当前位置:首页 - 行情中心 - 欣贺股份(003016) - 财务分析 - 现金流量表

欣贺股份

(003016)

  

流通市值:31.42亿  总市值:32.14亿
流通股本:4.19亿   总股本:4.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金378,830,230.941,479,023,680.591,045,229,166.6708,457,517.82
收到的税费返还---0
收到其他与经营活动有关的现金5,644,815.134,845,979.6321,265,865.0212,499,251.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计384,475,046.041,513,869,660.221,066,495,031.62720,956,768.9
购买商品、接受劳务支付的现金73,663,519.34427,560,774.92300,243,640.05194,427,145.59
支付给职工以及为职工支付的现金134,310,406.71502,211,885.67384,915,673.86268,158,460.52
支付的各项税费39,327,911.26112,117,711.583,688,822.351,131,381.2
支付其他与经营活动有关的现金80,435,627.24368,128,984.16274,219,452.87180,955,057.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计327,737,464.551,410,019,356.251,043,067,589.08694,672,044.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,737,581.49103,850,303.9723,427,442.5426,284,724.32
二、投资活动产生的现金流量:
收回投资收到的现金340,114,442.161,152,978,782.25879,961,490.63520,461,176.01
取得投资收益收到的现金2,724,341.1510,544,657.38,619,988.934,634,006.9
处置固定资产、无形资产和其他长期资产收回的现金净额15,520177,923.07177,923.07177,923.07
收到的其他与投资活动有关的现金-354,805,875.95351,624,925.79351,624,925.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计342,854,303.311,518,507,238.571,240,384,328.42876,898,031.77
购建固定资产、无形资产和其他长期资产支付的现金12,597,546.857,403,647.9832,886,024.4616,399,970.57
投资支付的现金335,000,0001,168,896,111.5939,726,046.03627,725,575.05
支付其他与投资活动有关的现金70,000,000341,365,760331,365,760201,365,760
投资活动现金流出的平衡项目0000
投资活动现金流出小计417,597,546.81,567,665,519.481,303,977,830.49845,491,305.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-74,743,243.49-49,158,280.91-63,593,502.0731,406,726.15
三、筹资活动产生的现金流量:
取得借款收到的现金120,000,000291,000,000210,494,444.45160,494,444.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计120,000,000291,000,000210,494,444.45160,494,444.45
偿还债务支付的现金149,875,404.66184,102,800.0573,138,204.7121,338,204.71
分配股利、利润或偿付利息支付的现金1,201,779.35103,198,755.98101,091,464.2398,537,969.07
支付其他与筹资活动有关的现金15,663,740.9482,446,420.1961,563,213.0444,506,493.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计166,740,924.95369,747,976.22235,792,881.98164,382,667.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-46,740,924.95-78,747,976.22-25,298,437.53-3,888,222.86
四、汇率变动对现金及现金等价物的影响-424,663.83-1,158,364.56-1,169,920.55-1,399,863.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-65,171,250.78-25,214,317.72-66,634,417.6152,403,364.21
加:期初现金及现金等价物余额327,978,127.61353,192,445.33353,192,445.33353,192,445.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额262,806,876.83327,978,127.61286,558,027.72405,595,809.54
补充资料:
净利润--67,378,142.54-4,667,152.2
资产减值准备-111,346,038.56-46,510,839.92
固定资产和投资性房地产折旧-37,959,169.25-18,952,380.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,959,169.25-18,952,380.07
无形资产摊销-9,170,238.38-4,531,926.51
长期待摊费用摊销-44,953,833.47-23,875,872.72
处置固定资产、无形资产和其他长期资产的损失--54,301.32--16,207.96
固定资产报废损失-334,960.86-309,172.01
公允价值变动损失--8,423,753.88--3,344,171.22
财务费用--7,125,937.06--2,617,904.92
投资损失--1,429,089.23--1,191,283.09
递延所得税--33,530,551.1--6,167,585.87
其中:递延所得税资产减少--33,538,501.74--6,228,043.89
递延所得税负债增加-7,950.64-60,458.02
存货的减少-2,539,101.83-47,953,331.38
经营性应收项目的减少-56,702,463.52-16,559,215.91
经营性应付项目的增加--128,750,973.73--169,297,619.65
现金的期末余额-327,978,127.61-405,595,809.54
减:现金的期初余额-353,192,445.33-353,192,445.33
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑