当前位置:首页 - 行情中心 - 伊戈尔(002922) - 财务分析 - 现金流量表

伊戈尔

(002922)

  

流通市值:61.33亿  总市值:64.45亿
流通股本:3.72亿   总股本:3.91亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,185,674,291.662,219,367,472.071,415,829,006.68743,409,953.7
收到的税费返还68,586,267.4359,268,000.9545,959,008.3615,736,681.98
收到其他与经营活动有关的现金52,901,049.9294,197,143.0610,763,698.4626,282,777.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,307,161,609.012,372,832,616.081,472,551,713.5785,429,413.26
购买商品、接受劳务支付的现金2,442,728,291.441,764,700,743.541,048,286,596.38595,079,349.86
支付给职工以及为职工支付的现金388,836,703.01290,168,343.95210,499,788.26114,950,696.68
支付的各项税费67,423,264.4655,908,441.8236,226,505.0820,271,143.78
支付其他与经营活动有关的现金234,158,505.5187,663,668.71110,726,160.7942,493,858.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,133,146,764.412,298,441,198.021,405,739,050.51772,795,048.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额174,014,844.674,391,418.0666,812,662.9912,634,364.36
二、投资活动产生的现金流量:
收回投资收到的现金814,513,273.25345,472,647.83236,010,851.21146,228,619.83
取得投资收益收到的现金7,308,491.69437,500.09-380,520.08
处置固定资产、无形资产和其他长期资产收回的现金净额1,213,390.43238,908.29218,407.89183,798.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计823,035,155.37346,149,056.21236,229,259.1146,792,938.55
购建固定资产、无形资产和其他长期资产支付的现金549,611,455.17357,331,358.85185,485,842.2763,819,633.17
投资支付的现金1,300,364,054.81794,563,446.36304,096,808.47264,381,971.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,849,975,509.981,151,894,805.21489,582,650.74328,201,605.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,026,940,354.61-805,745,749-253,353,391.64-181,408,666.52
三、筹资活动产生的现金流量:
吸收投资收到的现金1,202,117,870.421,219,776,323.1625,377,447.8722,084,660
取得借款收到的现金1,115,766,060930,077,755.43653,556,795.2349,148,896.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,317,883,930.422,149,854,078.59678,934,243.07371,233,556.3
偿还债务支付的现金1,036,940,050699,284,913.41263,948,521.91138,212,645.83
分配股利、利润或偿付利息支付的现金100,186,830.9892,390,735.186,920,340.612,249,028.09
支付其他与筹资活动有关的现金35,791,592.1710,924,508.517,250,243.31-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,172,918,473.15802,600,157.02358,119,105.83140,461,673.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,144,965,457.271,347,253,921.57320,815,137.24230,771,882.38
四、汇率变动对现金及现金等价物的影响5,961,068.25,794,013.539,475,613.92,259,596.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额298,001,015.46621,693,604.16143,750,022.4964,257,176.32
加:期初现金及现金等价物余额336,192,268.3336,192,268.3336,192,268.3336,192,268.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额634,193,283.76957,885,872.46479,942,290.79400,449,444.62
补充资料:
净利润217,469,177.01-90,404,592.56-
资产减值准备79,497,372.14-16,967,267.13-
固定资产和投资性房地产折旧68,380,728.32-30,758,229.34-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,380,728.32-30,758,229.34-
无形资产摊销8,069,458.19-3,960,521.68-
长期待摊费用摊销1,140,693.28-362,594.92-
处置固定资产、无形资产和其他长期资产的损失-552,279.65-149,279.46-
固定资产报废损失3,444,328.97-679,813.62-
公允价值变动损失-15,475,005.72-867,800-
财务费用23,215,492.62-1,443,746.96-
投资损失-3,544,973.67--460,601.96-
递延所得税-18,448,149.18--3,486,301.7-
其中:递延所得税资产减少2,238,995.34-4,421,416.82-
递延所得税负债增加-20,687,144.52--7,907,718.52-
存货的减少-119,213,757.75--87,240,967.53-
经营性应收项目的减少-596,695,616.53--232,498,206.55-
经营性应付项目的增加485,458,343.9-226,007,312.96-
其他28,433,568.73-14,557,543.61-
现金的期末余额634,193,283.76-479,942,290.79-
减:现金的期初余额336,192,268.3-336,192,268.3-
公告日期2024-03-302023-10-312023-08-302023-04-25
审计意见(境内)标准无保留意见
TOP↑