流通市值:86.27亿 | 总市值:114.88亿 | ||
流通股本:1.92亿 | 总股本:2.56亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,579,663,719.58 | 798,801,092.7 | 2,275,674,772.67 | 1,659,979,619.35 |
收到的税费返还 | 38,044,686.59 | 23,545,051.29 | 80,043,770.61 | 51,609,505.31 |
收到其他与经营活动有关的现金 | 18,749,756.91 | 6,205,691.27 | 33,887,772.5 | 20,733,278.35 |
经营活动现金流入小计 | 1,636,458,163.08 | 828,551,835.26 | 2,389,606,315.78 | 1,732,322,403.01 |
购买商品、接受劳务支付的现金 | 748,022,682.86 | 371,087,378.95 | 1,672,551,887.8 | 1,082,933,373.58 |
支付给职工以及为职工支付的现金 | 197,217,741.8 | 97,843,074.76 | 335,902,969.15 | 239,875,572.84 |
支付的各项税费 | 80,128,016.91 | 43,761,737.44 | 76,901,294.85 | 44,527,776.06 |
支付其他与经营活动有关的现金 | 36,954,686.52 | 20,252,389.63 | 33,009,250.54 | 75,788,268.32 |
经营活动现金流出小计 | 1,062,323,128.09 | 532,944,580.78 | 2,118,365,402.34 | 1,443,124,990.8 |
经营活动产生的现金流量净额 | 574,135,034.99 | 295,607,254.48 | 271,240,913.44 | 289,197,412.21 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 9,775,646.68 | 4,873,083.25 | 9,404,770.93 | 6,457,432 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 248,469.82 | 135,505.45 | 1,179,840.5 | 926,754.03 |
收到的其他与投资活动有关的现金 | 2,952,030,700 | 1,163,030,700 | 1,933,790,000 | 543,169,120.67 |
投资活动现金流入小计 | 2,962,054,816.5 | 1,168,039,288.7 | 1,944,374,611.43 | 550,553,306.7 |
购建固定资产、无形资产和其他长期资产支付的现金 | 35,462,690.38 | 21,421,036.95 | 97,153,595.19 | 72,096,955.73 |
支付其他与投资活动有关的现金 | 2,619,058,801 | 939,058,801 | 2,811,790,000 | 1,039,990,000 |
投资活动现金流出小计 | 2,654,521,491.38 | 960,479,837.95 | 2,908,943,595.19 | 1,112,086,955.73 |
投资活动产生的现金流量净额 | 307,533,325.12 | 207,559,450.75 | -964,568,983.76 | -561,533,649.03 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 744,701,758.27 | 743,236,624.29 |
取得借款收到的现金 | 4,793,600.13 | 2,233,600 | 74,085,322.54 | 15,043,300 |
筹资活动现金流入小计 | 4,793,600.13 | 2,233,600 | 818,787,080.81 | 758,279,924.29 |
偿还债务支付的现金 | 58,047,371.72 | 53,177,371.72 | 77,518,400 | 68,936,074.06 |
分配股利、利润或偿付利息支付的现金 | 150,018,206.06 | 46,624.69 | 114,878,854.86 | 114,807,220.35 |
支付其他与筹资活动有关的现金 | 169,600,944.29 | 4,597,699.66 | 48,105,769.02 | 41,925,276.54 |
筹资活动现金流出小计 | 377,666,522.07 | 57,821,696.07 | 240,503,023.88 | 225,668,570.95 |
筹资活动产生的现金流量净额 | -372,872,921.94 | -55,588,096.07 | 578,284,056.93 | 532,611,353.34 |
四、汇率变动对现金及现金等价物的影响 | 3,316,516.92 | 559,085.6 | 14,440,628.34 | -5,724,490.51 |
五、现金及现金等价物净增加额 | 512,111,955.09 | 448,137,694.76 | -100,603,385.05 | 254,550,626.01 |
加:期初现金及现金等价物余额 | 600,759,211.18 | 600,759,211.18 | 701,362,596.23 | 701,362,596.23 |
期末现金及现金等价物余额 | 1,112,871,166.27 | 1,048,896,905.94 | 600,759,211.18 | 955,913,222.24 |
补充资料: | ||||
净利润 | 235,222,126.67 | - | 455,801,328.36 | - |
资产减值准备 | -5,765,360.41 | - | 77,727,297.53 | - |
固定资产和投资性房地产折旧 | 27,602,368.84 | - | 49,937,570.35 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 27,602,368.84 | - | 49,937,570.35 | - |
无形资产摊销 | 992,549.84 | - | 1,659,404.26 | - |
长期待摊费用摊销 | 3,130,001.36 | - | 6,847,276.7 | - |
处置固定资产、无形资产和其他长期资产的损失 | 226,453.91 | - | 31,600.29 | - |
固定资产报废损失 | 191,333.05 | - | 1,858.98 | - |
公允价值变动损失 | 24,992.15 | - | -780,384.39 | - |
财务费用 | 1,025,453.03 | - | -10,493,158.71 | - |
投资损失 | -9,775,646.68 | - | -7,948,058.6 | - |
递延所得税 | 827,653.79 | - | -5,184,465.71 | - |
其中:递延所得税资产减少 | 848,192.48 | - | 428,652.32 | - |
递延所得税负债增加 | -20,538.69 | - | -5,613,118.03 | - |
存货的减少 | 12,790,987.53 | - | -116,498,250.9 | - |
经营性应收项目的减少 | 324,232,620.01 | - | -309,560,613.17 | - |
经营性应付项目的增加 | -26,947,797.24 | - | 106,853,033.21 | - |
其他 | 1,799,584.53 | - | 8,087,127.07 | - |
现金的期末余额 | 1,112,871,166.27 | - | 600,759,211.18 | - |
减:现金的期初余额 | 600,759,211.18 | - | 701,362,596.23 | - |
现金及现金等价物的净增加额 | 512,111,955.09 | - | -100,603,385.05 | - |
公告日期 | 2025-08-21 | 2025-04-28 | 2025-03-29 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |