当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:209.22亿  总市值:345.73亿
流通股本:35.22亿   总股本:58.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额47,569,415,00028,008,561,00086,435,005,00056,858,330,000
  其中:客户存款净增加额23,676,651,00010,056,685,00069,453,126,00049,702,915,000
    同业及其他金融机构存放款项净增加额23,892,764,00017,951,876,00016,981,879,0007,155,415,000
  向中央银行借款净增加额9,512,369,0007,025,629,00020,215,453,00018,204,445,000
  存放中央银行和同业款项及其他金融机构净减少额303,000,00093,000,000198,346,000-
    存放同业及其他金融机构款项净减少额303,000,00093,000,000198,346,000-
  拆入资金及卖出回购金融资产款净增加额--1,412,390,000-
  其中:拆入资金净增加额--1,412,390,000-
  拆出资金及买入返售金融资产净减少额11,267,031,00017,059,604,000-900,000,000
  其中:拆出资金净减少额1,868,031,0005,159,604,000--
    买入返售金融资产净减少额9,399,000,00011,900,000,000-900,000,000
  收取的利息、手续费及佣金的现金11,429,830,0005,772,773,00020,266,117,00015,523,477,000
  收到其他与经营活动有关的现金1,065,052,0001,122,136,0001,479,220,0001,600,234,000
  经营活动现金流入的其他项目2,529,660,0001,807,255,000-980,115,000
  经营活动现金流入小计83,676,357,00060,888,958,000130,006,531,00094,066,601,000
  客户贷款及垫款净增加额31,344,748,00022,845,164,00056,909,984,00035,703,308,000
  存放中央银行和同业及其他金融机构款项净增加额1,106,974,000496,558,0003,646,357,0003,178,406,000
  其中:存放中央银行款项净增加额1,106,974,000496,558,0003,646,357,0003,144,818,000
    存放同业及其他金融机构款项净增加额---33,588,000
  拆出资金及买入返售金融资产净增加额--13,655,277,0005,426,876,000
  其中:拆出资金净增加额--3,155,277,0005,426,876,000
    买入返售金融资产净增加额--10,500,000,000-
  拆入资金及卖出回购金融资产款净减少额10,007,701,00013,472,466,00012,411,457,00010,475,093,000
  其中:拆入资金净减少额2,065,037,0003,800,000,000-1,138,490,000
    卖出回购金融资产净减少额7,942,664,0009,672,466,00012,411,457,0009,336,603,000
  交易性金融资产净增加额10,959,546,0005,585,648,00013,820,097,00010,708,877,000
  支付利息、手续费及佣金的现金6,842,756,0003,837,886,00012,519,939,0009,771,411,000
  支付给职工以及为职工支付的现金1,321,948,000721,145,0002,281,494,0001,680,463,000
  支付的各项税费1,827,846,000700,756,0002,262,648,0001,809,308,000
  支付其他与经营活动有关的现金1,790,654,000453,961,0003,180,109,0002,257,622,000
  经营活动现金流出的其他项目--519,543,000-
  经营活动现金流出小计65,202,173,00048,113,584,000121,206,905,00081,011,364,000
  经营活动产生的现金流量净额18,474,184,00012,775,374,0008,799,626,00013,055,237,000
二、投资活动产生的现金流量:
  收回投资收到的现金38,620,127,00018,160,595,00063,294,916,00053,955,579,000
  取得投资收益收到的现金4,754,519,0002,155,711,0008,062,230,0006,700,668,000
  处置固定资产、无形资产和其他长期资产收回的现金净额14,133,000961,0007,620,0004,997,000
  投资活动现金流入小计43,388,779,00020,317,267,00071,364,766,00060,661,244,000
  投资支付的现金60,026,143,00039,105,555,000105,519,693,00089,151,594,000
  购建固定资产、无形资产和其他长期资产支付的现金191,125,00031,527,000377,733,000164,191,000
  取得子公司及其他营业单位支付的现金--18,827,000-
  投资活动现金流出小计60,217,268,00039,137,082,000105,916,253,00089,315,785,000
  投资活动产生的现金流量净额-16,828,489,000-18,819,815,000-34,551,487,000-28,654,541,000
三、筹资活动产生的现金流量:
  发行债券收到的现金50,434,497,00033,309,289,000120,462,490,00084,914,522,000
  筹资活动现金流入其他项目--2,000,000,000-
  筹资活动现金流入小计50,434,497,00033,309,289,000122,462,490,00084,914,522,000
  偿还债务支付的现金65,678,232,00037,115,382,00097,344,718,00075,233,533,000
  支付其他与筹资活动有关的现金--620,000-
  分配股利、利润或偿付利息支付的现金1,095,695,000566,618,0003,388,075,0002,799,054,000
  筹资活动现金流出其他项目1,127,312,00049,114,000168,148,000121,354,000
  筹资活动现金流出小计67,901,239,00037,731,114,000100,901,561,00078,153,941,000
  筹资活动产生的现金流量净额-17,466,742,000-4,421,825,00021,560,929,0006,760,581,000
四、汇率变动对现金及现金等价物的影响-42,841,000-21,090,000-4,308,0007,436,000
五、现金及现金等价物净增加额-15,863,888,000-10,487,356,000-4,195,240,000-8,831,287,000
  加:期初现金及现金等价物余额26,910,845,00026,910,845,00031,106,085,00031,106,085,000
  期末现金及现金等价物余额11,046,957,00016,423,489,00026,910,845,00022,274,798,000
补充资料:
  净利润3,707,579,000-5,356,601,000-
  固定资产和投资性房地产折旧309,729,000-611,060,000-
  其中:固定资产折旧309,729,000-611,060,000-
  处置固定资产、无形资产和其他长期资产的损失-21,500,000--498,000-
  公允价值变动损失23,829,000-174,163,000-
  投资损失-868,980,000--2,098,140,000-
  汇兑损失41,558,000-15,615,000-
  发行债券利息支出1,081,842,000-2,208,331,000-
  递延所得税-201,776,000--556,640,000-
  经营性应收项目的减少-30,023,512,000--89,286,508,000-
  经营性应付项目的增加45,734,950,000-94,766,037,000-
  其他-4,038,000-28,759,000-
  现金的期末余额11,046,957,000-26,910,845,000-
  减:现金的期初余额26,910,845,000-31,106,085,000-
  现金及现金等价物的净增加额18,474,184,000-8,799,626,000-
公告日期2026-08-282026-04-292026-03-272025-10-29
审计意见(境内)标准无保留意见
TOP↑