当前位置:首页 - 行情中心 - 德生科技(002908) - 财务分析 - 现金流量表

德生科技

(002908)

  

流通市值:34.57亿  总市值:46.34亿
流通股本:3.22亿   总股本:4.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,045,916.3980,693,863.14772,001,011.94397,007,800.52
  收到的税费返还5,196,295.44608,022.4118,304,382.7113,764,548.86
  收到其他与经营活动有关的现金7,400,440.5711,887,351.229,397,457.5715,606,416.19
  经营活动现金流入小计211,642,652.493,189,236.75819,702,852.22426,378,765.57
  购买商品、接受劳务支付的现金180,301,048.12116,626,846.46335,686,913.39258,252,680.71
  支付给职工以及为职工支付的现金111,904,983.5965,203,358.56206,288,568.88158,073,068.05
  支付的各项税费22,070,572.2412,436,766.8646,046,928.231,531,045.03
  支付其他与经营活动有关的现金47,053,009.5728,570,563.01100,859,104.9165,188,891.69
  经营活动现金流出小计361,329,613.52222,837,534.89688,881,515.38513,045,685.48
  经营活动产生的现金流量净额-149,686,961.12-129,648,298.14130,821,336.84-86,666,919.91
二、投资活动产生的现金流量:
  收回投资收到的现金637,800,000363,200,0002,102,870,9001,397,945,614.32
  取得投资收益收到的现金1,900,969.19828,904.64,794,180.93,051,760.99
  处置固定资产、无形资产和其他长期资产收回的现金净额20,500028,390.4828,390.48
  投资活动现金流入小计639,721,469.19364,028,904.62,107,693,471.381,401,025,765.79
  购建固定资产、无形资产和其他长期资产支付的现金37,412,026.8420,381,048.7953,955,080.5238,604,181.55
  投资支付的现金638,080,000466,890,0002,103,065,9001,581,445,900
  取得子公司及其他营业单位支付的现金--5,762,8005,762,800
  投资活动现金流出小计675,492,026.84487,271,048.792,162,783,780.521,625,812,881.55
  投资活动产生的现金流量净额-35,770,557.65-123,242,144.19-55,090,309.14-224,787,115.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金7,745,639.34-12,540,142.636,437,448.42
  收到其他与筹资活动有关的现金7,733,008-03,242,066.52
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,478,647.34-12,540,142.639,679,514.94
  偿还债务支付的现金821,991.82144,241.7117,438,334.9717,229,407.31
  分配股利、利润或偿付利息支付的现金21,477,059.6777,722.2422,533,865.3222,455,010.33
  其中:子公司支付给少数股东的股利、利润--1,101,0501,101,050
  支付其他与筹资活动有关的现金3,254,574.183,488,516.2483,043,247.8238,175,926.77
  筹资活动现金流出小计25,553,625.673,710,480.19123,015,448.1177,860,344.41
  筹资活动产生的现金流量净额-10,074,978.33-3,710,480.19-110,475,305.48-68,180,829.47
五、现金及现金等价物净增加额-195,532,497.1-256,600,922.52-34,744,277.78-379,634,865.14
  加:期初现金及现金等价物余额484,092,103.48484,092,103.48518,836,381.26518,836,381.26
  期末现金及现金等价物余额288,559,606.38227,491,180.96484,092,103.48139,201,516.12
补充资料:
  净利润10,751,072.04-27,274,259.75-
  资产减值准备4,466,632.79---
  固定资产和投资性房地产折旧2,139,193.53-4,986,353.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,139,193.53-4,986,353.29-
  无形资产摊销1,794,631.08-3,145,491.36-
  长期待摊费用摊销469,683.26-914,320.65-
  处置固定资产、无形资产和其他长期资产的损失13,148.09--19,734.15-
  固定资产报废损失63,811.35-187,856.26-
  公允价值变动损失--0-
  财务费用119,657.78-669,500.78-
  投资损失-1,211,194.25--4,604,660.77-
  递延所得税-1,274,556.44--17,553.54-
  其中:递延所得税资产减少-1,229,019.83-66,823.78-
    递延所得税负债增加-45,536.61--84,377.32-
  存货的减少-5,240,883.8-18,407,796.12-
  经营性应收项目的减少-84,003,123.72-35,790,660.8-
  经营性应付项目的增加-80,802,777.31-2,459,583.19-
  其他--9,410.06-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  不涉及现金收支的投资和筹资活动金额其他项目--8,266,641.4-
  现金的期末余额288,559,606.38-484,092,103.48-
  减:现金的期初余额484,092,103.48-518,836,381.26-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-195,532,497.1--34,744,277.78-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑