当前位置:首页 - 行情中心 - 新乳业(002946) - 财务分析 - 现金流量表

新乳业

(002946)

  

流通市值:157.81亿  总市值:159.66亿
流通股本:8.51亿   总股本:8.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,820,015,411.282,709,571,265.0111,843,916,752.98,709,705,334.95
  收到其他与经营活动有关的现金25,080,614.0813,717,850.1969,140,675.4439,697,685.57
  经营活动现金流入小计5,845,096,025.362,723,289,115.211,913,057,428.348,749,403,020.52
  购买商品、接受劳务支付的现金4,405,519,544.262,149,088,794.488,969,033,192.296,648,333,204.22
  支付给职工以及为职工支付的现金516,868,996.34294,240,940.42974,864,462.77738,465,894.5
  支付的各项税费230,124,142.499,593,422.08385,922,946.36293,464,035.28
  支付其他与经营活动有关的现金44,832,595.518,963,673.8591,988,317.0268,545,946
  经营活动现金流出小计5,197,345,278.52,561,886,830.8310,421,808,918.447,748,809,080
  经营活动产生的现金流量净额647,750,746.86161,402,284.371,491,248,509.91,000,593,940.52
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000100,000,000450,000,000300,000,000
  取得投资收益收到的现金41,089,430.54157,123.2918,065,720.2517,772,021.62
  处置固定资产、无形资产和其他长期资产收回的现金净额56,858,977.517,745,783.487,342,334.4554,518,157.55
  处置子公司及其他营业单位收到的现金净额--74,250,00044,550,000
  收到的其他与投资活动有关的现金44,600,50044,600,500--
  投资活动现金流入小计442,548,908.04162,503,406.69629,658,054.7416,840,179.17
  购建固定资产、无形资产和其他长期资产支付的现金277,392,059.69138,774,809.36665,821,629.88505,976,824.92
  投资支付的现金405,444,166.67205,444,166.67520,000,000370,000,000
  取得子公司及其他营业单位支付的现金--12,003,933.09-
  投资活动现金流出小计682,836,226.36344,218,976.031,197,825,562.97875,976,824.92
  投资活动产生的现金流量净额-240,287,318.32-181,715,569.34-568,167,508.27-459,136,645.75
三、筹资活动产生的现金流量:
  取得借款收到的现金625,000,000525,000,0001,832,063,084.161,408,773,666.77
  收到其他与筹资活动有关的现金15.3615.3661,204,871.7710,000,000
  筹资活动现金流入小计625,000,015.36525,000,015.361,893,267,955.931,418,773,666.77
  偿还债务支付的现金735,170,000544,670,0002,498,530,0001,648,300,000
  分配股利、利润或偿付利息支付的现金269,239,937.7345,442,419.06230,195,394.22202,234,492.54
  其中:子公司支付给少数股东的股利、利润8,884,075.4470,592.676,206,692.356,169,667.07
  支付其他与筹资活动有关的现金18,330,575.265,459,908.34135,088,187.71138,609,012.65
  筹资活动现金流出小计1,022,740,512.99595,572,327.42,863,813,581.931,989,143,505.19
  筹资活动产生的现金流量净额-397,740,497.63-70,572,312.04-970,545,626-570,369,838.42
四、汇率变动对现金及现金等价物的影响-94,761.39-26,656.05207,256.8-148,520.89
五、现金及现金等价物净增加额9,628,169.52-90,912,253.06-47,257,367.57-29,061,064.54
  加:期初现金及现金等价物余额391,607,300.1391,607,300.1438,864,667.67438,864,667.67
  期末现金及现金等价物余额401,235,469.62300,695,047.04391,607,300.1409,803,603.13
补充资料:
  净利润409,089,351.9-549,464,714.44-
  资产减值准备11,846,839.5-97,653,333.97-
  固定资产和投资性房地产折旧215,345,277.36-425,416,216.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧215,345,277.36-425,416,216.16-
  无形资产摊销12,918,051.94-26,050,263.01-
  长期待摊费用摊销2,623,154.98-4,947,238.24-
  处置固定资产、无形资产和其他长期资产的损失37,348,077.55-87,237,912.06-
  固定资产报废损失2,303,059.05-27,432,629.87-
  公允价值变动损失-1,953,395.37--23,553,180.5-
  财务费用45,791,164.38-109,474,897.51-
  投资损失-8,209,466.12-2,606,841-
  递延所得税-651,078.94-6,970,132.67-
  其中:递延所得税资产减少150,642.82-8,913,016.09-
    递延所得税负债增加-801,721.76--1,942,883.42-
  存货的减少212,417,006.16--30,138,924.84-
  经营性应收项目的减少-249,840,683.07-38,863,679.79-
  经营性应付项目的增加-42,372,400.1-172,841,370.86-
  其他-9,513,368.29--11,679,059.02-
  现金的期末余额401,235,469.62-391,607,300.1-
  减:现金的期初余额391,607,300.1-438,864,667.67-
  现金及现金等价物的净增加额9,628,169.52--47,257,367.57-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑