当前位置:首页 - 行情中心 - 湘佳股份(002982) - 财务分析 - 现金流量表

湘佳股份

(002982)

  

流通市值:20.23亿  总市值:31.66亿
流通股本:1.30亿   总股本:2.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,161,862,125.681,114,803,102.74,233,868,562.512,988,340,065.01
  收到的税费返还840,352.7855,175.73,618,432.492,614,679.54
  收到其他与经营活动有关的现金49,434,823.1326,893,453.9352,421,794.5124,384,825.8
  经营活动现金流入小计2,212,137,301.511,142,551,732.334,289,908,789.53,115,339,570.35
  购买商品、接受劳务支付的现金1,804,125,767.76907,000,476.563,146,974,984.242,358,410,284.23
  支付给职工以及为职工支付的现金221,510,058.39115,764,363.88495,337,850.34298,862,187.22
  支付的各项税费15,451,948.226,454,977.4219,997,615.2216,325,090.76
  支付其他与经营活动有关的现金115,518,518.2670,036,563.27247,673,710.97285,860,789.14
  经营活动现金流出小计2,156,606,292.631,099,256,381.133,909,984,160.772,959,458,351.35
  经营活动产生的现金流量净额55,531,008.8843,295,351.2379,924,628.73155,881,219
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-21,000,0001,191,348
  取得投资收益收到的现金61,681.5-930,613.74951,776.02
  处置固定资产、无形资产和其他长期资产收回的现金净额114,450400164,901.32233,954.24
  投资活动现金流入小计10,176,131.540022,095,515.062,377,078.26
  购建固定资产、无形资产和其他长期资产支付的现金164,371,406.07121,995,117.17489,491,700.68270,589,770.93
  投资支付的现金90,791,726.03-21,000,00020,245,000
  投资活动现金流出小计255,163,132.1121,995,117.17510,491,700.68290,834,770.93
  投资活动产生的现金流量净额-244,987,000.6-121,994,717.17-488,396,185.62-288,457,692.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--41,696,691.2-
  其中:子公司吸收少数股东投资收到的现金--3,950,000-
  取得借款收到的现金367,050,000261,824,510629,972,162.86484,000,000
  收到其他与筹资活动有关的现金1,203,811.7-255,422.621,327,367.71
  筹资活动现金流入小计368,253,811.7261,824,510671,924,276.68485,327,367.71
  偿还债务支付的现金174,455,733116,695,177.05431,126,623.37317,535,364.9
  分配股利、利润或偿付利息支付的现金61,291,421.9535,238,600.0229,493,288.8422,714,063.39
  支付其他与筹资活动有关的现金443,444-59,662,453.5350,026,757.97
  筹资活动现金流出小计236,190,598.95151,933,777.07520,282,365.74390,276,186.26
  筹资活动产生的现金流量净额132,063,212.75109,890,732.93151,641,910.9495,051,181.45
五、现金及现金等价物净增加额-57,392,778.9731,191,366.9643,170,354.05-37,525,292.22
  加:期初现金及现金等价物余额385,013,375.21385,013,375.21341,812,953.98341,872,968.98
  期末现金及现金等价物余额327,620,596.24416,204,742.17384,983,308.03304,347,676.76
补充资料:
  净利润1,114,260.94-101,625,477.12-
  资产减值准备447,217.81-44,943,650.54-
  固定资产和投资性房地产折旧138,162,874.02-245,191,576.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,162,874.02-245,191,576.8-
  无形资产摊销3,879,798.22-7,655,279.09-
  长期待摊费用摊销1,178,720.97-6,329,110.95-
  处置固定资产、无形资产和其他长期资产的损失132,680.31--359,862.85-
  固定资产报废损失--30,168,006.51-
  公允价值变动损失---150,828.46-
  财务费用27,401,441.61-51,363,505.01-
  投资损失-61,681.5--930,613.74-
  递延所得税--80,477.13-
  其中:递延所得税资产减少--80,477.13-
  存货的减少-34,695,007.62--113,858,619.67-
  经营性应收项目的减少14,607,441.61--59,259,147.36-
  经营性应付项目的增加-105,399,903.77-50,788,035.49-
  其他--1,514,025.48-
  现金的期末余额327,620,596.24-384,983,308.03-
  减:现金的期初余额385,013,375.21-341,812,953.98-
  现金及现金等价物的净增加额-57,392,778.97-43,170,354.05-
公告日期2025-08-262025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑