当前位置:首页 - 行情中心 - 蒙娜丽莎(002918) - 财务分析 - 现金流量表

蒙娜丽莎

(002918)

  

流通市值:21.51亿  总市值:40.69亿
流通股本:2.19亿   总股本:4.15亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,376,398,289.74,716,884,141.652,934,880,410.151,162,223,779.62
收到的税费返还8,729,782.073,805,853.123,552,871.241,033,292.65
收到其他与经营活动有关的现金623,915,004.09410,077,481.42301,619,976.75208,537,180.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,009,043,075.865,130,767,476.193,240,053,258.141,371,794,252.83
购买商品、接受劳务支付的现金4,174,511,636.983,279,170,513.072,171,625,033.581,062,939,395.32
支付给职工以及为职工支付的现金713,198,224.42535,646,595.76359,416,737.62185,958,105.92
支付的各项税费403,135,417.37304,468,750.77194,051,536.5166,225,381.16
支付其他与经营活动有关的现金784,147,596.48535,297,358.7346,667,515.1219,513,430.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,074,992,875.254,654,583,218.33,071,760,822.811,534,636,313.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额934,050,200.61476,184,257.89168,292,435.33-162,842,060.38
二、投资活动产生的现金流量:
收回投资收到的现金1,740,0001,001,000--
取得投资收益收到的现金100,142.62739,142.62100,142.62-
处置固定资产、无形资产和其他长期资产收回的现金净额225,449.59188,883.19188,883.19188,883.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,065,592.211,929,025.81289,025.81188,883.19
购建固定资产、无形资产和其他长期资产支付的现金329,936,327.24198,398,914.05145,099,225.8796,728,636.92
投资支付的现金30,000,00030,000,000--
支付其他与投资活动有关的现金-189,040.8-182,075.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计359,936,327.24228,587,954.85145,099,225.8796,910,712.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-357,870,735.03-226,658,929.04-144,810,200.06-96,721,829.59
三、筹资活动产生的现金流量:
吸收投资收到的现金3,610,127.623,610,127.623,610,127.623,610,127.62
取得借款收到的现金696,000,000546,000,000496,000,000280,000,000
收到其他与筹资活动有关的现金-500,003.55500,002.53-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计699,610,127.62550,110,131.17500,110,130.15283,610,127.62
偿还债务支付的现金624,703,750.21478,107,081.85465,252,307.05118,604,774.8
分配股利、利润或偿付利息支付的现金146,923,259.33126,659,951.61107,882,534.6117,900,443.14
其中:子公司支付给少数股东的股利、利润9,621,0009,621,0009,621,000-
支付其他与筹资活动有关的现金44,444,324.5542,396,711.6731,009,753.378,957,168.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计816,071,334.09647,163,745.13604,144,595.03145,462,386.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-116,461,206.47-97,053,613.96-104,034,464.88138,147,741.36
四、汇率变动对现金及现金等价物的影响251,365.61241,369.11227,306.36180,939.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额459,969,624.72152,713,084-80,324,923.25-121,235,209.5
加:期初现金及现金等价物余额1,540,223,506.891,540,223,506.891,540,223,506.891,540,873,506.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,000,193,131.611,692,936,590.891,459,898,583.641,419,638,297.39
补充资料:
净利润317,473,803.65-184,523,097.15-
资产减值准备224,809,098.8-28,430,192.22-
固定资产和投资性房地产折旧360,117,734.57-182,128,951.95-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧360,117,734.57-182,128,951.95-
无形资产摊销14,555,407.73-7,051,031-
长期待摊费用摊销17,474,823.36-8,051,962.06-
处置固定资产、无形资产和其他长期资产的损失4,255,573.29--992,342.15-
固定资产报废损失1,580,570.81-54,753.9-
财务费用121,224,630.1-58,628,954.64-
投资损失-2,391,972.81-11,980,448.04-
递延所得税-28,517,410.92--795,787.77-
其中:递延所得税资产减少-24,289,080.94--369,778.31-
递延所得税负债增加-4,228,329.98--426,009.46-
存货的减少311,977,632.99-350,456,719.2-
经营性应收项目的减少209,808,836.85--65,666,774.88-
经营性应付项目的增加-645,054,036.37--610,120,877.6-
现金的期末余额2,000,193,131.61-1,459,898,583.64-
减:现金的期初余额1,540,223,506.89-1,540,223,506.89-
公告日期2024-04-202023-10-262023-08-262023-04-27
审计意见(境内)标准无保留意见
TOP↑