当前位置:首页 - 行情中心 - 小熊电器(002959) - 财务分析 - 现金流量表

小熊电器

(002959)

  

流通市值:72.54亿  总市值:75.09亿
流通股本:1.52亿   总股本:1.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,790,836,384.451,515,112,904.665,130,333,698.763,515,952,369.67
  收到的税费返还21,826,674.058,811,505.8412,316,618.257,459,689.29
  收到其他与经营活动有关的现金38,876,406.0915,527,291.9356,634,816.4333,747,983.72
  经营活动现金流入小计2,851,539,464.591,539,451,702.435,199,285,133.443,557,160,042.68
  购买商品、接受劳务支付的现金1,669,892,077.69656,393,717.393,088,225,787.922,356,249,899.38
  支付给职工以及为职工支付的现金399,363,472.37216,892,953.13683,085,212.35465,309,765.46
  支付的各项税费214,224,732.78152,442,808.52276,895,278.16217,971,301.07
  支付其他与经营活动有关的现金425,965,253.53214,513,145.34921,835,839.25682,462,680.24
  经营活动现金流出小计2,709,445,536.371,240,242,624.384,970,042,117.683,721,993,646.15
  经营活动产生的现金流量净额142,093,928.22299,209,078.05229,243,015.76-164,833,603.47
二、投资活动产生的现金流量:
  取得投资收益收到的现金17,144,020.699,049,123.5147,589,995.6830,773,441.78
  处置固定资产、无形资产和其他长期资产收回的现金净额124,848.14124,715.4454,555.59360,173.29
  处置子公司及其他营业单位收到的现金净额--2,219,972.06-
  收到的其他与投资活动有关的现金1,048,869,143.86504,535,743.862,178,990,519.551,488,278,993.78
  投资活动现金流入小计1,066,138,012.69513,709,582.772,229,255,042.881,519,412,608.85
  购建固定资产、无形资产和其他长期资产支付的现金74,520,943.2357,758,631.63241,994,995.2203,989,873.68
  取得子公司及其他营业单位支付的现金--126,425,021.4293,965,461.76
  支付其他与投资活动有关的现金744,604,700351,450,2001,836,257,034.251,047,471,355.45
  投资活动现金流出小计819,125,643.23409,208,831.632,204,677,050.871,345,426,690.89
  投资活动产生的现金流量净额247,012,369.46104,500,751.1424,577,992.01173,985,917.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,368,075-
  取得借款收到的现金--3,101,962.53,101,962.5
  收到其他与筹资活动有关的现金58,123,904.7623,838,162.97256,493,471.99175,855,688.66
  筹资活动现金流入小计58,123,904.7623,838,162.97266,963,509.49178,957,651.16
  偿还债务支付的现金48,919,76248,919,76293,746,427.2432,458,856.58
  分配股利、利润或偿付利息支付的现金160,465,154.6785,201.93192,915,354.49192,359,687.15
  其中:子公司支付给少数股东的股利、利润5,477,678.74---
  支付其他与筹资活动有关的现金33,602,963.8619,263,769.16154,521,191.9647,892,783.94
  筹资活动现金流出小计242,987,880.5368,268,733.09441,182,973.69272,711,327.67
  筹资活动产生的现金流量净额-184,863,975.77-44,430,570.12-174,219,464.2-93,753,676.51
四、汇率变动对现金及现金等价物的影响412,966.7778,277.045,686,981.15287,639.92
五、现金及现金等价物净增加额204,655,288.68359,357,536.1185,288,524.72-84,313,722.1
  加:期初现金及现金等价物余额1,322,889,577.571,322,889,577.571,237,601,052.851,237,601,052.85
  期末现金及现金等价物余额1,527,544,866.251,682,247,113.681,322,889,577.571,153,287,330.75
补充资料:
  净利润217,724,964.33-306,107,894.78-
  资产减值准备23,707,540.75-10,942,383.51-
  固定资产和投资性房地产折旧82,375,276.02-129,537,284.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,375,276.02-129,537,284.38-
  无形资产摊销12,661,749.24-23,120,169.32-
  长期待摊费用摊销14,319,111.04-26,783,665.8-
  处置固定资产、无形资产和其他长期资产的损失-20,466.86-761,425.51-
  固定资产报废损失265,259.06-526,222.45-
  公允价值变动损失-6,358,978.39-4,484,219.14-
  财务费用16,028,588.4-23,937,524.79-
  投资损失-4,736,268.86--33,741,457.8-
  递延所得税23,564,281.42--46,687,902.08-
  其中:递延所得税资产减少23,544,336.35--53,777,570.25-
    递延所得税负债增加19,945.07-7,089,668.17-
  存货的减少184,654,393.72--186,150,854.93-
  经营性应收项目的减少147,780,894.18--193,341,290.13-
  经营性应付项目的增加-567,775,107.95-158,234,494.71-
  现金的期末余额1,527,544,866.25-1,322,889,577.57-
  减:现金的期初余额1,322,889,577.57-1,237,601,052.85-
  现金及现金等价物的净增加额204,655,288.68-85,288,524.72-
公告日期2025-08-292025-04-302025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑