当前位置:首页 - 行情中心 - 新乳业(002946) - 财务分析 - 现金流量表

新乳业

(002946)

  

流通市值:121.91亿  总市值:123.34亿
流通股本:8.51亿   总股本:8.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,129,795,891.192,973,158,622.1912,486,262,200.019,062,586,593.85
  收到其他与经营活动有关的现金29,834,499.616,872,757.9175,997,690.2339,888,683.65
  经营活动现金流入小计6,159,630,390.82,980,031,380.112,562,259,890.249,102,475,277.5
  购买商品、接受劳务支付的现金4,557,118,286.252,257,130,736.889,496,491,720.256,877,493,783.94
  支付给职工以及为职工支付的现金525,146,228.59301,716,922.22982,957,330.45743,660,958.57
  支付的各项税费280,362,869.03111,471,551.39449,157,920.79336,555,376.34
  支付其他与经营活动有关的现金46,170,519.3723,682,548.33123,545,319.873,930,205.42
  经营活动现金流出小计5,408,797,903.242,694,001,758.8211,052,152,291.298,031,640,324.27
  经营活动产生的现金流量净额750,832,487.56286,029,621.281,510,107,598.951,070,834,953.23
二、投资活动产生的现金流量:
  收回投资收到的现金355,444,166.67-350,000,000350,000,000
  取得投资收益收到的现金5,766,683.95-43,119,568.441,165,548.4
  处置固定资产、无形资产和其他长期资产收回的现金净额55,882,917.8627,676,850.38139,724,275.0288,071,587.28
  收到的其他与投资活动有关的现金-044,600,50044,600,500
  投资活动现金流入小计417,093,768.4827,676,850.38577,444,343.42523,837,635.68
  购建固定资产、无形资产和其他长期资产支付的现金285,421,630.54158,114,104.33604,950,879.04437,085,306.47
  投资支付的现金150,000,000-455,444,166.67455,444,166.67
  取得子公司及其他营业单位支付的现金--2,314,586.56-
  投资活动现金流出小计435,421,630.54158,114,104.331,062,709,632.27892,529,473.14
  投资活动产生的现金流量净额-18,327,862.06-130,437,253.95-485,265,288.85-368,691,837.46
三、筹资活动产生的现金流量:
  取得借款收到的现金486,643,456.18381,749,573.251,169,119,556.97915,000,000
  收到其他与筹资活动有关的现金10,540,235.38409,403.915,000,015.365,000,015.36
  筹资活动现金流入小计497,183,691.56382,158,977.161,174,119,572.33920,000,015.36
  偿还债务支付的现金763,170,000477,670,0001,867,640,0001,095,640,000
  分配股利、利润或偿付利息支付的现金415,958,872.869,875,486.53335,447,064.37303,336,144.44
  其中:子公司支付给少数股东的股利、利润11,542,202.5-21,747,069.2115,550,684.97
  支付其他与筹资活动有关的现金35,298,916.216,186,130.2861,205,382.9147,497,456.02
  筹资活动现金流出小计1,214,427,789563,731,616.812,264,292,447.281,446,473,600.46
  筹资活动产生的现金流量净额-717,244,097.44-181,572,639.65-1,090,172,874.95-526,473,585.1
四、汇率变动对现金及现金等价物的影响-731,415.07-405,913.75-393,565.01-161,531.76
五、现金及现金等价物净增加额14,529,112.99-26,386,186.07-65,724,129.86175,507,998.91
  加:期初现金及现金等价物余额325,883,170.24325,883,170.24391,607,300.1391,607,300.1
  期末现金及现金等价物余额340,412,283.23299,496,984.17325,883,170.24567,115,299.01
补充资料:
  净利润476,360,663.74-754,467,467.18-
  资产减值准备42,558.97-62,823,618.99-
  固定资产和投资性房地产折旧208,543,905.79-424,707,960.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,543,905.79-424,707,960.06-
  无形资产摊销11,112,617.76-26,251,199.17-
  长期待摊费用摊销2,449,224.18-6,194,775.24-
  处置固定资产、无形资产和其他长期资产的损失27,490,182.23-96,952,150.55-
  固定资产报废损失664,229.54-8,838,636.01-
  公允价值变动损失293,608.41--4,690,429.87-
  财务费用37,088,911.55-89,477,358.86-
  投资损失-7,253,749.38--27,819,372.87-
  递延所得税8,858,765.32--9,761,147.82-
  其中:递延所得税资产减少9,332,970.69--8,227,526.48-
    递延所得税负债增加-474,205.37--1,533,621.34-
  存货的减少191,421,258.98-24,391,584.6-
  经营性应收项目的减少-159,183,857.18--28,147,700.29-
  经营性应付项目的增加-65,739,842.14-86,098,708.31-
  其他9,639,453.32--15,181,756.96-
  现金的期末余额340,412,283.23-325,883,170.24-
  减:现金的期初余额325,883,170.24-391,607,300.1-
  现金及现金等价物的净增加额14,529,112.99--65,724,129.86-
公告日期2026-08-272026-04-282026-03-232025-10-30
审计意见(境内)标准无保留意见
TOP↑