当前位置:首页 - 行情中心 - 湘佳股份(002982) - 财务分析 - 现金流量表

湘佳股份

(002982)

  

流通市值:18.12亿  总市值:28.30亿
流通股本:1.30亿   总股本:2.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,579,384,194.492,352,878,310.151,189,230,041.834,495,364,654.13
  收到的税费返还2,436,955.21,938,765.52608,673.761,367,748.7
  收到其他与经营活动有关的现金97,255,346.9346,562,589.1635,696,739.0571,530,976.88
  经营活动现金流入小计3,679,076,496.622,401,379,664.831,225,535,454.644,568,263,379.71
  购买商品、接受劳务支付的现金3,017,756,062.861,924,596,497.12995,316,283.083,338,545,728.34
  支付给职工以及为职工支付的现金378,526,968.5255,271,991.94128,195,146.95534,856,321.68
  支付的各项税费29,811,387.6514,490,545.525,616,582.1633,105,863.8
  支付其他与经营活动有关的现金139,840,363.24123,478,719.8674,198,844.57285,117,301.39
  经营活动现金流出小计3,565,934,782.252,317,837,754.441,203,326,856.764,191,625,215.21
  经营活动产生的现金流量净额113,141,714.3783,541,910.3922,208,597.88376,638,164.5
二、投资活动产生的现金流量:
  收回投资收到的现金22,004,449.0222,004,449.0220,000,00031,108,123.4
  取得投资收益收到的现金455,058.668,585,686.4128,436.34952,210.89
  处置固定资产、无形资产和其他长期资产收回的现金净额102,043.9736,42636,426482,889.09
  投资活动现金流入小计22,561,551.6530,626,561.4320,064,862.3432,543,223.38
  购建固定资产、无形资产和其他长期资产支付的现金212,784,909.25136,434,218.9992,299,422.14405,468,690.97
  投资支付的现金62,004,449.0286,004,449.0234,554,449.0230,000,000
  投资活动现金流出小计274,789,358.27222,438,668.01126,853,871.16435,468,690.97
  投资活动产生的现金流量净额-252,227,806.62-191,812,106.58-106,789,008.82-402,925,467.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,450,00035,450,00028,000,000-
  其中:子公司吸收少数股东投资收到的现金11,450,00011,450,000--
  取得借款收到的现金563,784,000407,400,000289,000,000591,085,148.8
  收到其他与筹资活动有关的现金---1,020,063.31
  筹资活动现金流入小计575,234,000442,850,000317,000,000592,105,212.11
  偿还债务支付的现金416,992,196.3326,778,010.12203,593,547.92416,212,955.53
  分配股利、利润或偿付利息支付的现金51,740,759.1852,741,658.048,117,676.7384,080,412.44
  其中:子公司支付给少数股东的股利、利润---2,950,473.7
  支付其他与筹资活动有关的现金---21,541,681.23
  筹资活动现金流出小计468,732,955.48379,519,668.16211,711,224.65521,835,049.2
  筹资活动产生的现金流量净额106,501,044.5263,330,331.84105,288,775.3570,270,162.91
五、现金及现金等价物净增加额-32,585,047.73-44,939,864.3520,708,364.4143,982,859.82
  加:期初现金及现金等价物余额428,966,167.85428,966,167.85428,966,167.85384,983,308.03
  期末现金及现金等价物余额396,381,120.12384,026,303.5449,674,532.26428,966,167.85
补充资料:
  净利润--13,923,669.09-25,905,169.23
  资产减值准备-2,240,442.2-29,107,138.21
  固定资产和投资性房地产折旧-155,672,959.81-289,615,651.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,672,959.81-289,615,651.58
  无形资产摊销-2,825,882.05-6,672,499.29
  长期待摊费用摊销-59,926,588.09-3,623,633.15
  处置固定资产、无形资产和其他长期资产的损失--480,136.64-92,629.58
  固定资产报废损失-1,504,161.15-584,712.64
  公允价值变动损失--2,416.67--617,601.84
  财务费用-52,741,658.04-60,908,456.5
  投资损失--8,585,686.41--750,444.8
  递延所得税----50,806.38
  其中:递延所得税资产减少----50,806.38
  存货的减少--2,812,671.4--139,083,888.16
  经营性应收项目的减少--47,429,113.96--54,209,079.98
  经营性应付项目的增加--118,136,086.78-138,066,377.54
  其他---1,321,807.2
  现金的期末余额-384,026,303.5-428,966,167.85
  减:现金的期初余额-428,966,167.85-384,983,308.03
  现金及现金等价物的净增加额--44,939,864.35-43,982,859.82
公告日期2026-10-232026-08-222026-04-252026-04-21
审计意见(境内)标准无保留意见
TOP↑