当前位置:首页 - 行情中心 - 伊戈尔(002922) - 财务分析 - 现金流量表

伊戈尔

(002922)

  

流通市值:79.66亿  总市值:89.87亿
流通股本:3.75亿   总股本:4.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,250,702,279.211,269,723,496.183,977,227,352.472,920,534,344.32
  收到的税费返还71,342,971.9132,256,036.6979,144,299.9769,986,737.55
  收到其他与经营活动有关的现金103,337,325.0731,752,203.5363,870,344.18108,056,181.67
  经营活动现金流入小计2,425,382,576.191,333,731,736.44,120,241,996.623,098,577,263.54
  购买商品、接受劳务支付的现金1,700,040,573.99989,605,727.612,990,793,943.262,189,708,410.01
  支付给职工以及为职工支付的现金332,832,954.59189,008,261.12529,440,568.68373,302,449.92
  支付的各项税费60,833,903.1626,540,625.96145,946,285.78117,065,518.5
  支付其他与经营活动有关的现金241,298,463.14114,873,452.86274,663,178.95304,399,927.04
  经营活动现金流出小计2,335,005,894.881,320,028,067.553,940,843,976.672,984,476,305.47
  经营活动产生的现金流量净额90,376,681.3113,703,668.85179,398,019.95114,100,958.07
二、投资活动产生的现金流量:
  收回投资收到的现金112,356,112.8294,000,460.971,277,785,885.9949,206,041.44
  取得投资收益收到的现金2,931,272.926,486,760.2716,770,430.212,223,971.6
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000,000-33,371,396.04428,533.18
  投资活动现金流入小计118,287,385.74100,487,221.241,327,927,712.15951,858,546.22
  购建固定资产、无形资产和其他长期资产支付的现金484,483,561.49199,935,768.681,748,279,061.761,132,923,356.88
  投资支付的现金136,275,645.8470,091,822691,498,701.91767,013,816.54
  支付其他与投资活动有关的现金--9,409,400.68-
  投资活动现金流出小计620,759,207.33270,027,590.682,449,187,164.351,899,937,173.42
  投资活动产生的现金流量净额-502,471,821.59-169,540,369.44-1,121,259,452.2-948,078,627.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,617,222-40,390,6029,228,486
  取得借款收到的现金1,735,303,224.85992,740,309.991,977,327,810.111,692,171,394.45
  收到其他与筹资活动有关的现金0-32,275,10059,426,100
  筹资活动现金流入小计1,752,920,446.85992,740,309.992,049,993,512.111,760,825,980.45
  偿还债务支付的现金1,014,115,460.73662,576,136.77771,775,560611,064,194.3
  分配股利、利润或偿付利息支付的现金133,960,210.718,828,891.37149,096,519.85152,226,391.02
  支付其他与筹资活动有关的现金25,054,100.188,312,829.37256,275,945.72105,693,676.59
  筹资活动现金流出小计1,173,129,771.62679,717,857.511,177,148,025.57868,984,261.91
  筹资活动产生的现金流量净额579,790,675.23313,022,452.48872,845,486.54891,841,718.54
四、汇率变动对现金及现金等价物的影响9,166,974.157,188,452.57-17,963,872.961,491,430.7
五、现金及现金等价物净增加额176,862,509.1164,374,204.46-86,979,818.6759,355,480.11
  加:期初现金及现金等价物余额547,213,465.09547,213,465.09634,193,283.76634,193,283.76
  期末现金及现金等价物余额724,075,974.19711,587,669.55547,213,465.09693,548,763.87
补充资料:
  净利润109,844,295.54-300,817,205.64-
  资产减值准备18,893,762.83-32,828,680.04-
  固定资产和投资性房地产折旧62,698,274.86-85,336,798.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,698,274.86-85,336,798.69-
  无形资产摊销5,574,911.48-9,059,961.27-
  长期待摊费用摊销1,826,793.33-1,201,534.9-
  处置固定资产、无形资产和其他长期资产的损失-133,166.65--16,738,532.55-
  固定资产报废损失333,507.14-3,047,134.83-
  公允价值变动损失0--125,292.92-
  财务费用24,533,428.94-43,222,096.95-
  投资损失-363,702.01--17,134,792.51-
  递延所得税-14,521,160.3--283,041-
  其中:递延所得税资产减少-22,140,763.04-3,459,769.3-
    递延所得税负债增加7,619,602.74--3,742,810.3-
  存货的减少14,686,043.53--252,672,415.15-
  经营性应收项目的减少-176,179,768.05--802,964,141.98-
  经营性应付项目的增加9,164,801.62-730,135,696.91-
  其他17,493,090.47-37,866,865.55-
  现金的期末余额724,075,974.19-547,213,465.09-
  减:现金的期初余额547,213,465.09-634,193,283.76-
  现金及现金等价物的净增加额176,862,509.1--86,979,818.67-
公告日期2025-08-282025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑