当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:161.85亿  总市值:215.27亿
流通股本:1.93亿   总股本:2.56亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金790,833,304.492,916,164,182.662,054,253,338.791,579,663,719.58
  收到的税费返还28,203,541.5179,271,310.7162,019,450.2438,044,686.59
  收到其他与经营活动有关的现金9,108,562.8457,040,919.4429,598,600.2418,749,756.91
  经营活动现金流入小计828,145,408.843,052,476,412.812,145,871,389.271,636,458,163.08
  购买商品、接受劳务支付的现金473,466,007.581,809,619,436.39973,461,945.76748,022,682.86
  支付给职工以及为职工支付的现金93,148,204.01351,894,002.97297,027,004.8197,217,741.8
  支付的各项税费39,007,005.4152,219,630.08111,686,102.1380,128,016.91
  支付其他与经营活动有关的现金17,420,171.8952,088,372.4259,698,201.3736,954,686.52
  经营活动现金流出小计623,041,388.882,365,821,441.861,441,873,254.061,062,323,128.09
  经营活动产生的现金流量净额205,104,019.96686,654,970.95703,998,135.21574,135,034.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,500,846.5513,612,371.0111,891,320.579,775,646.68
  处置固定资产、无形资产和其他长期资产收回的现金净额733,0003,686,485.73837,209.02248,469.82
  收到的其他与投资活动有关的现金1,100,000,0005,012,047,3004,027,030,7002,952,030,700
  投资活动现金流入小计1,103,233,846.555,029,346,156.744,039,759,229.592,962,054,816.5
  购建固定资产、无形资产和其他长期资产支付的现金17,584,097.372,186,697.1255,727,199.1235,462,690.38
  支付其他与投资活动有关的现金1,090,000,0004,649,042,2013,654,058,8012,619,058,801
  投资活动现金流出小计1,107,584,097.34,721,228,898.123,709,786,000.122,654,521,491.38
  投资活动产生的现金流量净额-4,350,250.75308,117,258.62329,973,229.47307,533,325.12
三、筹资活动产生的现金流量:
  取得借款收到的现金-424,813,100.14154,723,100.134,793,600.13
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-424,813,100.14154,723,100.134,793,600.13
  偿还债务支付的现金150,000,00062,373,090.1661,598,627.7258,047,371.72
  分配股利、利润或偿付利息支付的现金1,214,790.5151,280,935.57150,453,834.88150,018,206.06
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金32,333,204.6452,421,989.8174,493,239.13169,600,944.29
  筹资活动现金流出小计183,547,995.1666,076,015.53386,545,701.73377,666,522.07
  筹资活动产生的现金流量净额-183,547,995.1-241,262,915.39-231,822,601.6-372,872,921.94
四、汇率变动对现金及现金等价物的影响-18,620,666.22-12,314,075.75-4,058,124.793,316,516.92
五、现金及现金等价物净增加额-1,414,892.11741,195,238.43798,090,638.29512,111,955.09
  加:期初现金及现金等价物余额1,341,954,449.61600,759,211.18600,759,211.18600,759,211.18
  期末现金及现金等价物余额1,340,539,557.51,341,954,449.611,398,849,849.471,112,871,166.27
补充资料:
  净利润-533,609,827.65-235,222,126.67
  资产减值准备-29,545,544.13--5,765,360.41
  固定资产和投资性房地产折旧-59,473,391.38-27,602,368.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,473,391.38-27,602,368.84
  无形资产摊销-2,040,665.89-992,549.84
  长期待摊费用摊销-9,023,454.3-3,130,001.36
  处置固定资产、无形资产和其他长期资产的损失-57,435.13-226,453.91
  固定资产报废损失-236,400.79-191,333.05
  公允价值变动损失--1,798,280.4-24,992.15
  财务费用-17,643,695.37-1,025,453.03
  投资损失--13,612,371.01--9,775,646.68
  递延所得税-3,131,377.36-827,653.79
  其中:递延所得税资产减少--3,921,010.52-848,192.48
    递延所得税负债增加-7,052,387.88--20,538.69
  存货的减少--48,143,301.25-12,790,987.53
  经营性应收项目的减少--96,025,213.4-324,232,620.01
  经营性应付项目的增加-172,137,228.74--26,947,797.24
  其他-2,109,253.77-1,799,584.53
  现金的期末余额-1,341,954,449.61-1,112,871,166.27
  减:现金的期初余额-600,759,211.18-600,759,211.18
  现金及现金等价物的净增加额-741,195,238.43-512,111,955.09
公告日期2026-04-282026-03-212025-10-252025-08-21
审计意见(境内)标准无保留意见
TOP↑