当前位置:首页 - 行情中心 - 周大生(002867) - 财务分析 - 现金流量表

周大生

(002867)

  

流通市值:149.35亿  总市值:150.23亿
流通股本:10.79亿   总股本:10.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,134,816,503.954,101,378,883.672,434,952,713.6613,528,810,975.66
  收取利息、手续费及佣金的现金10,708,561.378,111,119.194,390,626.1421,288,414.84
  收到的税费返还13,632.4413,632.4413,632.44-
  收到其他与经营活动有关的现金75,165,261.9356,949,728.8338,250,798.75109,940,263.96
  经营活动现金流入小计6,220,703,959.694,166,453,364.132,477,607,770.9913,660,039,654.46
  购买商品、接受劳务支付的现金4,401,866,959.712,933,338,778.881,645,213,315.189,959,953,426.07
  客户贷款及垫款净增加额-72,164,000-73,470,000-27,033,444-27,423,300
  支付给职工以及为职工支付的现金417,530,564.84298,490,629.06183,554,936.39530,266,593.91
  支付的各项税费495,090,489.87346,246,724.47177,758,914.41703,576,480.52
  支付其他与经营活动有关的现金397,929,761.9258,621,582.48123,997,430.6637,770,806.21
  经营活动现金流出小计5,640,253,776.323,763,227,714.892,103,491,152.5811,804,144,006.71
  经营活动产生的现金流量净额580,450,183.37403,225,649.24374,116,618.411,855,895,647.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,917,135.571,917,135.57-14,000,000
  取得投资收益收到的现金---67,708.33
  处置固定资产、无形资产和其他长期资产收回的现金净额985,940.6343,91840,418610
  收到的其他与投资活动有关的现金20,000,000---
  投资活动现金流入小计22,903,076.21,961,053.5740,41814,068,318.33
  购建固定资产、无形资产和其他长期资产支付的现金90,128,470.6962,249,985.2240,761,513.66195,337,798.11
  投资支付的现金10,000,000--24,000,000
  取得子公司及其他营业单位支付的现金72,145,556---
  投资活动现金流出小计172,274,026.6962,249,985.2240,761,513.66219,337,798.11
  投资活动产生的现金流量净额-149,370,950.49-60,288,931.65-40,721,095.66-205,269,479.78
三、筹资活动产生的现金流量:
  取得借款收到的现金500,100,000400,100,000300,000,0001,650,000,000
  筹资活动现金流入小计500,100,000400,100,000300,000,0001,650,000,000
  偿还债务支付的现金218,000,000218,000,000200,450,0001,850,000,000
  分配股利、利润或偿付利息支付的现金714,808,157.8711,704,362.453,415,489.661,062,909,814.12
  支付其他与筹资活动有关的现金62,848,905.0940,802,318.3320,338,444.8882,736,003.67
  筹资活动现金流出小计995,657,062.89970,506,680.78224,203,934.542,995,645,817.79
  筹资活动产生的现金流量净额-495,557,062.89-570,406,680.7875,796,065.46-1,345,645,817.79
四、汇率变动对现金及现金等价物的影响-2,660,901.98-801,282.13-271,178.13493,165.16
五、现金及现金等价物净增加额-67,138,731.99-228,271,245.32408,920,410.08305,473,515.34
  加:期初现金及现金等价物余额1,073,733,408.311,073,733,408.311,073,733,408.31768,259,892.97
  期末现金及现金等价物余额1,006,594,676.32845,462,162.991,482,653,818.391,073,733,408.31
补充资料:
  净利润-592,690,853.94-1,001,853,471.9
  资产减值准备-4,846,733.54-33,603,292.07
  固定资产和投资性房地产折旧-3,838,613.08-6,967,719.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,703,032.59-6,696,558.46
    投资性房地产折旧-135,580.49-271,160.98
  无形资产摊销-6,484,967.25-9,772,256.47
  长期待摊费用摊销-16,557,586.56-40,773,498.13
  处置固定资产、无形资产和其他长期资产的损失--334,143.91--1,167,111.2
  固定资产报废损失-34,607.55-79,890.86
  公允价值变动损失-74,951,806.85--4,048,858.59
  财务费用-9,427,527.72-35,186,858.72
  投资损失--15,725,560.19-109,211,949.17
  递延所得税--20,748,329.96--2,932,191.09
  其中:递延所得税资产减少--28,106,587.48--7,144,436.44
    递延所得税负债增加-7,358,257.52-4,212,245.35
  存货的减少--291,593,964.99--633,206,073.08
  经营性应收项目的减少-102,303,461.22-1,214,958,093.02
  经营性应付项目的增加--120,779,056.04--33,545,423.3
  其他--497,950.05--1,231,281.28
  现金的期末余额-845,462,162.99-1,073,733,408.31
  减:现金的期初余额-1,073,733,408.31-768,259,892.97
  现金及现金等价物的净增加额--228,271,245.32-305,473,515.34
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑