当前位置:首页 - 行情中心 - 恒铭达(002947) - 财务分析 - 现金流量表

恒铭达

(002947)

  

流通市值:86.27亿  总市值:114.88亿
流通股本:1.92亿   总股本:2.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,579,663,719.58798,801,092.72,275,674,772.671,659,979,619.35
  收到的税费返还38,044,686.5923,545,051.2980,043,770.6151,609,505.31
  收到其他与经营活动有关的现金18,749,756.916,205,691.2733,887,772.520,733,278.35
  经营活动现金流入小计1,636,458,163.08828,551,835.262,389,606,315.781,732,322,403.01
  购买商品、接受劳务支付的现金748,022,682.86371,087,378.951,672,551,887.81,082,933,373.58
  支付给职工以及为职工支付的现金197,217,741.897,843,074.76335,902,969.15239,875,572.84
  支付的各项税费80,128,016.9143,761,737.4476,901,294.8544,527,776.06
  支付其他与经营活动有关的现金36,954,686.5220,252,389.6333,009,250.5475,788,268.32
  经营活动现金流出小计1,062,323,128.09532,944,580.782,118,365,402.341,443,124,990.8
  经营活动产生的现金流量净额574,135,034.99295,607,254.48271,240,913.44289,197,412.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,775,646.684,873,083.259,404,770.936,457,432
  处置固定资产、无形资产和其他长期资产收回的现金净额248,469.82135,505.451,179,840.5926,754.03
  收到的其他与投资活动有关的现金2,952,030,7001,163,030,7001,933,790,000543,169,120.67
  投资活动现金流入小计2,962,054,816.51,168,039,288.71,944,374,611.43550,553,306.7
  购建固定资产、无形资产和其他长期资产支付的现金35,462,690.3821,421,036.9597,153,595.1972,096,955.73
  支付其他与投资活动有关的现金2,619,058,801939,058,8012,811,790,0001,039,990,000
  投资活动现金流出小计2,654,521,491.38960,479,837.952,908,943,595.191,112,086,955.73
  投资活动产生的现金流量净额307,533,325.12207,559,450.75-964,568,983.76-561,533,649.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--744,701,758.27743,236,624.29
  取得借款收到的现金4,793,600.132,233,60074,085,322.5415,043,300
  筹资活动现金流入小计4,793,600.132,233,600818,787,080.81758,279,924.29
  偿还债务支付的现金58,047,371.7253,177,371.7277,518,40068,936,074.06
  分配股利、利润或偿付利息支付的现金150,018,206.0646,624.69114,878,854.86114,807,220.35
  支付其他与筹资活动有关的现金169,600,944.294,597,699.6648,105,769.0241,925,276.54
  筹资活动现金流出小计377,666,522.0757,821,696.07240,503,023.88225,668,570.95
  筹资活动产生的现金流量净额-372,872,921.94-55,588,096.07578,284,056.93532,611,353.34
四、汇率变动对现金及现金等价物的影响3,316,516.92559,085.614,440,628.34-5,724,490.51
五、现金及现金等价物净增加额512,111,955.09448,137,694.76-100,603,385.05254,550,626.01
  加:期初现金及现金等价物余额600,759,211.18600,759,211.18701,362,596.23701,362,596.23
  期末现金及现金等价物余额1,112,871,166.271,048,896,905.94600,759,211.18955,913,222.24
补充资料:
  净利润235,222,126.67-455,801,328.36-
  资产减值准备-5,765,360.41-77,727,297.53-
  固定资产和投资性房地产折旧27,602,368.84-49,937,570.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,602,368.84-49,937,570.35-
  无形资产摊销992,549.84-1,659,404.26-
  长期待摊费用摊销3,130,001.36-6,847,276.7-
  处置固定资产、无形资产和其他长期资产的损失226,453.91-31,600.29-
  固定资产报废损失191,333.05-1,858.98-
  公允价值变动损失24,992.15--780,384.39-
  财务费用1,025,453.03--10,493,158.71-
  投资损失-9,775,646.68--7,948,058.6-
  递延所得税827,653.79--5,184,465.71-
  其中:递延所得税资产减少848,192.48-428,652.32-
    递延所得税负债增加-20,538.69--5,613,118.03-
  存货的减少12,790,987.53--116,498,250.9-
  经营性应收项目的减少324,232,620.01--309,560,613.17-
  经营性应付项目的增加-26,947,797.24-106,853,033.21-
  其他1,799,584.53-8,087,127.07-
  现金的期末余额1,112,871,166.27-600,759,211.18-
  减:现金的期初余额600,759,211.18-701,362,596.23-
  现金及现金等价物的净增加额512,111,955.09--100,603,385.05-
公告日期2025-08-212025-04-282025-03-292024-10-24
审计意见(境内)标准无保留意见
TOP↑