.17-67,138,731.99-228,271,245.32
  加:期初现金及现金等价物余额807,430,963.141,073,733,408.311,073,733,408.311,073,733,408.31
  期末现金及现金等价物余额716,699,652.79807,430,963.141,006,594,676.32845,462,162.99
补充资料:
  净利润-1,102,054,004.52-592,690,853.94
  资产减值准备-35,470,594.13-4,846,733.54
  固定资产和投资性房地产折旧-16,693,119.67-3,838,613.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,421,958.69-3,703,032.59
    投资性房地产折旧-271,160.98-135,580.49
  无形资产摊销-15,067,461.03-6,484,967.25
  长期待摊费用摊销-32,998,405.85-16,557,586.56
  处置固定资产、无形资产和其他长期资产的损失--833,495.5--334,143.91
  固定资产报废损失-80,612.12-34,607.55
  公允价值变动损失-47,127,199.68-74,951,806.85
  财务费用-22,202,446.8-9,427,527.72
  投资损失-28,021,973--15,725,560.19
  递延所得税--12,205,813.85--20,748,329.96
  其中:递延所得税资产减少--15,606,953.25--28,106,587.48
    递延所得税负债增加-3,401,139.4-7,358,257.52
  存货的减少--769,266,069.49--291,593,964.99
  经营性应收项目的减少-78,413,321.27-102,303,461.22
  经营性应付项目的增加--214,481,540.29--120,779,056.04
  其他--1,213,334.3--497,950.05
  现金的期末余额-807,430,963.14-845,462,162.99
  减:现金的期初余额-1,073,733,408.31-1,073,733,408.31
  现金及现金等价物的净增加额--266,302,445.17--228,271,245.32
公告日期2026-04-292026-04-292025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑