当前位置:首页 - 行情中心 - 中国广核(003816) - 财务分析 - 现金流量表

中国广核

(003816)

  

流通市值:1616.67亿  总市值:2075.49亿
流通股本:393.35亿   总股本:504.99亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,841,771,29295,168,188,177.268,593,824,027.3943,931,736,205.18
收到的税费返还285,970,1791,300,035,706.15964,929,645657,583,486.29
收到其他与经营活动有关的现金559,219,372.422,741,663,5002,074,176,912.091,050,835,349.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,686,960,843.4299,209,887,383.3571,632,930,584.4845,640,155,041.09
购买商品、接受劳务支付的现金12,819,123,150.2540,944,942,152.8927,981,844,124.4418,929,845,720.53
支付给职工以及为职工支付的现金2,795,102,510.359,849,878,441.96,765,613,115.74,558,430,880.26
支付的各项税费1,844,280,855.6310,266,963,507.677,661,480,765.645,067,137,427.71
支付其他与经营活动有关的现金644,338,679.595,028,209,008.282,226,195,515.991,404,768,462.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,102,845,195.8266,089,993,110.7444,635,133,521.7729,960,182,491.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,584,115,647.633,119,894,272.6126,997,797,062.7115,679,972,549.89
二、投资活动产生的现金流量:
取得投资收益收到的现金01,667,568,248.61,115,018,544.02289,311,140.81
处置固定资产、无形资产和其他长期资产收回的现金净额25,445,995.1913,618,392.179,114,524.148,883,395.4
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金1,459,169,694.184,723,817,846.463,709,275,905.233,462,478,949.12
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,484,615,689.376,405,004,487.234,833,408,973.393,760,673,485.33
购建固定资产、无形资产和其他长期资产支付的现金3,332,583,815.914,246,096,669.359,001,951,831.315,811,561,194.26
投资支付的现金218,537,509.09734,402,181.8260,000,00060,000,000
支付其他与投资活动有关的现金425,405,960.263,937,119,308.563,041,762,732.711,430,352,885.49
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,976,527,285.2518,917,618,159.7312,103,714,564.027,301,914,079.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,491,911,595.88-12,512,613,672.5-7,270,305,590.63-3,541,240,594.42
三、筹资活动产生的现金流量:
吸收投资收到的现金-85,350,00078,000,000-
其中:子公司吸收少数股东投资收到的现金-85,350,00078,000,000-
取得借款收到的现金20,986,917,010.3261,242,770,526.6551,330,072,107.7437,330,393,392.08
收到其他与筹资活动有关的现金-1,002,498.951,002,498.95-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,986,917,010.3261,329,123,025.651,409,074,606.6937,330,393,392.08
偿还债务支付的现金17,084,258,518.9662,328,113,168.4454,034,064,752.1840,142,552,897.79
分配股利、利润或偿付利息支付的现金2,311,983,409.7817,429,516,086.2813,735,091,534.45,006,233,784.55
其中:子公司支付给少数股东的股利、利润746,200,0006,278,356,801.054,182,000,265.911,538,855,992.87
支付其他与筹资活动有关的现金102,788,984.6659,731,803.85340,044,682.5273,462,907.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,499,030,913.3480,417,361,058.5768,109,200,969.0845,422,249,590.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,487,886,096.98-19,088,238,032.97-16,700,126,362.39-8,091,856,198.22
四、汇率变动对现金及现金等价物的影响1,997,523.6720,991,153.918,138,794.7641,828,832.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,582,087,672.371,540,033,721.043,045,503,904.454,088,704,590.02
加:期初现金及现金等价物余额9,097,637,273.627,557,603,552.587,557,603,552.587,557,603,552.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,679,724,945.999,097,637,273.6210,603,107,457.0311,646,308,142.6
补充资料:
净利润-17,045,771,635.63-10,909,720,903.58
资产减值准备-342,624,971.55-59,981,930.39
固定资产和投资性房地产折旧-11,321,182,990.09-5,249,151,376.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,321,182,990.09-5,249,151,376.32
无形资产摊销-572,215,185.48-275,704,359.57
长期待摊费用摊销-47,603,185.19-23,498,348.03
处置固定资产、无形资产和其他长期资产的损失--3,893,976.92--3,017,244.01
固定资产报废损失-50,994,424.63-53,640,745.42
公允价值变动损失-9,641,502.81-4,790,190.84
财务费用-5,928,726,123.53-3,082,892,088.43
投资损失--1,604,201,549.01--970,777,081.79
递延所得税--70,655,942.76-17,922,509.28
其中:递延所得税资产减少--146,238,145.5--48,814,691.52
递延所得税负债增加-75,582,202.74-66,737,200.8
存货的减少--2,908,756,014.52--375,288,839.83
经营性应收项目的减少-2,017,828,788.92-518,055,390.42
经营性应付项目的增加-320,858,243.33--2,935,969,646.37
其他--254,450,533.77--377,805,429.47
现金的期末余额-9,097,637,273.62-11,646,308,142.6
减:现金的期初余额-7,557,603,552.58-7,557,603,552.58
公告日期2024-04-252024-03-282023-10-262023-08-24
审计意见(境内)标准无保留意见
TOP↑