当前位置:首页 - 行情中心 - 湘佳股份(002982) - 财务分析 - 现金流量表

湘佳股份

(002982)

  

流通市值:18.17亿  总市值:28.39亿
流通股本:1.30亿   总股本:2.03亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,189,230,041.834,495,364,654.133,278,499,896.352,161,862,125.68
  收到的税费返还608,673.761,367,748.75,671,602.06840,352.7
  收到其他与经营活动有关的现金35,696,739.0571,530,976.8896,787,583.6249,434,823.13
  经营活动现金流入小计1,225,535,454.644,568,263,379.713,380,959,082.032,212,137,301.51
  购买商品、接受劳务支付的现金995,316,283.083,338,545,728.342,696,602,360.821,804,125,767.76
  支付给职工以及为职工支付的现金128,195,146.95534,856,321.68336,382,569.95221,510,058.39
  支付的各项税费5,616,582.1633,105,863.820,195,839.0415,451,948.22
  支付其他与经营活动有关的现金74,198,844.57285,117,301.39226,555,467.18115,518,518.26
  经营活动现金流出小计1,203,326,856.764,191,625,215.213,279,736,236.992,156,606,292.63
  经营活动产生的现金流量净额22,208,597.88376,638,164.5101,222,845.0455,531,008.88
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00031,108,123.460,791,726.0310,000,000
  取得投资收益收到的现金28,436.34952,210.89925,195.261,681.5
  处置固定资产、无形资产和其他长期资产收回的现金净额36,426482,889.09114,450114,450
  投资活动现金流入小计20,064,862.3432,543,223.3861,831,371.2310,176,131.5
  购建固定资产、无形资产和其他长期资产支付的现金92,299,422.14405,468,690.97211,803,652.05164,371,406.07
  投资支付的现金34,554,449.0230,000,00099,791,726.0390,791,726.03
  投资活动现金流出小计126,853,871.16435,468,690.97311,595,378.08255,163,132.1
  投资活动产生的现金流量净额-106,789,008.82-402,925,467.59-249,764,006.85-244,987,000.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,000,000-9,000,000-
  取得借款收到的现金289,000,000591,085,148.8477,050,000367,050,000
  收到其他与筹资活动有关的现金-1,020,063.311,203,811.71,203,811.7
  筹资活动现金流入小计317,000,000592,105,212.11487,253,811.7368,253,811.7
  偿还债务支付的现金203,593,547.92416,212,955.53313,187,982.51174,455,733
  分配股利、利润或偿付利息支付的现金8,117,676.7384,080,412.4470,217,749.8261,291,421.95
  其中:子公司支付给少数股东的股利、利润-2,950,473.7--
  支付其他与筹资活动有关的现金-21,541,681.233,443,444443,444
  筹资活动现金流出小计211,711,224.65521,835,049.2386,849,176.33236,190,598.95
  筹资活动产生的现金流量净额105,288,775.3570,270,162.91100,404,635.37132,063,212.75
五、现金及现金等价物净增加额20,708,364.4143,982,859.82-48,136,526.44-57,392,778.97
  加:期初现金及现金等价物余额428,966,167.85384,983,308.03385,013,375.21385,013,375.21
  期末现金及现金等价物余额449,674,532.26428,966,167.85336,876,848.77327,620,596.24
补充资料:
  净利润-25,905,169.23-1,114,260.94
  资产减值准备-29,107,138.21-447,217.81
  固定资产和投资性房地产折旧-289,615,651.58-138,162,874.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-289,615,651.58-138,162,874.02
  无形资产摊销-6,672,499.29-3,879,798.22
  长期待摊费用摊销-3,623,633.15-1,178,720.97
  处置固定资产、无形资产和其他长期资产的损失-92,629.58-132,680.31
  固定资产报废损失-584,712.64--
  公允价值变动损失--617,601.84--
  财务费用-60,908,456.5-27,401,441.61
  投资损失--750,444.8--61,681.5
  递延所得税--50,806.38--
  其中:递延所得税资产减少--50,806.38--
  存货的减少--139,083,888.16--34,695,007.62
  经营性应收项目的减少--54,209,079.98-14,607,441.61
  经营性应付项目的增加-138,066,377.54--105,399,903.77
  其他-1,321,807.2--
  现金的期末余额-428,966,167.85-327,620,596.24
  减:现金的期初余额-384,983,308.03-385,013,375.21
  现金及现金等价物的净增加额-43,982,859.82--57,392,778.97
公告日期2026-04-252026-04-212025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑