当前位置:首页 - 行情中心 - 湘佳股份(002982) - 财务分析 - 现金流量表

湘佳股份

(002982)

  

流通市值:16.16亿  总市值:25.24亿
流通股本:1.30亿   总股本:2.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,352,878,310.151,189,230,041.834,495,364,654.133,278,499,896.35
  收到的税费返还1,938,765.52608,673.761,367,748.75,671,602.06
  收到其他与经营活动有关的现金46,562,589.1635,696,739.0571,530,976.8896,787,583.62
  经营活动现金流入小计2,401,379,664.831,225,535,454.644,568,263,379.713,380,959,082.03
  购买商品、接受劳务支付的现金1,924,596,497.12995,316,283.083,338,545,728.342,696,602,360.82
  支付给职工以及为职工支付的现金255,271,991.94128,195,146.95534,856,321.68336,382,569.95
  支付的各项税费14,490,545.525,616,582.1633,105,863.820,195,839.04
  支付其他与经营活动有关的现金123,478,719.8674,198,844.57285,117,301.39226,555,467.18
  经营活动现金流出小计2,317,837,754.441,203,326,856.764,191,625,215.213,279,736,236.99
  经营活动产生的现金流量净额83,541,910.3922,208,597.88376,638,164.5101,222,845.04
二、投资活动产生的现金流量:
  收回投资收到的现金22,004,449.0220,000,00031,108,123.460,791,726.03
  取得投资收益收到的现金8,585,686.4128,436.34952,210.89925,195.2
  处置固定资产、无形资产和其他长期资产收回的现金净额36,42636,426482,889.09114,450
  投资活动现金流入小计30,626,561.4320,064,862.3432,543,223.3861,831,371.23
  购建固定资产、无形资产和其他长期资产支付的现金136,434,218.9992,299,422.14405,468,690.97211,803,652.05
  投资支付的现金86,004,449.0234,554,449.0230,000,00099,791,726.03
  投资活动现金流出小计222,438,668.01126,853,871.16435,468,690.97311,595,378.08
  投资活动产生的现金流量净额-191,812,106.58-106,789,008.82-402,925,467.59-249,764,006.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,450,00028,000,000-9,000,000
  其中:子公司吸收少数股东投资收到的现金11,450,000---
  取得借款收到的现金407,400,000289,000,000591,085,148.8477,050,000
  收到其他与筹资活动有关的现金--1,020,063.311,203,811.7
  筹资活动现金流入小计442,850,000317,000,000592,105,212.11487,253,811.7
  偿还债务支付的现金326,778,010.12203,593,547.92416,212,955.53313,187,982.51
  分配股利、利润或偿付利息支付的现金52,741,658.048,117,676.7384,080,412.4470,217,749.82
  其中:子公司支付给少数股东的股利、利润--2,950,473.7-
  支付其他与筹资活动有关的现金--21,541,681.233,443,444
  筹资活动现金流出小计379,519,668.16211,711,224.65521,835,049.2386,849,176.33
  筹资活动产生的现金流量净额63,330,331.84105,288,775.3570,270,162.91100,404,635.37
五、现金及现金等价物净增加额-44,939,864.3520,708,364.4143,982,859.82-48,136,526.44
  加:期初现金及现金等价物余额428,966,167.85428,966,167.85384,983,308.03385,013,375.21
  期末现金及现金等价物余额384,026,303.5449,674,532.26428,966,167.85336,876,848.77
补充资料:
  净利润-13,923,669.09-25,905,169.23-
  资产减值准备2,240,442.2-29,107,138.21-
  固定资产和投资性房地产折旧155,672,959.81-289,615,651.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,672,959.81-289,615,651.58-
  无形资产摊销2,825,882.05-6,672,499.29-
  长期待摊费用摊销59,926,588.09-3,623,633.15-
  处置固定资产、无形资产和其他长期资产的损失-480,136.64-92,629.58-
  固定资产报废损失1,504,161.15-584,712.64-
  公允价值变动损失-2,416.67--617,601.84-
  财务费用52,741,658.04-60,908,456.5-
  投资损失-8,585,686.41--750,444.8-
  递延所得税---50,806.38-
  其中:递延所得税资产减少---50,806.38-
  存货的减少-2,812,671.4--139,083,888.16-
  经营性应收项目的减少-47,429,113.96--54,209,079.98-
  经营性应付项目的增加-118,136,086.78-138,066,377.54-
  其他--1,321,807.2-
  现金的期末余额384,026,303.5-428,966,167.85-
  减:现金的期初余额428,966,167.85-384,983,308.03-
  现金及现金等价物的净增加额-44,939,864.35-43,982,859.82-
公告日期2026-08-222026-04-252026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑