当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:54.13亿  总市值:85.86亿
流通股本:1.62亿   总股本:2.56亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,659,979,619.351,219,507,411.54706,711,214.621,687,086,136.41
收到的税费返还51,609,505.3129,688,256.815,435,325.9455,801,913.71
收到其他与经营活动有关的现金20,733,278.3515,540,311.263,637,913.8414,679,818.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,732,322,403.011,264,735,979.6725,784,454.41,757,567,868.22
购买商品、接受劳务支付的现金1,082,933,373.58675,319,026.91403,125,769.981,091,847,555.19
支付给职工以及为职工支付的现金239,875,572.84148,438,689.6670,678,524.74284,031,410.51
支付的各项税费44,527,776.0636,723,700.6822,599,589.1474,802,578.58
支付其他与经营活动有关的现金75,788,268.3238,616,688.7227,892,083.3839,703,988.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,443,124,990.8899,098,105.97524,295,967.241,490,385,533.26
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额289,197,412.21365,637,873.63201,488,487.16267,182,334.96
二、投资活动产生的现金流量:
取得投资收益收到的现金6,457,4322,246,707.69395,893.7712,476,478.36
处置固定资产、无形资产和其他长期资产收回的现金净额926,754.03439,104.67297,00031,534,659.43
收到的其他与投资活动有关的现金543,169,120.67235,990,00092,400,0001,784,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计550,553,306.7238,675,812.3693,092,893.771,828,011,137.79
购建固定资产、无形资产和其他长期资产支付的现金72,096,955.7332,664,266.1220,887,648.99216,461,081
支付其他与投资活动有关的现金1,039,990,000431,990,000168,990,0001,448,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,112,086,955.73464,654,266.12189,877,648.991,664,461,081
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-561,533,649.03-225,978,453.76-96,784,755.22163,550,056.79
三、筹资活动产生的现金流量:
吸收投资收到的现金743,236,624.29---
取得借款收到的现金15,043,30012,923,3008,573,300141,444,061.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计758,279,924.2912,923,3008,573,300141,444,061.77
偿还债务支付的现金68,936,074.0614,526,074.068,091,074.0682,119,795.1
分配股利、利润或偿付利息支付的现金114,807,220.35114,715,016.46125,432.8669,686,978.24
支付其他与筹资活动有关的现金41,925,276.5437,692,043.5430,661,313.8424,412,637.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计225,668,570.95166,933,134.0638,877,820.76176,219,410.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额532,611,353.34-154,009,834.06-30,304,520.76-34,775,348.64
四、汇率变动对现金及现金等价物的影响-5,724,490.518,482,782.58511,280.63-5,911,236.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额254,550,626.01-5,867,631.6174,910,491.81390,045,807.07
加:期初现金及现金等价物余额701,362,596.23701,362,596.23701,362,596.23311,316,789.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额955,913,222.24695,494,964.62776,273,088.04701,362,596.23
补充资料:
净利润-164,723,725.84-281,629,322.41
资产减值准备--6,973,592.98-27,593,034.17
固定资产和投资性房地产折旧-22,576,940.07-37,240,158.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,576,940.07-37,240,158.3
无形资产摊销-811,709.39-1,649,809.57
长期待摊费用摊销-4,340,663.71-4,755,001
处置固定资产、无形资产和其他长期资产的损失-218,065.42--4,289,345.07
固定资产报废损失---3,605,401.61
公允价值变动损失-79,156.65--9,009.7
财务费用--9,821,313.51-3,951,698.31
投资损失--2,232,765.1--13,933,190.69
递延所得税--1,647,194.04--1,499,529.6
其中:递延所得税资产减少--184,766.27-9,984,947.66
递延所得税负债增加--1,462,427.77--11,484,477.26
存货的减少--98,819,874.42-62,011,707.81
经营性应收项目的减少-345,715,381.17--212,943,862.95
经营性应付项目的增加--64,438,086.21-37,119,406.28
其他-3,732,789.36-17,671,989.42
债务转为资本-0--
现金的期末余额-695,494,964.62-701,362,596.23
减:现金的期初余额-701,362,596.23-311,316,789.16
公告日期2024-10-242024-08-232024-04-232024-04-02
审计意见(境内)标准无保留意见
TOP↑