当前位置:首页 - 行情中心 - 神州泰岳(300002) - 财务分析 - 现金流量表

神州泰岳

(300002)

  

流通市值:179.69亿  总市值:191.41亿
流通股本:18.47亿   总股本:19.67亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,287,899,733.25,282,105,633.483,835,134,785.32,536,816,612.37
  收到的税费返还756,301.35,142,459.82,940,616.692,636,310.27
  收到其他与经营活动有关的现金99,548,253.42201,403,522.0583,179,811.8960,986,401.94
  经营活动现金流入小计1,388,204,287.925,488,651,615.333,921,255,213.882,600,439,324.58
  购买商品、接受劳务支付的现金370,587,951.111,212,208,213.23849,384,606.35513,680,483.46
  支付给职工以及为职工支付的现金529,763,303.111,894,924,484.991,441,424,732.361,041,379,625.61
  支付的各项税费71,642,943.83292,629,758.43209,765,392.36147,188,731.01
  支付其他与经营活动有关的现金221,671,515.94947,356,911.48771,990,187.9529,513,013.48
  经营活动现金流出小计1,193,665,713.994,347,119,368.133,272,564,918.972,231,761,853.56
  经营活动产生的现金流量净额194,538,573.931,141,532,247.2648,690,294.91368,677,471.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,049,164,989.616,180,751,584.854,975,160,247.333,320,298,612.57
  取得投资收益收到的现金11,516,947.7989,728,269.9873,397,219.0743,250,819.81
  处置固定资产、无形资产和其他长期资产收回的现金净额10,870109,019.8850,643.9732,936.67
  收到的其他与投资活动有关的现金68,802.36330,827.434,466.41-
  投资活动现金流入小计1,060,761,609.766,270,919,702.115,048,642,576.783,363,582,369.05
  购建固定资产、无形资产和其他长期资产支付的现金31,071,595.6979,849,775.4662,852,656.0844,904,867.15
  投资支付的现金1,174,152,821.486,665,306,454.915,213,278,779.543,742,682,107.19
  取得子公司及其他营业单位支付的现金-32,253,250.6932,253,250.6832,253,250.68
  支付其他与投资活动有关的现金-5,011,807.742,011,807.74-
  投资活动现金流出小计1,205,224,417.176,782,421,288.85,310,396,494.043,819,840,225.02
  投资活动产生的现金流量净额-144,462,807.41-511,501,586.69-261,753,917.26-456,257,855.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-52,867,789.0835,667,789.0813,350,000
  取得借款收到的现金-46,940,00025,500,000-
  收到其他与筹资活动有关的现金2,659,526.2810,097,623.2314,504,719.854,397,818.25
  筹资活动现金流入小计2,659,526.28109,905,412.3175,672,508.9317,747,818.25
  偿还债务支付的现金-159,354,754.16106,450,00063,500,000
  分配股利、利润或偿付利息支付的现金223,625198,795,153.47198,162,733.481,239,382.72
  支付其他与筹资活动有关的现金4,014,682.9231,646,614.5921,279,098.339,028,965.8
  筹资活动现金流出小计4,238,307.92389,796,522.22325,891,831.8173,768,348.52
  筹资活动产生的现金流量净额-1,578,781.64-279,891,109.91-250,219,322.88-56,020,530.27
四、汇率变动对现金及现金等价物的影响-24,610,525.59-22,403,996.43-997,039.797,060,939.23
五、现金及现金等价物净增加额23,886,459.29327,735,554.17135,720,014.98-136,539,975.99
  加:期初现金及现金等价物余额2,145,187,893.241,817,452,339.071,817,452,339.071,817,452,339.07
  期末现金及现金等价物余额2,169,074,352.532,145,187,893.241,953,172,354.051,680,912,363.08
补充资料:
  净利润-786,166,036.09-504,088,950.37
  资产减值准备-117,235,460.43--
  固定资产和投资性房地产折旧-40,402,785.73-19,185,302.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,402,785.73-19,185,302.43
  无形资产摊销-76,759,251.26-38,723,175.53
  长期待摊费用摊销-1,940,163.31-1,244,830.63
  处置固定资产、无形资产和其他长期资产的损失--162,596.86--268,969.05
  固定资产报废损失-956,052.44-72,052.3
  公允价值变动损失-67,549,094.56--11,449,549.48
  财务费用-54,718,126.45-1,659,888.19
  投资损失--37,446,263.37--35,742,815.21
  递延所得税-18,504,096.93--600,774.9
  其中:递延所得税资产减少-19,516,088.59--108,732.09
    递延所得税负债增加--1,011,991.66--492,042.81
  存货的减少--2,783,306.84--102,894,894.94
  经营性应收项目的减少-9,903,583.38-226,734,292.2
  经营性应付项目的增加--23,642,363.66--278,489,630.43
  其他-19,502,700.39-15,367,409.95
  现金的期末余额-2,145,187,893.24-1,680,912,363.08
  减:现金的期初余额-1,817,452,339.07-1,817,452,339.07
  现金及现金等价物的净增加额-327,735,554.17--136,539,975.99
公告日期2026-04-282026-04-282025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑