当前位置:首页 - 行情中心 - 青鸟消防(002960) - 财务分析 - 现金流量表

青鸟消防

(002960)

  

流通市值:92.71亿  总市值:111.02亿
流通股本:6.34亿   总股本:7.59亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金762,754,913.894,875,726,126.912,965,360,168.651,801,449,295.82
收到的税费返还30,515,665.388,608,959.7162,176,642.3931,880,437.94
收到其他与经营活动有关的现金43,986,763.17191,311,278.65142,434,699.3483,219,560.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计837,257,342.365,155,646,365.273,169,971,510.381,916,549,293.82
购买商品、接受劳务支付的现金506,356,583.012,805,603,236.171,945,300,320.131,186,205,610.22
支付给职工以及为职工支付的现金306,992,223.55856,702,197.37687,703,419461,462,364.56
支付的各项税费103,217,536.83404,176,488.31301,046,177.32222,227,185.92
支付其他与经营活动有关的现金151,812,559.26459,576,601.92355,545,615.54224,956,271.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,068,378,902.654,526,058,523.773,289,595,531.992,094,851,431.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-231,121,560.29629,587,841.5-119,624,021.61-178,302,138.03
二、投资活动产生的现金流量:
收回投资收到的现金83,857,475.7586,258,345.726,474,144.43-
取得投资收益收到的现金2,128,650.6819,837,377.3118,536,654.8417,493,798.49
处置固定资产、无形资产和其他长期资产收回的现金净额260,0004,362,309.953,908,909.952,706,552.57
收到的其他与投资活动有关的现金450,403,663.664,009,986,0403,739,097,5603,370,631,980
投资活动现金流入的平衡项目0000
投资活动现金流入小计536,649,790.094,120,444,072.963,788,017,269.223,390,832,331.06
购建固定资产、无形资产和其他长期资产支付的现金63,886,546.91414,680,880.06246,490,035.8142,050,266.11
投资支付的现金113,046,940.04210,972,514.05125,608,547.7757,080,002.56
取得子公司及其他营业单位支付的现金-16,361,766.5116,361,766.5116,361,766.51
支付其他与投资活动有关的现金316,061,5504,200,036,679.393,886,513,442.53,262,443,291.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计492,995,036.954,842,051,840.014,274,973,792.583,477,935,327.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额43,654,753.14-721,607,767.05-486,956,523.36-87,102,996.08
三、筹资活动产生的现金流量:
吸收投资收到的现金2,819,246.54199,457,458.3638,394,947.6517,466,199.88
其中:子公司吸收少数股东投资收到的现金-11,738,0007,870,0003,470,000
取得借款收到的现金53,000,000267,000,000267,000,000260,000,000
收到其他与筹资活动有关的现金00.330.330.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计55,819,246.54466,457,458.69305,394,947.98277,466,200.21
偿还债务支付的现金55,130,025.38549,639,872.41494,546,882.66382,489,842.91
分配股利、利润或偿付利息支付的现金2,974,278.47189,935,565.69185,850,859.39180,512,505.85
其中:子公司支付给少数股东的股利、利润-2,000,0000-
支付其他与筹资活动有关的现金202,895,869.15211,281,799.076,681,799.076,681,799.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计261,000,173950,857,237.17687,079,541.12569,684,147.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-205,180,926.46-484,399,778.48-381,684,593.14-292,217,947.62
四、汇率变动对现金及现金等价物的影响-12,123,147.1814,740,374.437,808,770.7936,014,596.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-404,770,880.79-561,679,329.6-980,456,367.32-521,608,485.63
加:期初现金及现金等价物余额2,397,307,285.212,958,986,614.812,958,986,614.82,958,986,614.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,992,536,404.422,397,307,285.211,978,530,247.482,437,378,129.18
补充资料:
净利润-705,822,242.63-298,833,770.99
资产减值准备-56,543,177.48-57,064,066.42
固定资产和投资性房地产折旧-45,419,101.9-21,515,466.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,419,101.9-21,515,466.31
无形资产摊销-20,653,295.73-8,191,177.46
长期待摊费用摊销-10,555,515.01-1,161,024.75
处置固定资产、无形资产和其他长期资产的损失--565,620.09--266,020.56
固定资产报废损失-101,595.78-123,576.32
公允价值变动损失--1,832,702.1--10,091.09
财务费用-16,676,435.05-7,043,636.19
投资损失--10,912,363.02--14,243,326.14
递延所得税-6,169,788.69--5,833,834.3
其中:递延所得税资产减少-6,912,027.37--4,438,267.95
递延所得税负债增加--742,238.68--1,395,566.35
存货的减少--73,275,049.54--39,643,234.91
经营性应收项目的减少--220,698,851.93--482,729,166.45
经营性应付项目的增加-46,410,236.41--36,291,085.96
其他-13,948,899.75--
现金的期末余额-2,397,307,285.21-2,437,378,129.18
减:现金的期初余额-2,958,986,614.81-2,958,986,614.81
公告日期2024-04-272024-03-262023-10-312023-08-17
审计意见(境内)标准无保留意见
TOP↑