当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:154.31亿  总市值:155.22亿
流通股本:10.79亿   总股本:10.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,101,378,883.672,434,952,713.6613,528,810,975.6611,077,081,906.22
  收取利息、手续费及佣金的现金8,111,119.194,390,626.1421,288,414.8416,790,202.75
  收到的税费返还13,632.4413,632.44--
  收到其他与经营活动有关的现金56,949,728.8338,250,798.75109,940,263.96100,105,132.58
  经营活动现金流入小计4,166,453,364.132,477,607,770.9913,660,039,654.4611,193,977,241.55
  购买商品、接受劳务支付的现金2,933,338,778.881,645,213,315.189,959,953,426.078,267,129,905.15
  客户贷款及垫款净增加额-73,470,000-27,033,444-27,423,300-17,997,300
  支付给职工以及为职工支付的现金298,490,629.06183,554,936.39530,266,593.91419,261,737.98
  支付的各项税费346,246,724.47177,758,914.41703,576,480.52567,428,771.7
  支付其他与经营活动有关的现金258,621,582.48123,997,430.6637,770,806.21643,157,004.04
  经营活动现金流出小计3,763,227,714.892,103,491,152.5811,804,144,006.719,878,980,118.87
  经营活动产生的现金流量净额403,225,649.24374,116,618.411,855,895,647.751,314,997,122.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,917,135.57-14,000,00014,000,000
  取得投资收益收到的现金--67,708.3367,708.33
  处置固定资产、无形资产和其他长期资产收回的现金净额43,91840,418610610
  投资活动现金流入小计1,961,053.5740,41814,068,318.3314,068,318.33
  购建固定资产、无形资产和其他长期资产支付的现金62,249,985.2240,761,513.66195,337,798.11156,827,568.57
  投资支付的现金--24,000,00014,000,000
  投资活动现金流出小计62,249,985.2240,761,513.66219,337,798.11170,827,568.57
  投资活动产生的现金流量净额-60,288,931.65-40,721,095.66-205,269,479.78-156,759,250.24
三、筹资活动产生的现金流量:
  取得借款收到的现金400,100,000300,000,0001,650,000,0001,650,000,000
  筹资活动现金流入小计400,100,000300,000,0001,650,000,0001,650,000,000
  偿还债务支付的现金218,000,000200,450,0001,850,000,0001,450,000,000
  分配股利、利润或偿付利息支付的现金711,704,362.453,415,489.661,062,909,814.12732,076,880.83
  支付其他与筹资活动有关的现金40,802,318.3320,338,444.8882,736,003.6762,250,230.99
  筹资活动现金流出小计970,506,680.78224,203,934.542,995,645,817.792,244,327,111.82
  筹资活动产生的现金流量净额-570,406,680.7875,796,065.46-1,345,645,817.79-594,327,111.82
四、汇率变动对现金及现金等价物的影响-801,282.13-271,178.13493,165.16-4,386,016.63
五、现金及现金等价物净增加额-228,271,245.32408,920,410.08305,473,515.34559,524,743.99
  加:期初现金及现金等价物余额1,073,733,408.311,073,733,408.31768,259,892.97768,259,892.97
  期末现金及现金等价物余额845,462,162.991,482,653,818.391,073,733,408.311,327,784,636.96
补充资料:
  净利润592,690,853.94-1,001,853,471.9-
  资产减值准备4,846,733.54-33,603,292.07-
  固定资产和投资性房地产折旧3,838,613.08-6,967,719.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,703,032.59-6,696,558.46-
    投资性房地产折旧135,580.49-271,160.98-
  无形资产摊销6,484,967.25-9,772,256.47-
  长期待摊费用摊销16,557,586.56-40,773,498.13-
  处置固定资产、无形资产和其他长期资产的损失-334,143.91--1,167,111.2-
  固定资产报废损失34,607.55-79,890.86-
  公允价值变动损失74,951,806.85--4,048,858.59-
  财务费用9,427,527.72-35,186,858.72-
  投资损失-15,725,560.19-109,211,949.17-
  递延所得税-20,748,329.96--2,932,191.09-
  其中:递延所得税资产减少-28,106,587.48--7,144,436.44-
    递延所得税负债增加7,358,257.52-4,212,245.35-
  存货的减少-291,593,964.99--633,206,073.08-
  经营性应收项目的减少102,303,461.22-1,214,958,093.02-
  经营性应付项目的增加-120,779,056.04--33,545,423.3-
  其他-497,950.05--1,231,281.28-
  现金的期末余额845,462,162.99-1,073,733,408.31-
  减:现金的期初余额1,073,733,408.31-768,259,892.97-
  现金及现金等价物的净增加额-228,271,245.32-305,473,515.34-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑