当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:114.93亿  总市值:115.60亿
流通股本:10.79亿   总股本:10.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,514,303,954.563,467,816,537.221,880,927,283.218,221,396,170.8
  收取利息、手续费及佣金的现金7,739,020.65,100,697.162,561,261.9113,008,091.75
  收到的税费返还2,187,656.291,447,254.4429,977.89365,264.32
  收到其他与经营活动有关的现金48,346,291.0230,461,169.6317,793,503.98183,290,006.06
  经营活动现金流入小计5,572,576,922.473,504,825,658.451,901,312,026.998,418,059,532.93
  购买商品、接受劳务支付的现金3,718,558,311.292,422,592,739.91,619,694,437.566,287,923,058.2
  客户贷款及垫款净增加额-6,728,829.38-5,228,829.381,043,942.6-41,634,000
  支付给职工以及为职工支付的现金445,730,806.82313,946,414.2191,452,312.6539,983,900
  支付的各项税费460,736,981.53324,537,288.18146,413,143.78630,750,903.89
  支付其他与经营活动有关的现金362,721,473.07245,318,813.79119,235,901.23537,023,815.8
  经营活动现金流出小计4,981,018,743.333,301,166,426.692,077,839,737.777,954,047,677.89
  经营活动产生的现金流量净额591,558,179.14203,659,231.76-176,527,710.78464,011,855.04
二、投资活动产生的现金流量:
  收回投资收到的现金---1,917,135.57
  处置固定资产、无形资产和其他长期资产收回的现金净额60,022.6216,522.62-1,096,616.7
  收到的其他与投资活动有关的现金--1,226,571.6320,038,591.16
  投资活动现金流入小计60,022.6216,522.621,226,571.6323,052,343.43
  购建固定资产、无形资产和其他长期资产支付的现金64,604,848.5848,089,750.6930,442,205.77109,862,802.86
  投资支付的现金---24,501,817.3
  取得子公司及其他营业单位支付的现金---72,180,767.35
  支付其他与投资活动有关的现金1,182,361.721,182,361.722,386,830.32-
  投资活动现金流出小计65,787,210.349,272,112.4132,829,036.09206,545,387.51
  投资活动产生的现金流量净额-65,727,187.68-49,255,589.79-31,602,464.46-183,493,044.08
三、筹资活动产生的现金流量:
  取得借款收到的现金895,100,000695,100,000495,000,0001,050,100,000
  筹资活动现金流入小计895,100,000695,100,000495,000,0001,050,100,000
  偿还债务支付的现金845,100,000650,100,000350,000,000518,000,000
  分配股利、利润或偿付利息支付的现金717,315,281.916,983,364.893,361,593.66990,850,503.97
  支付其他与筹资活动有关的现金70,394,719.3645,413,560.3921,657,890.1384,485,745.65
  筹资活动现金流出小计1,632,810,001.27702,496,925.28375,019,483.791,593,336,249.62
  筹资活动产生的现金流量净额-737,710,001.27-7,396,925.28119,980,516.21-543,236,249.62
四、汇率变动对现金及现金等价物的影响-7,203,432.42-5,463,002.42-2,581,651.32-3,585,006.51
五、现金及现金等价物净增加额-219,082,442.23141,543,714.27-90,731,310.35-266,302,445.17
  加:期初现金及现金等价物余额807,430,963.14807,430,963.14807,430,963.141,073,733,408.31
  期末现金及现金等价物余额588,348,520.91948,974,677.41716,699,652.79807,430,963.14
补充资料:
  净利润-450,799,658.67-1,102,054,004.52
  资产减值准备-195,759,995.08-35,470,594.13
  固定资产和投资性房地产折旧-13,665,231.88-16,693,119.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,529,651.39-16,421,958.69
    投资性房地产折旧-135,580.49-271,160.98
  无形资产摊销-8,626,804.16-15,067,461.03
  长期待摊费用摊销-14,609,038.55-32,998,405.85
  处置固定资产、无形资产和其他长期资产的损失--20,899.76--833,495.5
  固定资产报废损失-14,956.89-80,612.12
  公允价值变动损失--54,572,493.91-47,127,199.68
  财务费用-13,933,673.4-22,202,446.8
  投资损失-33,548,191.74-28,021,973
  递延所得税--30,525,355.18--12,205,813.85
  其中:递延所得税资产减少--33,164,838.66--15,606,953.25
    递延所得税负债增加-2,639,483.48-3,401,139.4
  存货的减少--186,154,454.19--769,266,069.49
  经营性应收项目的减少-35,748,332.93-78,413,321.27
  经营性应付项目的增加--336,187,057.24--214,481,540.29
  其他--655,496.58--1,213,334.3
  现金的期末余额-948,974,677.41-807,430,963.14
  减:现金的期初余额-807,430,963.14-1,073,733,408.31
  现金及现金等价物的净增加额-141,543,714.27--266,302,445.17
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑