当前位置:首页 - 行情中心 - 华亚智能(003043) - 财务分析 - 现金流量表

华亚智能

(003043)

  

流通市值:61.25亿  总市值:93.48亿
流通股本:9401.72万   总股本:1.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金482,963,578.87251,700,757.44831,248,144.01537,360,505.3
  收到的税费返还13,484,493.658,346,186.7925,696,946.3122,953,667.51
  收到其他与经营活动有关的现金11,344,028.334,533,004.5216,656,474.2911,187,624.27
  经营活动现金流入小计507,792,100.85264,579,948.75873,601,564.61571,501,797.08
  购买商品、接受劳务支付的现金260,413,484.9111,073,222.82434,250,436.23303,406,148.26
  支付给职工以及为职工支付的现金126,095,776.2771,510,990.12197,100,073.03152,066,182.6
  支付的各项税费13,070,026.938,496,156.2332,466,334.8222,474,253.33
  支付其他与经营活动有关的现金24,713,949.0410,061,707.2740,243,458.228,602,254.63
  经营活动现金流出小计424,293,237.14201,142,076.44704,060,302.28506,548,838.82
  经营活动产生的现金流量净额83,498,863.7163,437,872.31169,541,262.3364,952,958.26
二、投资活动产生的现金流量:
  收回投资收到的现金522,850,000229,200,0001,575,940,0001,347,940,000
  取得投资收益收到的现金2,457,973.46489,365.414,216,960.934,186,803.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--178,606.89200,189.04
  收到的其他与投资活动有关的现金602,827,602.96358,953,239.83229,801,487-
  投资活动现金流入小计1,128,135,576.42588,642,605.241,810,137,054.821,352,326,992.39
  购建固定资产、无形资产和其他长期资产支付的现金31,248,993.7120,180,519.81108,823,965.3896,872,200.82
  投资支付的现金450,254,000175,604,0001,365,936,0001,000,440,000
  支付其他与投资活动有关的现金595,024,385.18337,450,815.92443,572,567-
  投资活动现金流出小计1,076,527,378.89533,235,335.731,918,332,532.381,097,312,200.82
  投资活动产生的现金流量净额51,608,197.5355,407,269.51-108,195,477.56255,014,791.57
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金33,457,853-31,614,098.828,508,011.8
  支付其他与筹资活动有关的现金3,171,366.921,744,662.5810,248,837.175,558,294.61
  筹资活动现金流出小计36,629,219.921,744,662.5841,862,935.9734,066,306.41
  筹资活动产生的现金流量净额-36,629,219.92-1,744,662.58-41,862,935.97-34,066,306.41
四、汇率变动对现金及现金等价物的影响767,916.13-10,649,737.1-3,072,073.34-1,859,749.54
五、现金及现金等价物净增加额99,245,757.45106,450,742.1416,410,775.46284,041,693.88
  加:期初现金及现金等价物余额247,793,136.51247,793,136.51231,382,361.05231,382,361.05
  期末现金及现金等价物余额347,038,893.96354,243,878.65247,793,136.51515,424,054.93
补充资料:
  净利润31,112,467.86-106,943,458.4-
  资产减值准备10,630,475.16-18,106,533.18-
  固定资产和投资性房地产折旧23,962,409.91-37,336,766.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,962,409.91-37,336,766.11-
  无形资产摊销5,830,201.72-11,608,055.03-
  长期待摊费用摊销1,067,127.31-1,550,265.38-
  处置固定资产、无形资产和其他长期资产的损失--70,632.12-
  固定资产报废损失4,979.84-5,621.59-
  公允价值变动损失-2,578,107.73--30,123,496.51-
  财务费用33,417,373.9-30,475,475.57-
  投资损失-1,902,186.86--1,012,708.52-
  递延所得税-8,049,326.72--8,911,840.51-
  其中:递延所得税资产减少-1,829,414.06--4,864,903.34-
    递延所得税负债增加-6,219,912.66--4,046,937.17-
  存货的减少-193,211,595.27-47,358,678.7-
  经营性应收项目的减少7,935,190.64--85,937,392.27-
  经营性应付项目的增加172,163,758.08-36,230,383.98-
  现金的期末余额347,038,893.96-247,793,136.51-
  减:现金的期初余额247,793,136.51-231,382,361.05-
  现金及现金等价物的净增加额99,245,757.45-16,410,775.46-
公告日期2026-08-262026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑