当前位置:首页 - 行情中心 - 青岛银行(002948) - 财务分析 - 现金流量表

青岛银行

(002948)

  

流通市值:150.01亿  总市值:280.54亿
流通股本:31.12亿   总股本:58.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额18,353,732,00056,063,823,00058,004,497,00042,601,038,000
其中:客户存款净增加额16,674,295,00045,961,747,00042,129,640,00025,526,187,000
同业及其他金融机构存放款项净增加额1,679,437,00010,102,076,00015,874,857,00017,074,851,000
向中央银行借款净增加额7,717,876,00010,014,871,00010,103,261,0006,305,522,000
存放中央银行和同业款项及其他金融机构净减少额502,592,000-450,000,000250,000,000
存放同业及其他金融机构款项净减少额502,592,000-450,000,000250,000,000
拆入资金及卖出回购金融资产款净增加额--69,365,000158,345,000
其中:拆入资金净增加额--69,365,000158,345,000
拆出资金及买入返售金融资产净减少额2,700,000,0006,450,000,0004,150,000,000-
买入返售金融资产净减少额2,700,000,0006,450,000,0004,150,000,000-
收取的利息、手续费及佣金的现金5,260,087,00020,068,554,00015,417,546,00010,574,486,000
收到其他与经营活动有关的现金1,387,026,0002,375,292,0001,578,656,000851,674,000
经营活动现金流入的其他项目453,516,0001,080,597,0001,511,548,000264,608,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计36,374,829,00096,053,137,00091,284,873,00061,005,673,000
客户贷款及垫款净增加额18,862,951,00041,976,241,00031,966,049,00024,927,904,000
存放中央银行和同业及其他金融机构款项净增加额879,482,0002,629,884,0002,333,918,0001,156,112,000
其中:存放中央银行款项净增加额879,482,0002,479,884,0002,333,918,0001,156,112,000
存放同业及其他金融机构款项净增加额-150,000,000--
拆出资金及买入返售金融资产净增加额2,601,317,0002,077,304,0004,288,518,0003,698,000,000
其中:拆出资金净增加额2,601,317,0002,077,304,0004,288,518,0001,648,000,000
买入返售金融资产净增加额---2,050,000,000
拆入资金及卖出回购金融资产款净减少额7,790,993,0004,527,034,00011,873,099,00010,099,544,000
其中:拆入资金净减少额845,180,000264,805,000--
卖出回购金融资产净减少额6,945,813,0004,262,229,00011,873,099,00010,099,544,000
交易性金融资产净增加额1,809,544,0005,170,905,0005,429,404,0006,521,404,000
支付利息、手续费及佣金的现金2,997,212,0008,779,571,0006,300,569,0004,458,618,000
支付给职工以及为职工支付的现金719,713,0002,190,114,0001,657,148,0001,215,448,000
支付的各项税费567,663,0002,440,552,0001,994,802,0001,321,011,000
支付其他与经营活动有关的现金621,910,0003,309,939,0002,391,090,0002,736,936,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,850,785,00073,101,544,00068,234,597,00056,134,977,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-475,956,00022,951,593,00023,050,276,0004,870,696,000
二、投资活动产生的现金流量:
收回投资收到的现金29,888,750,00052,097,783,00041,621,145,00033,802,933,000
取得投资收益收到的现金2,503,673,0006,960,621,0005,365,876,0004,170,005,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,688,00037,789,00033,978,00033,169,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,395,111,00059,096,193,00047,020,999,00038,006,107,000
投资支付的现金33,382,061,00072,003,845,00051,979,750,00029,985,640,000
购建固定资产、无形资产和其他长期资产支付的现金40,087,000371,514,000218,469,000149,777,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,422,148,00072,375,359,00052,198,219,00030,135,417,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,027,037,000-13,279,166,000-5,177,220,0007,870,690,000
三、筹资活动产生的现金流量:
发行债券收到的现金24,722,553,000102,086,676,00072,280,100,00053,829,376,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计24,722,553,000102,086,676,00072,280,100,00053,829,376,000
偿还债务支付的现金21,237,013,00092,520,716,00073,897,574,00050,049,948,000
分配股利、利润或偿付利息支付的现金-3,584,389,0002,943,429,0002,327,837,000
筹资活动现金流出其他项目589,366,000148,450,000113,811,00071,167,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,826,379,00096,253,555,00076,954,814,00052,448,952,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,896,174,0005,833,121,000-4,674,714,0001,380,424,000
四、汇率变动对现金及现金等价物的影响9,134,0003,765,000-18,204,000-1,148,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,402,315,00015,509,313,00013,180,138,00014,120,662,000
加:期初现金及现金等价物余额31,106,085,00015,596,772,00015,596,772,00015,596,772,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额32,508,400,00031,106,085,00028,776,910,00029,717,434,000
补充资料:
净利润-4,404,721,000-2,711,384,000
固定资产和投资性房地产折旧-598,198,000-295,985,000
其中:固定资产折旧-598,198,000-295,985,000
处置固定资产、无形资产和其他长期资产的损失--12,002,000--13,824,000
公允价值变动损失--325,188,000--519,741,000
投资损失--1,531,536,000--681,425,000
汇兑损失-106,505,000-101,027,000
发行债券利息支出-2,288,089,000-1,212,794,000
递延所得税--349,714,000--85,530,000
经营性应收项目的减少--45,107,281,000--36,742,740,000
经营性应付项目的增加-64,931,220,000-39,351,694,000
其他--1,886,000--9,506,000
现金的期末余额-31,106,085,000-29,717,434,000
减:现金的期初余额-15,596,772,000-15,596,772,000
公告日期2025-04-292025-03-272024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑