当前位置:首页 - 行情中心 - 华亚智能(003043) - 财务分析 - 现金流量表

华亚智能

(003043)

  

流通市值:50.12亿  总市值:80.02亿
流通股本:8383.02万   总股本:1.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,700,757.44831,248,144.01537,360,505.3360,427,926.79
  收到的税费返还8,346,186.7925,696,946.3122,953,667.5119,126,641.58
  收到其他与经营活动有关的现金4,533,004.5216,656,474.2911,187,624.276,046,298.51
  经营活动现金流入小计264,579,948.75873,601,564.61571,501,797.08385,600,866.88
  购买商品、接受劳务支付的现金111,073,222.82434,250,436.23303,406,148.26201,665,904.44
  支付给职工以及为职工支付的现金71,510,990.12197,100,073.03152,066,182.6106,350,307.13
  支付的各项税费8,496,156.2332,466,334.8222,474,253.3320,278,012.7
  支付其他与经营活动有关的现金10,061,707.2740,243,458.228,602,254.6317,426,270.24
  经营活动现金流出小计201,142,076.44704,060,302.28506,548,838.82345,720,494.51
  经营活动产生的现金流量净额63,437,872.31169,541,262.3364,952,958.2639,880,372.37
二、投资活动产生的现金流量:
  收回投资收到的现金229,200,0001,575,940,0001,347,940,0001,037,590,000
  取得投资收益收到的现金489,365.414,216,960.934,186,803.351,828,389.49
  处置固定资产、无形资产和其他长期资产收回的现金净额-178,606.89200,189.042,365,277.25
  收到的其他与投资活动有关的现金358,953,239.83229,801,487--
  投资活动现金流入小计588,642,605.241,810,137,054.821,352,326,992.391,041,783,666.74
  购建固定资产、无形资产和其他长期资产支付的现金20,180,519.81108,823,965.3896,872,200.8284,143,347.68
  投资支付的现金175,604,0001,365,936,0001,000,440,000766,940,000
  支付其他与投资活动有关的现金337,450,815.92443,572,567--
  投资活动现金流出小计533,235,335.731,918,332,532.381,097,312,200.82851,083,347.68
  投资活动产生的现金流量净额55,407,269.51-108,195,477.56255,014,791.57190,700,319.06
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-31,614,098.828,508,011.828,508,011.8
  支付其他与筹资活动有关的现金1,744,662.5810,248,837.175,558,294.613,889,641.91
  筹资活动现金流出小计1,744,662.5841,862,935.9734,066,306.4132,397,653.71
  筹资活动产生的现金流量净额-1,744,662.58-41,862,935.97-34,066,306.41-32,397,653.71
四、汇率变动对现金及现金等价物的影响-10,649,737.1-3,072,073.34-1,859,749.54718,987.27
五、现金及现金等价物净增加额106,450,742.1416,410,775.46284,041,693.88198,902,024.99
  加:期初现金及现金等价物余额247,793,136.51231,382,361.05231,382,361.05231,382,361.05
  期末现金及现金等价物余额354,243,878.65247,793,136.51515,424,054.93430,284,386.04
补充资料:
  净利润-106,943,458.4-32,253,804.64
  资产减值准备-18,106,533.18-7,789,101.59
  固定资产和投资性房地产折旧-37,336,766.11-17,769,806.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,336,766.11-17,769,806.8
  无形资产摊销-11,608,055.03-5,799,174.26
  长期待摊费用摊销-1,550,265.38-658,406.14
  处置固定资产、无形资产和其他长期资产的损失-70,632.12--120,181.68
  固定资产报废损失-5,621.59-5,331.08
  公允价值变动损失--30,123,496.51--379,369.97
  财务费用-30,475,475.57-11,114,582.23
  投资损失--1,012,708.52--616,452.66
  递延所得税--8,911,840.51--8,791,755.4
  其中:递延所得税资产减少--4,864,903.34--2,979,001.75
    递延所得税负债增加--4,046,937.17--5,812,753.65
  存货的减少-47,358,678.7--321,402.97
  经营性应收项目的减少--85,937,392.27--38,461,390.78
  经营性应付项目的增加-36,230,383.98-10,386,975.26
  现金的期末余额-247,793,136.51-430,284,386.04
  减:现金的期初余额-231,382,361.05-231,382,361.05
  现金及现金等价物的净增加额-16,410,775.46-198,902,024.99
公告日期2026-04-292026-04-292025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑