当前位置:首页 - 行情中心 - 新乳业(002946) - 财务分析 - 现金流量表

新乳业

(002946)

  

流通市值:146.15亿  总市值:147.87亿
流通股本:8.51亿   总股本:8.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,508,991,029.986,129,795,891.192,973,158,622.1912,486,262,200.01
  收到其他与经营活动有关的现金39,263,915.8929,834,499.616,872,757.9175,997,690.23
  经营活动现金流入小计9,548,254,945.876,159,630,390.82,980,031,380.112,562,259,890.24
  购买商品、接受劳务支付的现金7,233,585,323.664,557,118,286.252,257,130,736.889,496,491,720.25
  支付给职工以及为职工支付的现金750,676,560.25525,146,228.59301,716,922.22982,957,330.45
  支付的各项税费397,707,285280,362,869.03111,471,551.39449,157,920.79
  支付其他与经营活动有关的现金76,448,033.3846,170,519.3723,682,548.33123,545,319.8
  经营活动现金流出小计8,458,417,202.295,408,797,903.242,694,001,758.8211,052,152,291.29
  经营活动产生的现金流量净额1,089,837,743.58750,832,487.56286,029,621.281,510,107,598.95
二、投资活动产生的现金流量:
  收回投资收到的现金355,444,166.67355,444,166.67-350,000,000
  取得投资收益收到的现金5,766,683.955,766,683.95-43,119,568.4
  处置固定资产、无形资产和其他长期资产收回的现金净额85,713,102.2455,882,917.8627,676,850.38139,724,275.02
  收到的其他与投资活动有关的现金--044,600,500
  投资活动现金流入小计446,923,952.86417,093,768.4827,676,850.38577,444,343.42
  购建固定资产、无形资产和其他长期资产支付的现金430,835,106.63285,421,630.54158,114,104.33604,950,879.04
  投资支付的现金350,000,000150,000,000-455,444,166.67
  取得子公司及其他营业单位支付的现金---2,314,586.56
  投资活动现金流出小计780,835,106.63435,421,630.54158,114,104.331,062,709,632.27
  投资活动产生的现金流量净额-333,911,153.77-18,327,862.06-130,437,253.95-485,265,288.85
三、筹资活动产生的现金流量:
  取得借款收到的现金576,643,456.18486,643,456.18381,749,573.251,169,119,556.97
  收到其他与筹资活动有关的现金10,844,401.6910,540,235.38409,403.915,000,015.36
  筹资活动现金流入小计587,487,857.87497,183,691.56382,158,977.161,174,119,572.33
  偿还债务支付的现金866,270,000763,170,000477,670,0001,867,640,000
  分配股利、利润或偿付利息支付的现金423,935,227.21415,958,872.869,875,486.53335,447,064.37
  其中:子公司支付给少数股东的股利、利润12,326,480.0211,542,202.5-21,747,069.21
  支付其他与筹资活动有关的现金45,232,863.5935,298,916.216,186,130.2861,205,382.91
  筹资活动现金流出小计1,335,438,090.81,214,427,789563,731,616.812,264,292,447.28
  筹资活动产生的现金流量净额-747,950,232.93-717,244,097.44-181,572,639.65-1,090,172,874.95
四、汇率变动对现金及现金等价物的影响-953,328.2-731,415.07-405,913.75-393,565.01
五、现金及现金等价物净增加额7,023,028.6814,529,112.99-26,386,186.07-65,724,129.86
  加:期初现金及现金等价物余额325,883,170.24325,883,170.24325,883,170.24391,607,300.1
  期末现金及现金等价物余额332,906,198.92340,412,283.23299,496,984.17325,883,170.24
补充资料:
  净利润-476,360,663.74-754,467,467.18
  资产减值准备-42,558.97-62,823,618.99
  固定资产和投资性房地产折旧-208,543,905.79-424,707,960.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,543,905.79-424,707,960.06
  无形资产摊销-11,112,617.76-26,251,199.17
  长期待摊费用摊销-2,449,224.18-6,194,775.24
  处置固定资产、无形资产和其他长期资产的损失-27,490,182.23-96,952,150.55
  固定资产报废损失-664,229.54-8,838,636.01
  公允价值变动损失-293,608.41--4,690,429.87
  财务费用-37,088,911.55-89,477,358.86
  投资损失--7,253,749.38--27,819,372.87
  递延所得税-8,858,765.32--9,761,147.82
  其中:递延所得税资产减少-9,332,970.69--8,227,526.48
    递延所得税负债增加--474,205.37--1,533,621.34
  存货的减少-191,421,258.98-24,391,584.6
  经营性应收项目的减少--159,183,857.18--28,147,700.29
  经营性应付项目的增加--65,739,842.14-86,098,708.31
  其他-9,639,453.32--15,181,756.96
  现金的期末余额-340,412,283.23-325,883,170.24
  减:现金的期初余额-325,883,170.24-391,607,300.1
  现金及现金等价物的净增加额-14,529,112.99--65,724,129.86
公告日期2026-10-302026-08-272026-04-282026-03-23
审计意见(境内)标准无保留意见
TOP↑