当前位置:首页 - 行情中心 - 新乳业(002946) - 财务分析 - 现金流量表

新乳业

(002946)

  

流通市值:152.02亿  总市值:153.80亿
流通股本:8.51亿   总股本:8.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,973,158,622.1912,486,262,200.019,062,586,593.855,820,015,411.28
  收到其他与经营活动有关的现金6,872,757.9175,997,690.2339,888,683.6525,080,614.08
  经营活动现金流入小计2,980,031,380.112,562,259,890.249,102,475,277.55,845,096,025.36
  购买商品、接受劳务支付的现金2,257,130,736.889,496,491,720.256,877,493,783.944,405,519,544.26
  支付给职工以及为职工支付的现金301,716,922.22982,957,330.45743,660,958.57516,868,996.34
  支付的各项税费111,471,551.39449,157,920.79336,555,376.34230,124,142.4
  支付其他与经营活动有关的现金23,682,548.33123,545,319.873,930,205.4244,832,595.5
  经营活动现金流出小计2,694,001,758.8211,052,152,291.298,031,640,324.275,197,345,278.5
  经营活动产生的现金流量净额286,029,621.281,510,107,598.951,070,834,953.23647,750,746.86
二、投资活动产生的现金流量:
  收回投资收到的现金-350,000,000350,000,000300,000,000
  取得投资收益收到的现金-43,119,568.441,165,548.441,089,430.54
  处置固定资产、无形资产和其他长期资产收回的现金净额27,676,850.38139,724,275.0288,071,587.2856,858,977.5
  收到的其他与投资活动有关的现金044,600,50044,600,50044,600,500
  投资活动现金流入小计27,676,850.38577,444,343.42523,837,635.68442,548,908.04
  购建固定资产、无形资产和其他长期资产支付的现金158,114,104.33604,950,879.04437,085,306.47277,392,059.69
  投资支付的现金-455,444,166.67455,444,166.67405,444,166.67
  取得子公司及其他营业单位支付的现金-2,314,586.56--
  投资活动现金流出小计158,114,104.331,062,709,632.27892,529,473.14682,836,226.36
  投资活动产生的现金流量净额-130,437,253.95-485,265,288.85-368,691,837.46-240,287,318.32
三、筹资活动产生的现金流量:
  取得借款收到的现金381,749,573.251,169,119,556.97915,000,000625,000,000
  收到其他与筹资活动有关的现金409,403.915,000,015.365,000,015.3615.36
  筹资活动现金流入小计382,158,977.161,174,119,572.33920,000,015.36625,000,015.36
  偿还债务支付的现金477,670,0001,867,640,0001,095,640,000735,170,000
  分配股利、利润或偿付利息支付的现金69,875,486.53335,447,064.37303,336,144.44269,239,937.73
  其中:子公司支付给少数股东的股利、利润-21,747,069.2115,550,684.978,884,075.44
  支付其他与筹资活动有关的现金16,186,130.2861,205,382.9147,497,456.0218,330,575.26
  筹资活动现金流出小计563,731,616.812,264,292,447.281,446,473,600.461,022,740,512.99
  筹资活动产生的现金流量净额-181,572,639.65-1,090,172,874.95-526,473,585.1-397,740,497.63
四、汇率变动对现金及现金等价物的影响-405,913.75-393,565.01-161,531.76-94,761.39
五、现金及现金等价物净增加额-26,386,186.07-65,724,129.86175,507,998.919,628,169.52
  加:期初现金及现金等价物余额325,883,170.24391,607,300.1391,607,300.1391,607,300.1
  期末现金及现金等价物余额299,496,984.17325,883,170.24567,115,299.01401,235,469.62
补充资料:
  净利润-754,467,467.18-409,089,351.9
  资产减值准备-62,823,618.99-11,846,839.5
  固定资产和投资性房地产折旧-424,707,960.06-215,345,277.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-424,707,960.06-215,345,277.36
  无形资产摊销-26,251,199.17-12,918,051.94
  长期待摊费用摊销-6,194,775.24-2,623,154.98
  处置固定资产、无形资产和其他长期资产的损失-96,952,150.55-37,348,077.55
  固定资产报废损失-8,838,636.01-2,303,059.05
  公允价值变动损失--4,690,429.87--1,953,395.37
  财务费用-89,477,358.86-45,791,164.38
  投资损失--27,819,372.87--8,209,466.12
  递延所得税--9,761,147.82--651,078.94
  其中:递延所得税资产减少--8,227,526.48-150,642.82
    递延所得税负债增加--1,533,621.34--801,721.76
  存货的减少-24,391,584.6-212,417,006.16
  经营性应收项目的减少--28,147,700.29--249,840,683.07
  经营性应付项目的增加-86,098,708.31--42,372,400.1
  其他--15,181,756.96--9,513,368.29
  现金的期末余额-325,883,170.24-401,235,469.62
  减:现金的期初余额-391,607,300.1-391,607,300.1
  现金及现金等价物的净增加额--65,724,129.86-9,628,169.52
公告日期2026-04-282026-03-232025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑