当前位置:首页 - 行情中心 - 川恒股份(002895) - 财务分析 - 现金流量表

川恒股份

(002895)

  

流通市值:177.59亿  总市值:179.52亿
流通股本:5.99亿   总股本:6.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,297,212,481.794,217,863,491.171,896,345,028.188,156,534,061.67
  收到的税费返还977,412.68948,000948,00039,227,030.48
  收到其他与经营活动有关的现金96,298,099.2153,163,210.7815,544,009.17117,648,069.79
  经营活动现金流入小计6,394,487,993.684,271,974,701.951,912,837,037.358,313,409,161.94
  购买商品、接受劳务支付的现金4,831,549,512.593,356,672,975.322,096,662,182.536,182,969,393.44
  支付给职工以及为职工支付的现金477,392,953.52339,475,880.41214,851,882.88539,850,358.35
  支付的各项税费549,581,640.07327,681,630.16127,237,803.73715,168,334.3
  支付其他与经营活动有关的现金120,497,845.8383,912,507.7466,717,047.17233,522,751.98
  经营活动现金流出小计5,979,021,952.014,107,742,993.632,505,468,916.317,671,510,838.07
  经营活动产生的现金流量净额415,466,041.67164,231,708.32-592,631,878.96641,898,323.87
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000255,000,000399,000,0003,305,200,000
  取得投资收益收到的现金8,898,732.948,365,567.951,492,217.6210,551,073.36
  处置固定资产、无形资产和其他长期资产收回的现金净额5,5504,800-10,841,945.74
  收到的其他与投资活动有关的现金2,839,5602,764,360536,30020,276,196.58
  投资活动现金流入小计201,743,842.94266,134,727.95401,028,517.623,346,869,215.68
  购建固定资产、无形资产和其他长期资产支付的现金325,689,960.7244,407,742.53148,227,276.3369,751,119.49
  投资支付的现金327,000,000-167,000,0003,576,600,000
  取得子公司及其他营业单位支付的现金2,198,792.05---
  支付其他与投资活动有关的现金2,052,343.1310,949,713.65873,224.17-
  投资活动现金流出小计656,941,095.88255,357,456.18316,100,500.473,946,351,119.49
  投资活动产生的现金流量净额-455,197,252.9410,777,271.7784,928,017.15-599,481,903.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---106,249,360
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金2,577,561,275.631,961,342,078.27589,529,313.682,443,324,259.4
  收到其他与筹资活动有关的现金274,911,175.22197,145,874.59217,992,346.9533,877,496.31
  筹资活动现金流入小计2,852,472,450.852,158,487,952.86807,521,660.583,083,451,115.71
  偿还债务支付的现金1,821,839,769.181,329,285,826.09298,000,0002,439,305,998.44
  分配股利、利润或偿付利息支付的现金1,217,629,638.931,001,077,998.360,003,093.68952,103,384.37
  其中:子公司支付给少数股东的股利、利润88,000,00068,000,00050,000,00054,500,000
  支付其他与筹资活动有关的现金18,605,330.838,093,339.454,952,49855,928,622.91
  筹资活动现金流出小计3,058,074,738.942,338,457,163.84362,955,591.683,447,338,005.72
  筹资活动产生的现金流量净额-205,602,288.09-179,969,210.98444,566,068.9-363,886,890.01
四、汇率变动对现金及现金等价物的影响-8,728,849.95-8,005,336.08-3,245,713.633,234,737.49
五、现金及现金等价物净增加额-254,062,349.31-12,965,566.97-66,383,506.54-318,235,732.46
  加:期初现金及现金等价物余额1,550,840,266.81,550,840,266.81,550,840,266.81,869,075,999.26
  期末现金及现金等价物余额1,296,777,917.491,537,874,699.831,484,456,760.261,550,840,266.8
补充资料:
  净利润-614,801,481.12-1,335,257,142.82
  资产减值准备-23,023,794.52-78,111,027.93
  固定资产和投资性房地产折旧-211,163,377.56-403,383,634.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-211,163,377.56-403,383,634.19
  无形资产摊销-24,342,236.28-48,295,348.05
  长期待摊费用摊销-28,122,304.97-59,882,587.28
  处置固定资产、无形资产和其他长期资产的损失-28,252.2-1,197,908.46
  固定资产报废损失-3,603,766.13-12,029,012.64
  公允价值变动损失--1,415,600--875,400
  财务费用-24,218,423.8-92,808,054.32
  投资损失--15,376,253.37--49,447,848.89
  递延所得税--1,655,804.34--18,739,494.88
  其中:递延所得税资产减少--1,783,303.42--19,148,719.77
    递延所得税负债增加-127,499.08-409,224.89
  存货的减少--444,376,283.69--107,339,205.11
  经营性应收项目的减少--76,517,316.07--1,704,340,706.14
  经营性应付项目的增加--240,049,036.86-481,356,946.47
  其他-14,105,513.15-9,715,279.61
  现金的期末余额-1,537,874,699.83-1,550,840,266.8
  减:现金的期初余额-1,550,840,266.8-1,869,075,999.26
  现金及现金等价物的净增加额--12,965,566.97--318,235,732.46
公告日期2026-10-242026-08-192026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑