当前位置:首页 - 行情中心 - 欣贺股份(003016) - 财务分析 - 现金流量表

欣贺股份

(003016)

  

流通市值:34.31亿  总市值:35.11亿
流通股本:4.11亿   总股本:4.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金426,963,531.641,533,455,241.21,052,492,022.04732,666,494.39
  收到其他与经营活动有关的现金11,232,503.7135,896,809.8922,590,970.721,236,604.8
  经营活动现金流入小计438,196,035.351,569,352,051.091,075,082,992.74753,903,099.19
  购买商品、接受劳务支付的现金106,383,413.94306,378,699.16213,581,796.99131,640,614.07
  支付给职工以及为职工支付的现金139,033,937.17469,064,570.47355,768,522.24245,107,090.09
  支付的各项税费42,379,338.3155,769,845.08114,391,526.7277,928,493.58
  支付其他与经营活动有关的现金83,640,909.69320,677,770.16238,764,962.18164,403,904.69
  经营活动现金流出小计371,437,599.11,251,890,884.87922,506,808.13619,080,102.43
  经营活动产生的现金流量净额66,758,436.25317,461,166.22152,576,184.61134,822,996.76
二、投资活动产生的现金流量:
  收回投资收到的现金288,514,784.641,155,000,0001,005,235,317.77590,154,769.84
  取得投资收益收到的现金3,915,316.028,720,798.386,205,354.244,194,395.67
  处置固定资产、无形资产和其他长期资产收回的现金净额37,667539,615465,52015,520
  收到的其他与投资活动有关的现金108,314,201.38250,866,788.45239,618,494.44-
  投资活动现金流入小计400,781,969.041,415,127,201.831,251,524,686.45594,364,685.51
  购建固定资产、无形资产和其他长期资产支付的现金7,421,158.9985,098,689.7366,839,707.7843,968,498.59
  投资支付的现金404,256,010.091,270,000,520.531,071,000,520.53610,000,000
  支付其他与投资活动有关的现金61,044,166.66317,037,638.88305,839,638.88110,000,000
  投资活动现金流出小计472,721,335.741,672,136,849.141,443,679,867.19763,968,498.59
  投资活动产生的现金流量净额-71,939,366.7-257,009,647.31-192,155,180.74-169,603,813.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,320,0006,320,0006,320,000
  取得借款收到的现金111,000,000199,000,000210,000,000140,000,000
  筹资活动现金流入小计111,000,000205,320,000216,320,000146,320,000
  偿还债务支付的现金108,460,000192,155,404.66259,515,404.66186,015,404.66
  分配股利、利润或偿付利息支付的现金1,788,560.976,231,973.294,593,824.083,203,907.4
  支付其他与筹资活动有关的现金20,474,348.5574,086,345.3852,814,899.232,661,046.85
  筹资活动现金流出小计130,722,909.52272,473,723.33316,924,127.94221,880,358.91
  筹资活动产生的现金流量净额-19,722,909.52-67,153,723.33-100,604,127.94-75,560,358.91
四、汇率变动对现金及现金等价物的影响-1,307,556.8277,110.241,446,489.753,184,663.25
五、现金及现金等价物净增加额-26,211,396.77-6,425,094.18-138,736,634.32-107,156,511.98
  加:期初现金及现金等价物余额321,553,033.43327,978,127.61327,978,127.61327,978,127.61
  期末现金及现金等价物余额295,341,636.66321,553,033.43189,241,493.29220,821,615.63
补充资料:
  净利润-17,802,177.69-14,697,919.48
  资产减值准备-85,048,104.94-64,243,162.67
  固定资产和投资性房地产折旧-36,844,393.13-18,630,434.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,844,393.13-18,630,434.71
  无形资产摊销-9,290,481.12-4,276,521.42
  长期待摊费用摊销-42,318,600.2-19,266,956.62
  处置固定资产、无形资产和其他长期资产的损失-22,810.29--16,537.46
  固定资产报废损失-236,372.48-8,128.2
  公允价值变动损失--8,379,463.38--3,510,392.37
  财务费用--9,473,939.53-4,324,515.75
  投资损失--11,147,273.89--455,172.78
  递延所得税--21,386,143.1--6,823,933.69
  其中:递延所得税资产减少--20,821,112.22--6,772,510.67
    递延所得税负债增加--565,030.88--51,423.02
  存货的减少-63,174,576.41-39,957,809.33
  经营性应收项目的减少-4,864,010.1-27,065,737.26
  经营性应付项目的增加-17,067,405.4--84,101,183.12
  其他-3,594,886.58-800,416.66
  现金的期末余额-321,553,033.43-220,821,615.63
  减:现金的期初余额-327,978,127.61-327,978,127.61
  现金及现金等价物的净增加额--6,425,094.18--107,156,511.98
公告日期2026-04-282026-04-282025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑