当前位置:首页 - 行情中心 - 德生科技(002908) - 财务分析 - 现金流量表

德生科技

(002908)

  

流通市值:27.65亿  总市值:37.06亿
流通股本:3.22亿   总股本:4.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金104,651,061.71670,655,712.79347,212,175.47199,045,916.39
  收到的税费返还3,538,590.855,616,345.265,204,642.75,196,295.44
  收到其他与经营活动有关的现金11,469,863.4726,729,736.03717,597.587,400,440.57
  经营活动现金流入小计119,659,516.03703,001,794.08353,134,415.75211,642,652.4
  购买商品、接受劳务支付的现金83,287,029.39298,088,715.59250,834,714.99180,301,048.12
  支付给职工以及为职工支付的现金57,015,928.68209,716,083.24159,104,795.9111,904,983.59
  支付的各项税费11,731,694.2539,579,507.9831,168,686.9922,070,572.24
  支付其他与经营活动有关的现金32,070,703.0189,979,994.6748,726,784.4747,053,009.57
  经营活动现金流出小计184,105,355.33637,364,301.48489,834,982.35361,329,613.52
  经营活动产生的现金流量净额-64,445,839.365,637,492.6-136,700,566.6-149,686,961.12
二、投资活动产生的现金流量:
  收回投资收到的现金585,300,0001,203,940,000889,058,954.02637,800,000
  取得投资收益收到的现金782,973.773,315,115.592,323,465.071,900,969.19
  处置固定资产、无形资产和其他长期资产收回的现金净额24,45026,242.520,50020,500
  投资活动现金流入小计586,107,423.771,207,281,358.09891,402,919.09639,721,469.19
  购建固定资产、无形资产和其他长期资产支付的现金16,834,218.7368,513,804.5945,688,297.9437,412,026.84
  投资支付的现金693,560,0001,234,220,0001,013,220,000638,080,000
  取得子公司及其他营业单位支付的现金-174,769.31174,769.31-
  投资活动现金流出小计710,394,218.731,302,908,573.91,059,083,067.25675,492,026.84
  投资活动产生的现金流量净额-124,286,794.96-95,627,215.81-167,680,148.16-35,770,557.65
三、筹资活动产生的现金流量:
  取得借款收到的现金13,448,047.8330,108,400.6313,292,157.17,745,639.34
  收到其他与筹资活动有关的现金-7,733,0088,037,098.087,733,008
  筹资活动现金流入小计13,448,047.8337,841,408.6321,329,255.1815,478,647.34
  偿还债务支付的现金880,534.125,353,665.71,776,704.52821,991.82
  分配股利、利润或偿付利息支付的现金3,785,049.6421,795,666.2722,172,572.0921,477,059.67
  支付其他与筹资活动有关的现金957,374.035,777,835.451,876,422.313,254,574.18
  筹资活动现金流出小计5,622,957.7932,927,167.4225,825,698.9225,553,625.67
  筹资活动产生的现金流量净额7,825,090.044,914,241.21-4,496,443.74-10,074,978.33
五、现金及现金等价物净增加额-180,907,544.22-25,075,482-308,877,158.5-195,532,497.1
  加:期初现金及现金等价物余额465,377,968.83484,092,103.48484,092,103.48484,092,103.48
  期末现金及现金等价物余额284,470,424.61459,016,621.48175,214,944.98288,559,606.38
补充资料:
  净利润-12,893,703.59-10,751,072.04
  资产减值准备---4,466,632.79
  固定资产和投资性房地产折旧-4,111,206.59-2,139,193.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,111,206.59-2,139,193.53
  无形资产摊销-3,803,053.26-1,794,631.08
  长期待摊费用摊销-930,296.47-469,683.26
  处置固定资产、无形资产和其他长期资产的损失-17,934.84-13,148.09
  固定资产报废损失-468,983.11-63,811.35
  财务费用-190,283.94-119,657.78
  投资损失--3,365,972.85--1,211,194.25
  递延所得税--4,786,444.43--1,274,556.44
  其中:递延所得税资产减少--4,699,771.75--1,229,019.83
    递延所得税负债增加--86,672.68--45,536.61
  存货的减少-12,568,892.42--5,240,883.8
  经营性应收项目的减少-71,654,319.18--84,003,123.72
  经营性应付项目的增加--52,563,293.44--80,802,777.31
  其他--1,386,877.31--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  不涉及现金收支的投资和筹资活动金额其他项目-264,826.81--
  现金的期末余额-459,016,621.48-288,559,606.38
  减:现金的期初余额-484,092,103.48-484,092,103.48
  现金及现金等价物的净增加额--25,075,482--195,532,497.1
公告日期2026-04-252026-04-252025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑