当前位置:首页 - 行情中心 - 湘佳股份(002982) - 财务分析 - 现金流量表

湘佳股份

(002982)

  

流通市值:19.62亿  总市值:30.70亿
流通股本:1.30亿   总股本:2.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,278,499,896.352,161,862,125.681,114,803,102.74,233,868,562.51
  收到的税费返还5,671,602.06840,352.7855,175.73,618,432.49
  收到其他与经营活动有关的现金96,787,583.6249,434,823.1326,893,453.9352,421,794.5
  经营活动现金流入小计3,380,959,082.032,212,137,301.511,142,551,732.334,289,908,789.5
  购买商品、接受劳务支付的现金2,696,602,360.821,804,125,767.76907,000,476.563,146,974,984.24
  支付给职工以及为职工支付的现金336,382,569.95221,510,058.39115,764,363.88495,337,850.34
  支付的各项税费20,195,839.0415,451,948.226,454,977.4219,997,615.22
  支付其他与经营活动有关的现金226,555,467.18115,518,518.2670,036,563.27247,673,710.97
  经营活动现金流出小计3,279,736,236.992,156,606,292.631,099,256,381.133,909,984,160.77
  经营活动产生的现金流量净额101,222,845.0455,531,008.8843,295,351.2379,924,628.73
二、投资活动产生的现金流量:
  收回投资收到的现金60,791,726.0310,000,000-21,000,000
  取得投资收益收到的现金925,195.261,681.5-930,613.74
  处置固定资产、无形资产和其他长期资产收回的现金净额114,450114,450400164,901.32
  投资活动现金流入小计61,831,371.2310,176,131.540022,095,515.06
  购建固定资产、无形资产和其他长期资产支付的现金211,803,652.05164,371,406.07121,995,117.17489,491,700.68
  投资支付的现金99,791,726.0390,791,726.03-21,000,000
  投资活动现金流出小计311,595,378.08255,163,132.1121,995,117.17510,491,700.68
  投资活动产生的现金流量净额-249,764,006.85-244,987,000.6-121,994,717.17-488,396,185.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,000--41,696,691.2
  其中:子公司吸收少数股东投资收到的现金---3,950,000
  取得借款收到的现金477,050,000367,050,000261,824,510629,972,162.86
  收到其他与筹资活动有关的现金1,203,811.71,203,811.7-255,422.62
  筹资活动现金流入小计487,253,811.7368,253,811.7261,824,510671,924,276.68
  偿还债务支付的现金313,187,982.51174,455,733116,695,177.05431,126,623.37
  分配股利、利润或偿付利息支付的现金70,217,749.8261,291,421.9535,238,600.0229,493,288.84
  支付其他与筹资活动有关的现金3,443,444443,444-59,662,453.53
  筹资活动现金流出小计386,849,176.33236,190,598.95151,933,777.07520,282,365.74
  筹资活动产生的现金流量净额100,404,635.37132,063,212.75109,890,732.93151,641,910.94
五、现金及现金等价物净增加额-48,136,526.44-57,392,778.9731,191,366.9643,170,354.05
  加:期初现金及现金等价物余额385,013,375.21385,013,375.21385,013,375.21341,812,953.98
  期末现金及现金等价物余额336,876,848.77327,620,596.24416,204,742.17384,983,308.03
补充资料:
  净利润-1,114,260.94-101,625,477.12
  资产减值准备-447,217.81-44,943,650.54
  固定资产和投资性房地产折旧-138,162,874.02-245,191,576.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-138,162,874.02-245,191,576.8
  无形资产摊销-3,879,798.22-7,655,279.09
  长期待摊费用摊销-1,178,720.97-6,329,110.95
  处置固定资产、无形资产和其他长期资产的损失-132,680.31--359,862.85
  固定资产报废损失---30,168,006.51
  公允价值变动损失----150,828.46
  财务费用-27,401,441.61-51,363,505.01
  投资损失--61,681.5--930,613.74
  递延所得税---80,477.13
  其中:递延所得税资产减少---80,477.13
  存货的减少--34,695,007.62--113,858,619.67
  经营性应收项目的减少-14,607,441.61--59,259,147.36
  经营性应付项目的增加--105,399,903.77-50,788,035.49
  其他---1,514,025.48
  现金的期末余额-327,620,596.24-384,983,308.03
  减:现金的期初余额-385,013,375.21-341,812,953.98
  现金及现金等价物的净增加额--57,392,778.97-43,170,354.05
公告日期2025-10-292025-08-262025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑