当前位置:首页 - 行情中心 - 英派斯(002899) - 财务分析 - 现金流量表

英派斯

(002899)

  

流通市值:30.15亿  总市值:30.15亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金555,419,602.6222,873,676.521,200,689,193.31934,547,366.2
  收到的税费返还44,980,409.123,432,704.4676,345,250.3856,403,266.52
  收到其他与经营活动有关的现金4,589,219.916,943,504.9218,147,896.35111,364,912.37
  经营活动现金流入小计604,989,231.61253,249,885.91,295,182,340.041,102,315,545.09
  购买商品、接受劳务支付的现金352,272,565.53139,754,716.33764,243,614.37601,047,027.12
  支付给职工以及为职工支付的现金153,056,413.5785,703,978.46268,893,828.4200,990,505.77
  支付的各项税费18,514,098.098,574,025.1333,870,856.1625,302,087.17
  支付其他与经营活动有关的现金91,425,440.6457,530,187.71101,856,849.07166,412,754.96
  经营活动现金流出小计615,268,517.83291,562,907.631,168,865,148993,752,375.02
  经营活动产生的现金流量净额-10,279,286.22-38,313,021.73126,317,192.04108,563,170.07
二、投资活动产生的现金流量:
  收回投资收到的现金891,941,055.23469,161,821.371,558,804,705.05981,892,026.37
  取得投资收益收到的现金-0-6,355,446.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,152.124,00037,000.7839,183
  收到的其他与投资活动有关的现金154,455.2373,717.33939,490.26-
  投资活动现金流入小计892,096,662.58469,239,538.71,559,781,196.09988,286,655.96
  购建固定资产、无形资产和其他长期资产支付的现金76,627,757.1412,399,692.9267,588,278.4351,674,803.21
  投资支付的现金762,357,711.78500,417,415.111,715,765,194.681,068,265,194.68
  支付其他与投资活动有关的现金-51,950.72-60,000,000
  投资活动现金流出小计838,985,468.92512,869,058.751,783,353,473.111,179,939,997.89
  投资活动产生的现金流量净额53,111,193.66-43,629,520.05-223,572,277.02-191,653,341.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-59,703.33--
  取得借款收到的现金92,500,00012,000,000107,000,00087,000,000
  筹资活动现金流入小计92,500,00012,059,703.33107,000,00087,000,000
  偿还债务支付的现金89,382,3504,500,000181,892,350137,657,117.5
  分配股利、利润或偿付利息支付的现金20,185,255.694,085,721.5429,558,467.4225,053,659.92
  支付其他与筹资活动有关的现金31,353,856.801,788,809.624,099.23
  筹资活动现金流出小计140,921,462.498,585,721.54213,239,627.04162,714,876.65
  筹资活动产生的现金流量净额-48,421,462.493,473,981.79-106,239,627.04-75,714,876.65
四、汇率变动对现金及现金等价物的影响-4,861,129.3-2,587,902.41,988,723.043,072,293.07
五、现金及现金等价物净增加额-10,450,684.35-81,056,462.39-201,505,988.98-155,732,755.44
  加:期初现金及现金等价物余额202,267,012.08202,267,012.08403,773,001.06403,773,001.06
  期末现金及现金等价物余额191,816,327.73121,210,549.69202,267,012.08248,040,245.62
补充资料:
  净利润23,487,758.84-62,988,589.31-
  资产减值准备9,525,678.18-4,151,236.29-
  固定资产和投资性房地产折旧42,330,261.76-81,026,842.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,330,261.76-81,026,842.43-
  无形资产摊销2,062,231.68-3,910,173.23-
  长期待摊费用摊销1,349,429.64-1,439,382.22-
  固定资产报废损失5,512.39-717,415.91-
  公允价值变动损失-5,889,109.77--3,467,177.35-
  财务费用12,990,790.7-16,763,392.02-
  投资损失-3,008,034.19--5,813,757.88-
  递延所得税1,868,370.33-7,562,402.37-
  其中:递延所得税资产减少1,053,217.69-13,562,443.47-
    递延所得税负债增加815,152.64--6,000,041.1-
  存货的减少-11,267,713.98-10,506,466.77-
  经营性应收项目的减少-109,807,695.25-13,842,771.48-
  经营性应付项目的增加24,521,035.52--67,310,544.76-
  现金的期末余额191,816,327.73-202,267,012.08-
  减:现金的期初余额202,267,012.08-403,773,001.06-
  现金及现金等价物的净增加额-10,450,684.35--201,505,988.98-
公告日期2026-08-272026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑