当前位置:首页 - 行情中心 - 伊戈尔(002922) - 财务分析 - 现金流量表

伊戈尔

(002922)

  

流通市值:160.38亿  总市值:179.77亿
流通股本:3.77亿   总股本:4.23亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,491,306,658.715,162,104,541.283,667,418,368.142,250,702,279.21
  收到的税费返还27,527,161.38106,874,202.22102,686,790.4271,342,971.91
  收到其他与经营活动有关的现金39,949,619146,592,079.48107,796,034.98103,337,325.07
  经营活动现金流入小计1,558,783,439.095,415,570,822.983,877,901,193.542,425,382,576.19
  购买商品、接受劳务支付的现金1,353,173,807.33,607,994,096.192,540,354,689.161,700,040,573.99
  支付给职工以及为职工支付的现金211,632,654.82651,062,966.5464,504,327.5332,832,954.59
  支付的各项税费40,584,036.07231,297,477.29121,688,65260,833,903.16
  支付其他与经营活动有关的现金144,642,020.25284,694,581.63517,973,793.97241,298,463.14
  经营活动现金流出小计1,750,032,518.444,775,049,121.613,644,521,462.632,335,005,894.88
  经营活动产生的现金流量净额-191,249,079.35640,521,701.37233,379,730.9190,376,681.31
二、投资活动产生的现金流量:
  收回投资收到的现金-148,418,235.16112,673,880112,356,112.82
  取得投资收益收到的现金160,0006,070,312.296,917,324.772,931,272.92
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,846,152.393,000,0003,000,000
  处置子公司及其他营业单位收到的现金净额231,997,073.08---
  投资活动现金流入小计232,157,073.08158,334,699.84122,591,204.77118,287,385.74
  购建固定资产、无形资产和其他长期资产支付的现金195,099,749.521,277,026,809.67738,042,465.39484,483,561.49
  投资支付的现金49,977,017.7790,091,822104,369,600136,275,645.84
  取得子公司及其他营业单位支付的现金-20,208,401.2117,857,770.53-
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计245,076,767.291,387,327,032.88860,269,835.92620,759,207.33
  投资活动产生的现金流量净额-12,919,694.21-1,228,992,333.04-737,678,631.15-502,471,821.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-415,618,095.33412,817,235.3317,617,222
  取得借款收到的现金1,425,998,878.742,428,918,588.341,987,663,931.281,735,303,224.85
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,425,998,878.742,844,536,683.672,400,481,166.611,752,920,446.85
  偿还债务支付的现金579,534,813.531,814,650,961.151,317,514,631.721,014,115,460.73
  分配股利、利润或偿付利息支付的现金54,276,633.43165,041,199.59143,951,774.88133,960,210.71
  支付其他与筹资活动有关的现金17,500,154.9949,808,128.613,409,423.9325,054,100.18
  筹资活动现金流出小计651,311,601.952,029,500,289.341,474,875,830.531,173,129,771.62
  筹资活动产生的现金流量净额774,687,276.79815,036,394.33925,605,336.08579,790,675.23
四、汇率变动对现金及现金等价物的影响23,409,824.09-10,159,061.444,177,397.349,166,974.15
五、现金及现金等价物净增加额593,928,327.32216,406,701.22425,483,833.18176,862,509.1
  加:期初现金及现金等价物余额768,254,738.25551,848,037.03551,848,037.03547,213,465.09
  期末现金及现金等价物余额1,362,183,065.57768,254,738.25977,331,870.21724,075,974.19
补充资料:
  净利润-214,962,291.7-109,844,295.54
  资产减值准备-17,755,401.7-18,893,762.83
  固定资产和投资性房地产折旧-143,226,563.85-62,698,274.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,226,563.85-62,698,274.86
  无形资产摊销-11,860,741.08-5,574,911.48
  长期待摊费用摊销-4,192,034.83-1,826,793.33
  处置固定资产、无形资产和其他长期资产的损失-336,038.34--133,166.65
  固定资产报废损失-635,933.96-333,507.14
  公允价值变动损失-329,308.05-0
  财务费用-51,807,989.91-24,533,428.94
  投资损失--3,662,892.43--363,702.01
  递延所得税--24,593,187.96--14,521,160.3
  其中:递延所得税资产减少--26,541,210.16--22,140,763.04
    递延所得税负债增加-1,948,022.2-7,619,602.74
  存货的减少--231,861,567.6-14,686,043.53
  经营性应收项目的减少-223,180,304.11--176,179,768.05
  经营性应付项目的增加-180,989,652.81-9,164,801.62
  其他-18,643,472.36-17,493,090.47
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-768,254,738.25-724,075,974.19
  减:现金的期初余额-551,848,037.03-547,213,465.09
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-216,406,701.22-176,862,509.1
公告日期2026-04-292026-03-312025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑