华亚智能
(003043)
| 流通市值:50.90亿 | | | 总市值:81.26亿 |
| 流通股本:8383.02万 | | | 总股本:1.34亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 173,189,042.41 | 1,002,473,086.79 | 773,248,117.76 | 433,758,429.06 |
| 营业收入 | 173,189,042.41 | 1,002,473,086.79 | 773,248,117.76 | 433,758,429.06 |
| 二、营业总成本 | 172,087,898.77 | 901,154,903.51 | 680,190,484.9 | 392,881,972.55 |
| 营业成本 | 123,831,354.38 | 732,200,360.68 | 557,956,997.6 | 316,161,480.16 |
| 税金及附加 | 1,787,261.82 | 8,289,737.72 | 6,000,597.32 | 4,510,212.38 |
| 销售费用 | 4,943,451.47 | 27,771,412.98 | 17,550,234.82 | 11,889,710.93 |
| 管理费用 | 15,949,311.08 | 68,347,085.71 | 51,122,721.69 | 32,457,837.37 |
| 研发费用 | 14,073,847.57 | 56,883,663.88 | 42,886,584.64 | 26,639,388.95 |
| 财务费用 | 11,502,672.45 | 7,662,642.54 | 4,673,348.83 | 1,223,342.76 |
| 其中:利息费用 | 5,711,604.5 | 24,044,531.79 | 18,141,904.21 | 12,301,978.62 |
| 其中:利息收入 | 5,492,484.56 | 22,971,621.42 | 15,447,462.83 | 10,063,976.64 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 4,546,491.94 | 30,123,496.51 | 120,952.82 | 379,369.97 |
| 加:投资收益 | 112,398.81 | 1,012,708.52 | 1,212,212.78 | 616,452.66 |
| 资产处置收益 | - | -70,632.12 | 48,013.43 | 120,181.68 |
| 资产减值损失(新) | -1,533,270.39 | -10,016,666.85 | -4,784,124.11 | -3,705,895.76 |
| 信用减值损失(新) | 1,421,607.75 | -8,089,866.33 | -15,082,032.4 | -4,083,205.83 |
| 其他收益 | 275,027.17 | 2,172,583.5 | 773,401.02 | 362,864.02 |
| 四、营业利润 | 5,923,398.92 | 116,449,806.51 | 75,346,056.4 | 34,566,223.25 |
| 加:营业外收入 | 1,379.11 | 188,723.25 | 48,245.97 | 39,032.44 |
| 减:营业外支出 | 53,279.41 | 949,663.8 | 946,045.3 | 484,766.56 |
| 五、利润总额 | 5,871,498.62 | 115,688,865.96 | 74,448,257.07 | 34,120,489.13 |
| 减:所得税费用 | 473,581.45 | 8,745,407.56 | 6,531,612.97 | 1,866,684.49 |
| 六、净利润 | 5,397,917.17 | 106,943,458.4 | 67,916,644.1 | 32,253,804.64 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 5,397,917.17 | 106,943,458.4 | 67,916,644.1 | 32,253,804.64 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 7,801,462.62 | 84,590,678.7 | 49,073,582.48 | 26,642,005.38 |
| 少数股东损益 | -2,403,545.45 | 22,352,779.7 | 18,843,061.62 | 5,611,799.26 |
| 扣除非经常损益后的净利润 | 4,335,401.11 | 58,192,400.91 | 48,278,433.57 | 25,924,937.26 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.06 | 0.63 | 0.37 | 0.2 |
| (二)稀释每股收益 | 0.06 | 0.63 | 0.37 | 0.2 |
| 八、其他综合收益 | -4,933.08 | 490,548.38 | 313,128.21 | 480,796.21 |
| 归属于母公司股东的其他综合收益 | -4,933.08 | 490,548.38 | 313,128.21 | 480,796.21 |
| 九、综合收益总额 | 5,392,984.09 | 107,434,006.78 | 68,229,772.31 | 32,734,600.85 |
| 归属于母公司股东的综合收益总额 | 7,796,529.54 | 85,081,227.08 | 49,386,710.69 | 27,122,801.59 |
| 归属于少数股东的综合收益总额 | -2,403,545.45 | 22,352,779.7 | 18,843,061.62 | 5,611,799.26 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-31 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |