当前位置:首页 - 行情中心 - 联泓新科(003022) - 财务分析 - 现金流量表

联泓新科

(003022)

  

流通市值:207.50亿  总市值:207.68亿
流通股本:13.34亿   总股本:13.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,495,494,630.435,645,803,224.832,655,453,889.557,772,488,490.61
  收到的税费返还145,852,500.83145,852,500.83-140,592,278.24
  收到其他与经营活动有关的现金154,248,713.8108,591,924.816,416,500.795,194,156.77
  经营活动现金流入小计8,795,595,845.065,900,247,650.462,671,870,390.258,008,274,925.62
  购买商品、接受劳务支付的现金7,293,974,300.814,788,292,585.042,258,898,922.086,809,396,991.01
  支付给职工以及为职工支付的现金297,413,391.35211,968,094.62128,950,917.66267,361,750.79
  支付的各项税费303,205,843.87159,227,491.7126,389,322.44211,619,017.97
  支付其他与经营活动有关的现金143,348,613.25104,654,235.2535,898,679.91132,866,977.52
  经营活动现金流出小计8,037,942,149.285,264,142,406.622,450,137,842.097,421,244,737.29
  经营活动产生的现金流量净额757,653,695.78636,105,243.84221,732,548.16587,030,188.33
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,000260,000,00080,000,000430,050,000
  取得投资收益收到的现金1,967,877.41,729,897.951,417,509.591,212,605.9
  处置固定资产、无形资产和其他长期资产收回的现金净额6,6005,8005,8007,019,859.38
  处置子公司及其他营业单位收到的现金净额8,428,3498,428,3498,428,34918,894,820
  投资活动现金流入小计350,402,826.4270,164,046.9589,851,658.59457,177,285.28
  购建固定资产、无形资产和其他长期资产支付的现金1,768,892,218.331,256,676,233.971,022,860,921.224,266,025,850.93
  投资支付的现金345,000,000260,000,00080,000,000445,050,000
  取得子公司及其他营业单位支付的现金---2,836,628.83
  投资活动现金流出小计2,113,892,218.331,516,676,233.971,102,860,921.224,713,912,479.76
  投资活动产生的现金流量净额-1,763,489,391.93-1,246,512,187.02-1,013,009,262.63-4,256,735,194.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,700,00026,700,00026,700,00016,320,080
  其中:子公司吸收少数股东投资收到的现金26,700,00026,700,00026,700,00016,320,080
  取得借款收到的现金7,852,044,365.456,188,198,683.563,629,935,148.8910,902,411,969.49
  收到其他与筹资活动有关的现金204,377,558.6995,844,00042,000,000284,352,000
  筹资活动现金流入小计8,083,121,924.146,310,742,683.563,698,635,148.8911,203,084,049.49
  偿还债务支付的现金5,402,938,320.924,088,209,120.191,947,209,305.366,099,849,090.18
  分配股利、利润或偿付利息支付的现金373,358,020.91277,461,947.3593,066,548.83284,486,297.38
  支付其他与筹资活动有关的现金1,069,050,344.14710,448,766.89418,456,2401,543,894,626.03
  筹资活动现金流出小计6,845,346,685.975,076,119,834.432,458,732,094.197,928,230,013.59
  筹资活动产生的现金流量净额1,237,775,238.171,234,622,849.131,239,903,054.73,274,854,035.9
四、汇率变动对现金及现金等价物的影响-1,460,461.45-991,560.29-528,266.61809,176.02
五、现金及现金等价物净增加额230,479,080.57623,224,345.66448,098,073.62-394,041,794.23
  加:期初现金及现金等价物余额721,915,127.21721,915,127.21721,915,127.211,115,956,921.44
  期末现金及现金等价物余额952,394,207.781,345,139,472.871,170,013,200.83721,915,127.21
补充资料:
  净利润-505,485,259.73-317,470,221.68
  资产减值准备--10,410,427.12-16,338,046.66
  固定资产和投资性房地产折旧-309,128,322.31-570,956,440.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-309,128,322.31-570,956,440.83
  无形资产摊销-28,469,922.33-52,206,230.53
  长期待摊费用摊销-53,778,455.54-31,084,904.51
  处置固定资产、无形资产和其他长期资产的损失-5,940,888.99-389,247.65
  固定资产报废损失-3,443.4-688,384.64
  公允价值变动损失--170,141.09--441,205.47
  财务费用-96,068,940.86-143,484,664.11
  投资损失--1,453,560.56--4,147,252.18
  递延所得税-20,442,552.62-20,614,094.11
  其中:递延所得税资产减少--305,690.87-30,096,393.76
    递延所得税负债增加-20,748,243.49--9,482,299.65
  存货的减少--160,678,183.39--303,016,747.58
  经营性应收项目的减少--367,658,815--446,246,971.16
  经营性应付项目的增加-155,497,173.16-171,276,871.84
  其他---13,616,001.95
  现金的期末余额-1,345,139,472.87-721,915,127.21
  减:现金的期初余额-721,915,127.21-1,115,956,921.44
  现金及现金等价物的净增加额-623,224,345.66--394,041,794.23
公告日期2026-10-272026-08-182026-04-232026-03-28
审计意见(境内)标准无保留意见
TOP↑