当前位置:首页 - 行情中心 - 联泓新科(003022) - 财务分析 - 现金流量表

联泓新科

(003022)

  

流通市值:270.76亿  总市值:270.99亿
流通股本:13.34亿   总股本:13.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,457,461,978.031,695,529,647.087,259,718,481.885,485,368,957.09
  收到的税费返还90,529,462.7659,885,189.3924,638,177.5424,724,851.64
  收到其他与经营活动有关的现金52,732,976.8377,897,524.87191,967,652.19149,657,842.1
  经营活动现金流入小计3,600,724,417.621,833,312,361.347,476,324,311.615,659,751,650.83
  购买商品、接受劳务支付的现金3,023,573,147.431,566,394,677.56,257,281,722.144,745,653,015.01
  支付给职工以及为职工支付的现金147,199,891.6591,311,869.77295,791,171.32232,993,877.59
  支付的各项税费128,738,017.2167,199,355.52207,341,859.7161,217,802.99
  支付其他与经营活动有关的现金41,280,289.4677,124,401.41122,220,642.2104,346,477.21
  经营活动现金流出小计3,340,791,345.751,802,030,304.26,882,635,395.365,244,211,172.8
  经营活动产生的现金流量净额259,933,071.8731,282,057.14593,688,916.25415,540,478.03
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00030,000,000180,227,64050,000,000
  取得投资收益收到的现金275,901.37108,493.159,425,298.36325,479.45
  处置固定资产、无形资产和其他长期资产收回的现金净额8,300-304,8004,800
  处置子公司及其他营业单位收到的现金净额18,894,82016,894,82038,334,30138,334,301
  投资活动现金流入小计89,179,021.3747,003,313.15228,292,039.3688,664,580.45
  购建固定资产、无形资产和其他长期资产支付的现金1,825,713,369.8777,153,578.433,356,102,948.392,323,894,996.74
  投资支付的现金85,000,00045,000,000141,300,00076,300,000
  投资活动现金流出小计1,910,713,369.8822,153,578.433,497,402,948.392,400,194,996.74
  投资活动产生的现金流量净额-1,821,534,348.43-775,150,265.28-3,269,110,909.03-2,311,530,416.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,500,000---
  其中:子公司吸收少数股东投资收到的现金6,500,000---
  取得借款收到的现金5,422,673,767.283,149,610,307.389,203,923,778.396,644,234,760.92
  收到其他与筹资活动有关的现金62,922,00026,922,000170,000,00085,000,000
  筹资活动现金流入小计5,492,095,767.283,176,532,307.389,373,923,778.396,729,234,760.92
  偿还债务支付的现金2,433,875,873.821,093,687,567.595,091,308,414.343,881,260,860.19
  分配股利、利润或偿付利息支付的现金185,829,193.7153,403,723.13329,628,820.6273,343,804.68
  支付其他与筹资活动有关的现金1,106,733,430.9403,103,763.291,364,728,308.74749,317,695.02
  筹资活动现金流出小计3,726,438,498.431,550,195,054.016,785,665,543.684,903,922,359.89
  筹资活动产生的现金流量净额1,765,657,268.851,626,337,253.372,588,258,234.711,825,312,401.03
四、汇率变动对现金及现金等价物的影响1,230,444.51347,162.8-305,288.38-17,585.49
五、现金及现金等价物净增加额205,286,436.8882,816,208.03-87,469,046.45-70,695,122.72
  加:期初现金及现金等价物余额1,115,956,921.441,115,956,921.441,203,425,967.891,203,425,967.89
  期末现金及现金等价物余额1,321,243,358.241,998,773,129.471,115,956,921.441,132,730,845.17
补充资料:
  净利润164,848,495.29-265,749,420.15-
  资产减值准备6,168,953.98-10,627,453.41-
  固定资产和投资性房地产折旧286,794,021.41-539,009,286.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧286,794,021.41-539,009,286.36-
  无形资产摊销25,801,465.06-54,698,924.61-
  长期待摊费用摊销12,985,353.23-27,908,865.43-
  处置固定资产、无形资产和其他长期资产的损失1,643,843.87-1,199,825.92-
  固定资产报废损失328,840.86-2,494,173.03-
  公允价值变动损失-125,808.22--339,726.02-
  财务费用66,252,543.94-116,359,973.78-
  投资损失-1,134,627.86--41,390,716.76-
  递延所得税20,729,238.15-19,206,183.62-
  其中:递延所得税资产减少27,169,943.46-22,950,237.25-
    递延所得税负债增加-6,440,705.31--3,744,053.63-
  存货的减少-69,798,852.13-6,328,066.73-
  经营性应收项目的减少-126,920,775.94--93,596,228.73-
  经营性应付项目的增加-128,235,572.55--307,785,594.67-
  其他---9,433,788.44-
  现金的期末余额1,321,243,358.24-1,115,956,921.44-
  减:现金的期初余额1,115,956,921.44-1,203,425,967.89-
  现金及现金等价物的净增加额205,286,436.8--87,469,046.45-
公告日期2025-08-162025-04-262025-03-282024-10-26
审计意见(境内)标准无保留意见
TOP↑