当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:102.63亿  总市值:192.07亿
流通股本:31.10亿   总股本:58.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额44,715,083,00037,899,308,00028,705,019,00016,380,168,000
其中:客户存款净增加额44,715,083,00037,899,308,00028,705,019,00016,380,168,000
向中央银行借款净增加额4,877,609,0004,960,711,0003,285,531,0002,141,303,000
存放中央银行和同业款项及其他金融机构净减少额100,000,000100,000,000100,000,000228,332,000
其中:存放中央银行款项净减少额---228,332,000
存放同业及其他金融机构款项净减少额100,000,000100,000,000100,000,000-
拆入资金及卖出回购金融资产款净增加额14,766,888,0002,510,409,00010,769,237,0008,619,654,000
其中:拆入资金净增加额3,292,994,000596,326,0001,326,613,000510,991,000
卖出回购金融资产款净增加额11,473,894,0001,914,083,0009,442,624,0008,108,663,000
收取的利息、手续费及佣金的现金18,439,173,00013,702,079,0009,334,229,0004,743,049,000
收到其他与经营活动有关的现金807,658,0001,714,446,0001,097,633,0001,298,192,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,706,411,00060,886,953,00053,291,649,00033,410,698,000
客户贷款及垫款净增加额32,293,707,00029,188,688,00020,230,995,00014,702,719,000
存放中央银行和同业及其他金融机构款项净增加额1,299,260,0001,279,284,000552,259,000100,000,000
其中:存放中央银行款项净增加额1,299,260,0001,279,284,000552,259,000-
存放同业及其他金融机构款项净增加额---100,000,000
同业及其他机构存放款减少净额4,174,687,0003,610,995,0005,390,461,0004,048,897,000
拆出资金及买入返售金融资产净增加额17,998,000,0003,750,000,00010,749,685,0001,700,000,000
其中:拆出资金净增加额4,048,000,0003,750,000,0002,750,000,0001,700,000,000
买入返售金融资产净增加额13,950,000,000-7,999,685,000-
支付利息、手续费及佣金的现金7,622,282,0005,703,147,0004,032,062,0002,053,101,000
支付给职工以及为职工支付的现金2,100,212,0001,608,463,0001,191,658,000774,726,000
支付的各项税费2,403,958,0002,042,605,0001,436,605,000312,577,000
支付其他与经营活动有关的现金4,005,089,0003,938,973,0003,346,500,0002,916,036,000
经营活动现金流出的其他项目1,672,286,0001,889,391,0001,364,349,000871,587,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计73,569,481,00053,011,546,00048,294,574,00027,479,643,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,136,930,0007,875,407,0004,997,075,0005,931,055,000
二、投资活动产生的现金流量:
收回投资收到的现金49,029,018,00038,971,204,00032,230,856,00015,092,970,000
取得投资收益收到的现金7,273,934,0005,400,186,0003,860,736,0001,642,412,000
处置固定资产、无形资产和其他长期资产收回的现金净额6,682,0003,815,0003,741,00091,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,309,634,00044,375,205,00036,095,333,00016,735,473,000
投资支付的现金72,959,278,00049,666,614,00039,800,327,00017,182,916,000
购建固定资产、无形资产和其他长期资产支付的现金403,917,000281,665,000168,251,00056,161,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计73,363,195,00049,948,279,00039,968,578,00017,239,077,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,053,561,000-5,573,074,000-3,873,245,000-503,604,000
三、筹资活动产生的现金流量:
发行债券收到的现金106,455,676,00077,207,999,00049,722,294,00021,010,360,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计106,455,676,00077,207,999,00049,722,294,00021,010,360,000
偿还债务支付的现金91,930,519,00069,799,721,00049,788,641,00020,966,148,000
分配股利、利润或偿付利息支付的现金3,384,475,0003,002,241,0002,400,121,000735,854,000
筹资活动现金流出其他项目148,387,000113,181,00074,207,00047,383,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计95,463,381,00072,915,143,00052,262,969,00021,749,385,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额10,992,295,0004,292,856,000-2,540,675,000-739,025,000
四、汇率变动对现金及现金等价物的影响12,111,00023,175,00021,665,000-16,922,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,087,775,0006,618,364,000-1,395,180,0004,671,504,000
加:期初现金及现金等价物余额11,508,997,00011,508,997,00011,508,997,00011,508,997,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,596,772,00018,127,361,00010,113,817,00016,180,501,000
补充资料:
净利润3,671,420,000-2,407,536,000-
固定资产和投资性房地产折旧565,168,000-276,823,000-
其中:固定资产折旧565,168,000-276,823,000-
处置固定资产、无形资产和其他长期资产的损失-27,369,000--28,773,000-
公允价值变动损失-323,405,000--258,366,000-
投资损失-1,299,582,000--686,464,000-
汇兑损失98,975,000-113,841,000-
发行债券利息支出2,074,024,000-987,817,000-
递延所得税-635,373,000--261,533,000-
经营性应收项目的减少-53,344,147,000--33,300,978,000-
经营性应付项目的增加60,807,670,000-36,614,099,000-
其他-11,734,000--3,923,000-
现金的期末余额15,596,772,000-10,113,817,000-
减:现金的期初余额11,508,997,000-11,508,997,000-
公告日期2024-03-292023-10-272023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑