当前位置:首页 - 行情中心 - 地铁设计(003013) - 财务分析 - 现金流量表

地铁设计

(003013)

  

流通市值:64.12亿  总市值:71.36亿
流通股本:4.12亿   总股本:4.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,328,784,606.17813,477,288.15460,628,277.482,057,616,004.67
  收到其他与经营活动有关的现金171,188,117.11102,483,409.3897,932,544.5286,351,400.01
  经营活动现金流入小计1,499,972,723.28915,960,697.53558,560,821.982,343,967,404.68
  购买商品、接受劳务支付的现金447,674,849.01336,316,538.18201,345,045.8416,441,932.94
  支付给职工以及为职工支付的现金1,091,624,469.1845,004,180.65594,230,534.951,180,088,464.83
  支付的各项税费172,278,364.55144,645,486.465,251,538.7231,887,629.52
  支付其他与经营活动有关的现金426,230,359.39272,186,822.9154,595,970.4437,122,782.2
  经营活动现金流出小计2,137,808,042.051,598,153,028.131,015,423,089.852,265,540,809.49
  经营活动产生的现金流量净额-637,835,318.77-682,192,330.6-456,862,267.8778,426,595.19
二、投资活动产生的现金流量:
  收回投资收到的现金---13,491,849.7
  取得投资收益收到的现金10,800,000--14,016,071.42
  处置固定资产、无形资产和其他长期资产收回的现金净额4,8104,810-28,763,355.98
  收到的其他与投资活动有关的现金---50,496,094.07
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计10,804,8104,810-106,767,371.17
  购建固定资产、无形资产和其他长期资产支付的现金86,751,366.7572,846,217.647,946,141.2270,287,122.93
  投资支付的现金9,125,0004,125,0004,125,000-
  投资活动现金流出小计95,876,366.7576,971,217.652,071,141.2270,287,122.93
  投资活动产生的现金流量净额-85,071,556.75-76,966,407.6-52,071,141.2236,480,248.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金136,558,258.1125,374,990125,374,9907,350,000
  其中:子公司吸收少数股东投资收到的现金---7,350,000
  取得借款收到的现金789,922,733.99659,872,448.1987,346,213.48656,100,000
  筹资活动现金流入小计926,480,992.09785,247,438.19212,721,203.48663,450,000
  偿还债务支付的现金423,515,604.75423,515,604.75156,359,425.17547,079,098.68
  分配股利、利润或偿付利息支付的现金157,136,311.33153,221,649.091,799,723.85209,811,711.81
  其中:子公司支付给少数股东的股利、利润---1,716,400.6
  支付其他与筹资活动有关的现金43,166,106.3718,806,184.1910,285,117.3629,856,938.21
  筹资活动现金流出小计623,818,022.45595,543,438.03168,444,266.38786,747,748.7
  筹资活动产生的现金流量净额302,662,969.64189,704,000.1644,276,937.1-123,297,748.7
四、汇率变动对现金及现金等价物的影响-1,635,693.33-858,578.54-187,650.34-187,125.93
五、现金及现金等价物净增加额-421,879,599.21-570,313,316.58-464,844,122.33-8,578,031.2
  加:期初现金及现金等价物余额1,093,743,486.561,093,743,486.561,093,842,452.8907,291,007.56
  期末现金及现金等价物余额671,863,887.35523,430,169.98628,998,330.47898,712,976.36
补充资料:
  净利润-145,399,425.78-478,368,783.31
  资产减值准备-84,912,669.42-15,913,155.59
  固定资产和投资性房地产折旧-23,480,391.96-42,517,654.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,480,391.96-42,517,654.68
  无形资产摊销-11,872,038.88-20,115,626.88
  长期待摊费用摊销-5,832,229.34-10,665,868.99
  处置固定资产、无形资产和其他长期资产的损失-637.49--13,011,110.66
  固定资产报废损失---182,816.82
  公允价值变动损失--66,885.29-86,999.48
  财务费用-4,570,878.47-16,004,265.8
  投资损失-2,741,672.21--10,974,553.91
  递延所得税--23,481,128.89--34,439,455.72
  其中:递延所得税资产减少--24,449,849.54--35,775,805.26
    递延所得税负债增加-968,720.65-1,336,349.54
  存货的减少--36,453,705.59--23,583,726.08
  经营性应收项目的减少--441,563,717.32--382,702,996.46
  经营性应付项目的增加--482,516,572.06--136,420,658.81
  其他---2,828,002.85
  现金的期末余额-523,430,169.98-898,712,976.36
  减:现金的期初余额-1,093,743,486.56-907,291,007.56
  现金及现金等价物的净增加额--570,313,316.58--8,578,031.2
公告日期2026-10-272026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑