当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:189.24亿  总市值:353.88亿
流通股本:31.13亿   总股本:58.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额28,008,561,00086,435,005,00056,858,330,00038,840,622,000
  其中:客户存款净增加额10,056,685,00069,453,126,00049,702,915,00034,116,108,000
    同业及其他金融机构存放款项净增加额17,951,876,00016,981,879,0007,155,415,0004,724,514,000
  向中央银行借款净增加额7,025,629,00020,215,453,00018,204,445,00010,648,461,000
  存放中央银行和同业款项及其他金融机构净减少额93,000,000198,346,000-376,682,000
    存放同业及其他金融机构款项净减少额93,000,000198,346,000-376,682,000
  拆入资金及卖出回购金融资产款净增加额-1,412,390,000--
  其中:拆入资金净增加额-1,412,390,000--
  拆出资金及买入返售金融资产净减少额17,059,604,000-900,000,000-
  其中:拆出资金净减少额5,159,604,000---
    买入返售金融资产净减少额11,900,000,000-900,000,000-
  收取的利息、手续费及佣金的现金5,772,773,00020,266,117,00015,523,477,00010,645,314,000
  收到其他与经营活动有关的现金1,122,136,0001,479,220,0001,600,234,0002,146,608,000
  经营活动现金流入的其他项目1,807,255,000-980,115,000585,669,000
  经营活动现金流入小计60,888,958,000130,006,531,00094,066,601,00063,243,356,000
  客户贷款及垫款净增加额22,845,164,00056,909,984,00035,703,308,00028,646,306,000
  存放中央银行和同业及其他金融机构款项净增加额496,558,0003,646,357,0003,178,406,0001,880,104,000
  其中:存放中央银行款项净增加额496,558,0003,646,357,0003,144,818,0001,880,104,000
    存放同业及其他金融机构款项净增加额--33,588,000-
  拆出资金及买入返售金融资产净增加额-13,655,277,0005,426,876,00010,122,938,000
  其中:拆出资金净增加额-3,155,277,0005,426,876,0004,622,938,000
    买入返售金融资产净增加额-10,500,000,000-5,500,000,000
  拆入资金及卖出回购金融资产款净减少额13,472,466,00012,411,457,00010,475,093,0004,558,695,000
  其中:拆入资金净减少额3,800,000,000-1,138,490,000956,430,000
    卖出回购金融资产净减少额9,672,466,00012,411,457,0009,336,603,0003,602,265,000
  交易性金融资产净增加额5,585,648,00013,820,097,00010,708,877,0007,347,544,000
  支付利息、手续费及佣金的现金3,837,886,00012,519,939,0009,771,411,0006,449,609,000
  支付给职工以及为职工支付的现金721,145,0002,281,494,0001,680,463,0001,185,572,000
  支付的各项税费700,756,0002,262,648,0001,809,308,0001,165,366,000
  支付其他与经营活动有关的现金453,961,0003,180,109,0002,257,622,0001,943,838,000
  经营活动现金流出的其他项目-519,543,000--
  经营活动现金流出小计48,113,584,000121,206,905,00081,011,364,00063,299,972,000
  经营活动产生的现金流量净额12,775,374,0008,799,626,00013,055,237,000-56,616,000
二、投资活动产生的现金流量:
  收回投资收到的现金18,160,595,00063,294,916,00053,955,579,00047,513,148,000
  取得投资收益收到的现金2,155,711,0008,062,230,0006,700,668,0005,039,968,000
  处置固定资产、无形资产和其他长期资产收回的现金净额961,0007,620,0004,997,0003,096,000
  投资活动现金流入小计20,317,267,00071,364,766,00060,661,244,00052,556,212,000
  投资支付的现金39,105,555,000105,519,693,00089,151,594,00065,129,085,000
  购建固定资产、无形资产和其他长期资产支付的现金31,527,000377,733,000164,191,00096,006,000
  取得子公司及其他营业单位支付的现金-18,827,000--
  投资活动现金流出小计39,137,082,000105,916,253,00089,315,785,00065,225,091,000
  投资活动产生的现金流量净额-18,819,815,000-34,551,487,000-28,654,541,000-12,668,879,000
三、筹资活动产生的现金流量:
  发行债券收到的现金33,309,289,000120,462,490,00084,914,522,00053,840,318,000
  筹资活动现金流入其他项目-2,000,000,000--
  筹资活动现金流入小计33,309,289,000122,462,490,00084,914,522,00053,840,318,000
  偿还债务支付的现金37,115,382,00097,344,718,00075,233,533,00047,801,237,000
  支付其他与筹资活动有关的现金-620,000--
  分配股利、利润或偿付利息支付的现金566,618,0003,388,075,0002,799,054,0002,146,951,000
  筹资活动现金流出其他项目49,114,000168,148,000121,354,00073,404,000
  筹资活动现金流出小计37,731,114,000100,901,561,00078,153,941,00050,021,592,000
  筹资活动产生的现金流量净额-4,421,825,00021,560,929,0006,760,581,0003,818,726,000
四、汇率变动对现金及现金等价物的影响-21,090,000-4,308,0007,436,00010,283,000
五、现金及现金等价物净增加额-10,487,356,000-4,195,240,000-8,831,287,000-8,896,486,000
  加:期初现金及现金等价物余额26,910,845,00031,106,085,00031,106,085,00031,106,085,000
  期末现金及现金等价物余额16,423,489,00026,910,845,00022,274,798,00022,209,599,000
补充资料:
  净利润-5,356,601,000-3,152,102,000
  固定资产和投资性房地产折旧-611,060,000-301,733,000
  其中:固定资产折旧-611,060,000-301,733,000
  处置固定资产、无形资产和其他长期资产的损失--498,000-727,000
  公允价值变动损失-174,163,000--1,155,000
  投资损失--2,098,140,000--1,437,513,000
  汇兑损失-15,615,000-22,851,000
  发行债券利息支出-2,208,331,000-1,088,602,000
  递延所得税--556,640,000--388,585,000
  其中:递延所得税资产减少----388,585,000
  经营性应收项目的减少--89,286,508,000--47,217,392,000
  经营性应付项目的增加-94,766,037,000-45,010,910,000
  其他-28,759,000-19,959,000
  现金的期末余额-26,910,845,000-22,209,599,000
  减:现金的期初余额-31,106,085,000-31,106,085,000
  现金及现金等价物的净增加额-8,799,626,000--56,616,000
公告日期2026-04-292026-03-272025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑