当前位置:首页 - 行情中心 - 川恒股份(002895) - 财务分析 - 现金流量表

川恒股份

(002895)

  

流通市值:164.37亿  总市值:167.41亿
流通股本:5.97亿   总股本:6.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,098,328,079.291,317,215,235.815,602,465,091.793,812,525,062.55
  收到的税费返还34,951,877.54-179,435,200.04174,795,350.2
  收到其他与经营活动有关的现金43,667,449.7236,943,969.24131,893,603.7667,815,189.72
  经营活动现金流入小计3,176,947,406.551,354,159,205.055,913,793,895.594,055,135,602.47
  购买商品、接受劳务支付的现金2,657,218,722.331,269,729,895.53,772,839,000.862,716,094,310.9
  支付给职工以及为职工支付的现金301,642,960.69190,055,322.36486,115,821.55376,247,231.86
  支付的各项税费285,348,945.73137,856,005.74620,398,735.14420,861,905.44
  支付其他与经营活动有关的现金80,066,831.555,057,827.42175,213,017.3103,788,938.33
  经营活动现金流出小计3,324,277,460.251,652,699,051.025,054,566,574.853,616,992,386.53
  经营活动产生的现金流量净额-147,330,053.7-298,539,845.97859,227,320.74438,143,215.94
二、投资活动产生的现金流量:
  收回投资收到的现金-177,600,000549,000,000279,000,000
  取得投资收益收到的现金7,472,087.7355,370.058,565,954.968,072,838.52
  处置固定资产、无形资产和其他长期资产收回的现金净额6,0006,00013,132,58013,071,580
  收到的其他与投资活动有关的现金13,822,339.146,175,514.874,129,5308,616,830
  投资活动现金流入小计21,300,426.84184,136,884.92574,828,064.96308,761,248.52
  购建固定资产、无形资产和其他长期资产支付的现金230,936,767.56145,714,654.1451,885,963.58327,940,688.86
  投资支付的现金22,400,000187,600,000712,081,708.27946,500,000
  取得子公司及其他营业单位支付的现金--350,809,654.72-
  支付其他与投资活动有关的现金--4,547,046.941,140,906.7
  投资活动现金流出小计253,336,767.56333,314,654.11,519,324,373.511,275,581,595.56
  投资活动产生的现金流量净额-232,036,340.72-149,177,769.18-944,496,308.55-966,820,347.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金105,249,360---
  取得借款收到的现金1,468,485,174.66603,805,174.661,461,494,924.591,305,950,000
  收到其他与筹资活动有关的现金386,622,737.2269,074,058.961,133,790,862.48747,624,287.46
  筹资活动现金流入小计1,960,357,271.88672,879,233.622,595,285,787.072,053,574,287.46
  偿还债务支付的现金1,038,915,172.35398,442,543.471,899,464,565.21,441,894,782.6
  分配股利、利润或偿付利息支付的现金742,742,769.3555,004,744.51741,246,794.3678,954,490.58
  其中:子公司支付给少数股东的股利、利润54,500,00038,500,00096,000,00066,000,000
  支付其他与筹资活动有关的现金40,139,39917,363,107.5758,682,731.5260,491,916.24
  筹资活动现金流出小计1,821,797,340.7470,810,395.552,699,394,091.022,181,341,189.42
  筹资活动产生的现金流量净额138,559,931.18202,068,838.07-104,108,303.95-127,766,901.96
四、汇率变动对现金及现金等价物的影响2,338,125.352,106,614.4913,212,300.316,515,728.39
五、现金及现金等价物净增加额-238,468,337.89-243,542,162.59-176,164,991.45-649,928,304.67
  加:期初现金及现金等价物余额1,869,075,999.261,869,075,999.262,045,240,990.712,521,737,685.3
  期末现金及现金等价物余额1,630,607,661.371,625,533,836.671,869,075,999.261,871,809,380.63
补充资料:
  净利润558,964,149.79-958,021,099.77-
  资产减值准备17,097,185.83-50,948,770.63-
  固定资产和投资性房地产折旧198,722,978.83-363,374,351.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧198,722,978.83-363,374,351.86-
  无形资产摊销23,030,494.23-46,321,672.62-
  长期待摊费用摊销29,278,014.1-57,167,698-
  处置固定资产、无形资产和其他长期资产的损失-44,664.25-3,868,055.04-
  固定资产报废损失753,602.42-10,294,093.54-
  公允价值变动损失-2,771,400-1,547,850-
  财务费用32,220,066.75-155,272,704.21-
  投资损失-24,738,636.07-8,261,146.9-
  递延所得税2,131,664.8--10,215,631.87-
  其中:递延所得税资产减少1,787,859.34--9,533,663.06-
    递延所得税负债增加343,805.46--681,968.81-
  存货的减少-275,162,438.28--108,219,867.43-
  经营性应收项目的减少-796,912,516.84--710,136,468.25-
  经营性应付项目的增加57,310,925.13-74,263,169.73-
  其他32,397,296.48--42,147,103.22-
  现金的期末余额1,630,607,661.37-1,869,075,999.26-
  减:现金的期初余额1,869,075,999.26-2,045,240,990.71-
  现金及现金等价物的净增加额-238,468,337.89--176,164,991.45-
公告日期2025-08-272025-04-182025-04-102024-10-28
审计意见(境内)标准无保留意见
TOP↑